|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
N/A
N/A
|
$43.67K
-25.9%
YoY
|
$58.94K
133.88%
YoY
|
$25.20K
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$40.22K
-72.42%
YoY
|
$145.8K
-18.78%
YoY
|
$179.5K
11.12%
YoY
|
$161.6K
631.09%
YoY
|
$22.10K
-52.52%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$40.22K
-72.42%
YoY
|
$145.8K
-18.78%
YoY
|
$179.5K
11.12%
YoY
|
$161.6K
631.09%
YoY
|
$22.10K
-52.52%
YoY
|
| Operating Profit |
-$40.22K
-60.62%
YoY
|
-$102.1K
-15.3%
YoY
|
-$120.6K
N/A
|
N/A
|
N/A
|
| Interest Expense |
$0.00
-100.0%
YoY
|
-$22.60K
-45.75%
YoY
|
-$41.66K
118.23%
YoY
|
-$19.09K
N/A
|
$0.00
-100.0%
YoY
|
| Other Income/Expense, Net |
N/A
N/A
|
-$22.57K
-45.83%
YoY
|
-$41.66K
-108.25%
YoY
|
$505.2K
N/A
|
N/A
|
| Pretax Income |
-$40.22K
-67.75%
YoY
|
-$124.7K
-23.14%
YoY
|
-$162.3K
-146.4%
YoY
|
$349.7K
-1683.02%
YoY
|
-$22.09K
-52.54%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$101.0K
N/A
|
$0.00
N/A
|
| Net Earnings |
-$40.22K
-67.75%
YoY
|
-$124.7K
-23.14%
YoY
|
-$162.3K
-165.25%
YoY
|
$248.7K
-1225.71%
YoY
|
-$22.09K
-52.54%
YoY
|
| Basic Earnings Per Share |
-$0.01
-50.0%
YoY
|
-$0.02
0.0%
YoY
|
-$0.02
0.0%
YoY
|
-$0.02
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.01
-50.0%
YoY
|
-$0.02
0.0%
YoY
|
-$0.02
-153.69%
YoY
|
$0.04
-100.0%
YoY
|
-$8.571K
-53.68%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
6.675M shares
0.0%
YoY
|
6.675M shares
0.0%
YoY
|
6.675M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
6.675M shares
0.0%
YoY
|
6.675M shares
0.0%
YoY
|
6.675M shares
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$16.18K
17.68%
YoY
|
$13.75K
0.0%
YoY
|
$13.75K
-22.32%
YoY
|
$13.75K
-45.44%
YoY
|
$13.75K
N/A
|
$13.75K
N/A
|
$17.70K
N/A
|
$25.20K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$38.72K
54.6%
YoY
|
$16.00K
-44.44%
YoY
|
-$3.400K
-107.66%
YoY
|
$2.547K
-90.14%
YoY
|
$25.04K
-46.47%
YoY
|
$28.80K
-39.12%
YoY
|
$44.39K
30.97%
YoY
|
$25.84K
-21.82%
YoY
|
$46.78K
-28.34%
YoY
|
$47.31K
-38.99%
YoY
|
$33.89K
-53.32%
YoY
|
$33.05K
439.2%
YoY
|
$65.28K
1129.45%
YoY
|
$77.54K
1973.26%
YoY
|
$72.60K
1468.03%
YoY
|
$6.130K
70.28%
YoY
|
$5.310K
-47.58%
YoY
|
$3.740K
-55.48%
YoY
|
$4.630K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$38.72K
54.6%
YoY
|
$16.00K
-44.44%
YoY
|
-$3.347K
-107.54%
YoY
|
$2.547K
-90.14%
YoY
|
$25.04K
-46.47%
YoY
|
$28.80K
-39.12%
YoY
|
$44.39K
30.97%
YoY
|
$25.84K
-21.82%
YoY
|
$46.78K
-28.34%
YoY
|
$47.31K
-38.99%
YoY
|
$33.89K
-53.32%
YoY
|
$33.05K
