|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$344.3M
-48.52%
YoY
|
$668.8M
22.28%
YoY
|
$546.9M
-14.18%
YoY
|
$637.3M
-371.86%
YoY
|
-$234.4M
-349.1%
YoY
|
| Depreciation, Depletion And Amortization |
$180.3M
-2.69%
YoY
|
$185.3M
-8.49%
YoY
|
$202.5M
-2.09%
YoY
|
$206.8M
-13.93%
YoY
|
$240.3M
-2.24%
YoY
|
| Cash From Operating Activities |
$491.2M
-40.47%
YoY
|
$825.2M
-4.66%
YoY
|
$865.5M
12.5%
YoY
|
$769.3M
949.57%
YoY
|
$73.30M
-82.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.750M
-126.12%
YoY
|
-$6.700M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$272.2M
-11.6%
YoY
|
$308.0M
606.22%
YoY
|
$43.61M
-92.4%
YoY
|
$573.7M
-1358.13%
YoY
|
-$45.60M
-73.87%
YoY
|
| Cash From Investing Activities |
$272.2M
-11.6%
YoY
|
$308.0M
606.22%
YoY
|
$43.61M
-92.38%
YoY
|
$572.0M
-1193.61%
YoY
|
-$52.30M
-70.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$309.0K
N/A
|
N/A
N/A
|
-$489.7M
203.44%
YoY
|
-$161.4M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$344.1M
-70.24%
YoY
|
-$1.156B
24.26%
YoY
|
-$930.4M
-22.13%
YoY
|
-$1.195B
-5555.86%
YoY
|
$21.90M
-108.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$491.2M
-40.47%
YoY
|
$825.2M
-4.66%
YoY
|
$865.5M
12.5%
YoY
|
$769.3M
949.57%
YoY
|
$73.30M
-82.52%
YoY
|
| Cash From Investing Activities |
$272.2M
-11.6%
YoY
|
$308.0M
606.22%
YoY
|
$43.61M
-92.38%
YoY
|
$572.0M
-1193.61%
YoY
|
-$52.30M
-70.03%
YoY
|
| Cash From Financing Activities |
-$344.1M
-70.24%
YoY
|
-$1.156B
24.26%
YoY
|
-$930.4M
-22.13%
YoY
|
-$1.195B
-5555.86%
YoY
|
$21.90M
-108.43%
YoY
|
| Net Change In Cash |
$419.4M
-1925.67%
YoY
|
-$22.97M
7.75%
YoY
|
-$21.32M
-114.56%
YoY
|
$146.5M
241.39%
YoY
|
$42.90M
-389.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$491.2M
-40.47%
YoY
|
$825.2M
-4.66%
YoY
|
$865.5M
12.5%
YoY
|
$769.3M
949.57%
YoY
|
$73.30M
-82.52%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.750M
-126.12%
YoY
|
-$6.700M
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
$865.5M
12.76%
YoY
|
$767.6M
859.48%
YoY
|
$80.00M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$216.3M
271.5%
YoY
|
$128.1M
86.88%
YoY
|
$84.45M
-46.79%
YoY
|
$73.51M
-67.66%
YoY
|
$58.21M
-72.82%
YoY
|
$68.56M
-43.29%
YoY
|
$158.7M
58.12%
YoY
|
$227.3M
71.69%
YoY
|
$214.2M
10.84%
YoY
|
$120.9M
-54.28%
YoY
|
$100.4M
-62.29%
YoY
|
$132.4M
-30.73%
YoY
|
$193.2M
-328.95%
YoY
|
$264.4M
-674.79%
YoY
|
$266.2M
-463.12%
YoY
|
$191.1M
-461.99%
YoY
|
-$84.40M
35.26%
YoY
|
-$46.00M
-39.71%
YoY
|
-$73.30M
262.87%
YoY
|
-$52.80M
-136.69%
YoY
|
| Depreciation, Depletion And Amortization |
$41.49M
-7.12%
YoY
|
$43.98M
-2.75%
YoY
|
$46.35M
1.84%
YoY
|
$45.34M
-2.87%
YoY
|
$44.67M
-6.76%
YoY
|
$45.22M
-10.74%
YoY
|
$45.51M
-11.01%
YoY
|
$46.68M
-7.93%
YoY
|
$47.91M
-4.14%
YoY
|
$50.66M
-1.05%
YoY
|
$51.14M
0.3%
YoY
|
$50.70M
-0.29%
YoY
|
$49.98M
-7.1%
YoY
|
$51.20M
-14.81%
YoY
|
$50.99M
-15.3%
YoY
|
$50.85M
-14.4%
YoY
|
$53.80M
-11.22%
YoY
|
$60.10M
-3.84%
YoY
|
$60.20M
-2.27%
YoY
|
$59.40M
-3.73%
YoY
|
| Cash From Operating Activities |
$163.2M
155.31%
YoY
|
$164.8M
45.51%
YoY
|
$134.6M
-38.18%
YoY
|
$128.0M
-52.98%
YoY
|
$63.91M
-71.23%
YoY
|
$113.2M
-39.06%
YoY
|
$217.7M
22.06%
YoY
|
$272.1M
21.04%
YoY
|
$222.1M
-19.66%
YoY
|
$185.8M
-41.26%
YoY
|
$178.4M
-43.05%
YoY
|
$224.8M
67.38%
YoY
|
$276.5M
4926.85%
YoY
|
$316.3M
530.17%
YoY
|
$313.2M
-11285.21%
YoY
|
$134.3M
384.84%
YoY
|
$5.500M
-405.56%
YoY
|
$50.20M
200.6%
YoY
|
-$2.800M
-102.53%
YoY
|
$27.70M
-88.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$68.74M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.750M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
-$6.700M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$200.5M
-460.42%
YoY
|
$273.7M
130.62%
YoY
|
$45.80M
-56.45%
YoY
|
$8.391M
-85.02%
YoY
|
-$55.64M
-297.76%
YoY
|
$118.7M
338.96%
YoY
|
$105.1M
266.7%
YoY
|
$56.03M
-1345.04%
YoY
|
$28.14M
-468.36%
YoY
|
$27.04M
-427.21%
YoY
|
$28.67M
-54.72%
YoY
|
-$4.500M
-101.47%
YoY
|
-$7.638M
-103.61%
YoY
|
-$8.263M
79.63%
YoY
|
$63.32M
-562.2%
YoY
|
$306.8M
-2967.74%
YoY
|
$211.8M
-1375.9%
YoY
|
-$4.600M
-79.0%
YoY
|
-$13.70M
-58.23%
YoY
|
-$10.70M
-80.99%
YoY
|
| Cash From Investing Activities |
$131.8M
-336.88%
YoY
|
$273.7M
130.62%
YoY
|
$45.80M
-56.45%
YoY
|
$8.391M
-85.02%
YoY
|
-$55.64M
-297.76%
YoY
|
$118.7M
338.96%
YoY
|
$105.1M
266.7%
YoY
|
$56.03M
-1345.04%
YoY
|
$28.14M
-468.36%
YoY
|
$27.04M
-370.02%
YoY
|
$28.67M
-54.72%
YoY
|
-$4.500M
-101.47%
YoY
|
-$7.638M
-103.61%
YoY
|
-$10.01M
117.67%
YoY
|
$63.32M
-410.4%
YoY
|
$306.8M
-2967.74%
YoY
|
$211.8M
-1375.9%
YoY
|
-$4.600M
-79.0%
YoY
|
-$20.40M
-37.8%
YoY
|
-$10.70M
-80.99%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$309.0K
N/A
|
N/A
N/A
|
-$243.0M
208.58%
YoY
|
-$53.73M
-79.39%
YoY
|
$0.00
N/A
|
-$12.03M
-84.26%
YoY
|
-$78.74M
-7.24%
YoY
|
-$260.7M
N/A
|
N/A
N/A
|
-$76.48M
N/A
|
-$84.89M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$62.60M
-179.15%
YoY
|
-$289.7M
188.74%
YoY
|
-$48.25M
-86.08%
YoY
|
-$85.21M
-81.98%
YoY
|
$79.09M
-133.47%
YoY
|
-$100.3M
-54.85%
YoY
|
-$346.5M
122.11%
YoY
|
-$473.0M
-8.88%
YoY
|
-$236.3M
614.93%
YoY
|
-$222.2M
-44.04%
YoY
|
-$156.0M
-41.88%
YoY
|
-$519.1M
60.05%
YoY
|
-$33.05M
-83.88%
YoY
|
-$397.1M
5124.96%
YoY
|
-$268.4M
303.0%
YoY
|
-$324.3M
7271.3%
YoY
|
-$205.0M
-303.98%
YoY
|
-$7.600M
-70.08%
YoY
|
-$66.60M
-39.62%
YoY
|
-$4.400M
-92.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$163.2M
155.31%
YoY
|
$164.8M
45.51%
YoY
|
$134.6M
-38.18%
YoY
|
$128.0M
-52.98%
YoY
|
$63.91M
-71.23%
YoY
|
$113.2M
-39.06%
YoY
|
$217.7M
22.06%
YoY
|
$272.1M
21.04%
YoY
|
$222.1M
-19.66%
YoY
|
$185.8M
-41.26%
YoY
|
$178.4M
-43.05%
YoY
|
$224.8M
67.38%
YoY
|
$276.5M
4926.85%
YoY
|
$316.3M
530.17%
YoY
|
$313.2M
-11285.21%
YoY
|
$134.3M
384.84%
YoY
|
$5.500M
-405.56%
YoY
|
$50.20M
200.6%
YoY
|
-$2.800M
-102.53%
YoY
|
$27.70M
-88.83%
YoY
|
| Cash From Investing Activities |
$131.8M
-336.88%
YoY
|
$273.7M
130.62%
YoY
|
$45.80M
-56.45%
YoY
|
$8.391M
-85.02%
YoY
|
-$55.64M
-297.76%
YoY
|
$118.7M
338.96%
YoY
|
$105.1M
266.7%
YoY
|
$56.03M
-1345.04%
YoY
|
$28.14M
-468.36%
YoY
|
$27.04M
-370.02%
YoY
|
$28.67M
-54.72%
YoY
|
-$4.500M
-101.47%
YoY
|
-$7.638M
-103.61%
YoY
|
-$10.01M
117.67%
YoY
|
$63.32M
-410.4%
YoY
|
$306.8M
-2967.74%
YoY
|
$211.8M
-1375.9%
YoY
|
-$4.600M
-79.0%
YoY
|
-$20.40M
-37.8%
YoY
|
-$10.70M
-80.99%
YoY
|
| Cash From Financing Activities |
-$62.60M
-179.15%
YoY
|
-$289.7M
188.74%
YoY
|
-$48.25M
-86.08%
YoY
|
-$85.21M
-81.98%
YoY
|
$79.09M
-133.47%
YoY
|
-$100.3M
-54.85%
YoY
|
-$346.5M
122.11%
YoY
|
-$473.0M
-8.88%
YoY
|
-$236.3M
614.93%
YoY
|
-$222.2M
-44.04%
YoY
|
-$156.0M
-41.88%
YoY
|
-$519.1M
60.05%
YoY
|
-$33.05M
-83.88%
YoY
|
-$397.1M
5124.96%
YoY
|
-$268.4M
303.0%
YoY
|
-$324.3M
7271.3%
YoY
|
-$205.0M
-303.98%
YoY
|
-$7.600M
-70.08%
YoY
|
-$66.60M
-39.62%
YoY
|
-$4.400M
-92.78%
YoY
|
| Net Change In Cash |
$232.4M
166.01%
YoY
|
$148.8M
13.05%
YoY
|
$132.1M
-658.79%
YoY
|
$51.13M
-135.3%
YoY
|
$87.35M
526.04%
YoY
|
$131.6M
-1506.21%
YoY
|
-$23.65M
-146.33%
YoY
|
-$144.9M
-51.52%
YoY
|
$13.95M
-94.08%
YoY
|
-$9.357M
-89.69%
YoY
|
$51.04M
-52.79%
YoY
|
-$298.8M
-355.79%
YoY
|
$235.8M
1816.95%
YoY
|
-$90.77M
-338.86%
YoY
|
$108.1M
-220.39%
YoY
|
$116.8M
827.09%
YoY
|
$12.30M
-85.02%
YoY
|
$38.00M
-224.18%
YoY
|
-$89.80M
176.31%
YoY
|
$12.60M
-90.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$163.2M
155.31%
YoY
|
$164.8M
45.51%
YoY
|
$134.6M
-38.18%
YoY
|
$128.0M
-52.98%
YoY
|
$63.91M
-71.23%
YoY
|
$113.2M
-39.06%
YoY
|
$217.7M
22.06%
YoY
|
$272.1M
21.04%
YoY
|
$222.1M
-19.66%
YoY
|
$185.8M
-41.26%
YoY
|
$178.4M
-43.05%
YoY
|
$224.8M
67.38%
YoY
|
$276.5M
4926.85%
YoY
|
$316.3M
530.17%
YoY
|
$313.2M
-11285.21%
YoY
|
$134.3M
384.84%
YoY
|
$5.500M
-405.56%
YoY
|
$50.20M
200.6%
YoY
|
-$2.800M
-102.53%
YoY
|
$27.70M
-88.83%
YoY
|
| Capital Expenditures |
$68.74M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.750M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
-$6.700M
N/A
|
N/A
|
| Free Cash Flow |
$94.42M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$185.8M
-40.93%
YoY
|
N/A
|
N/A
|
N/A
|
$314.6M
526.68%
YoY
|
N/A
|
N/A
|
N/A
|
$50.20M
N/A
|
$3.900M
N/A
|
N/A
|
Loading...