439.11%
YoY
|
$65.28K
1129.45%
YoY
|
$77.54K
1973.26%
YoY
|
$72.60K
1468.01%
YoY
|
$6.131K
70.31%
YoY
|
$5.310K
-47.58%
YoY
|
$3.740K
-55.48%
YoY
|
$4.630K
N/A
|
| Operating Profit |
-$38.72K
54.6%
YoY
|
N/A
|
$3.347K
-111.86%
YoY
|
-$2.547K
-78.94%
YoY
|
-$25.04K
-24.19%
YoY
|
N/A
|
-$28.21K
40.04%
YoY
|
-$12.10K
-37.35%
YoY
|
-$33.04K
-30.58%
YoY
|
N/A
|
-$20.15K
99.53%
YoY
|
-$19.31K
78.76%
YoY
|
-$47.59K
-4.83%
YoY
|
N/A
|
-$10.10K
N/A
|
-$10.80K
N/A
|
-$50.00K
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.700K
-83.69%
YoY
|
-$10.41K
0.0%
YoY
|
-$10.42K
0.0%
YoY
|
-$10.41K
-45.5%
YoY
|
-$10.42K
N/A
|
-$10.41K
N/A
|
-$10.42K
N/A
|
-$19.10K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Income/Expense, Net |
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
-$1.737K
-100.51%
YoY
|
-$10.41K
-95.01%
YoY
|
-$10.42K
-99.14%
YoY
|
$1.043M
106.44%
YoY
|
$341.2K
34122600.0%
YoY
|
-$208.7K
-20872400.0%
YoY
|
-$1.207M
N/A
|
$505.2K
N/A
|
$1.00
N/A
|
$1.00
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
| Pretax Income |
-$38.72K
54.6%
YoY
|
-$16.00K
-44.44%
YoY
|
$3.347K
-111.18%
YoY
|
-$2.547K
-88.68%
YoY
|
-$25.04K
-42.36%
YoY
|
-$28.80K
-102.88%
YoY
|
-$29.95K
-109.33%
YoY
|
-$22.51K
-90.13%
YoY
|
-$43.45K
-96.54%
YoY
|
$998.9K
130.3%
YoY
|
$321.1K
-542.27%
YoY
|
-$228.0K
3619.89%
YoY
|
-$1.254M
23563.66%
YoY
|
$433.7K
-11696.79%
YoY
|
-$72.60K
1467.99%
YoY
|
-$6.130K
70.28%
YoY
|
-$5.300K
-47.68%
YoY
|
-$3.740K
-55.48%
YoY
|
-$4.630K
N/A
|
| Income Tax |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$262.3K
159.67%
YoY
|
$105.5K
N/A
|
-$59.49K
N/A
|
-$308.3K
N/A
|
$101.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
| Net Earnings |
-$38.72K
54.6%
YoY
|
-$16.00K
-44.44%
YoY
|
$3.347K
-111.18%
YoY
|
-$2.547K
-88.68%
YoY
|
-$25.04K
-42.36%
YoY
|
-$28.80K
-103.91%
YoY
|
-$29.95K
-113.89%
YoY
|
-$22.51K
-86.64%
YoY
|
-$43.45K
-95.41%
YoY
|
$736.5K
121.38%
YoY
|
$215.6K
-396.96%
YoY
|
-$168.5K
2649.36%
YoY
|
-$945.9K
17732.79%
YoY
|
$332.7K
-8995.72%
YoY
|
-$72.60K
1467.99%
YoY
|
-$6.130K
70.28%
YoY
|
-$5.304K
-47.62%
YoY
|
-$3.740K
-55.48%
YoY
|
-$4.630K
N/A
|
| Basic Earnings Per Share |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.01
-92.86%
YoY
|
N/A
|
$0.03
-200.0%
YoY
|
-$0.03
N/A
|
-$0.14
1300.0%
YoY
|
N/A
|
-$0.03
N/A
|
$0.00
N/A
|
-$0.01
N/A
|
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-99.69%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.01
-92.94%
YoY
|
$0.11
121.39%
YoY
|
$0.03
-200.0%
YoY
|
-$0.03
-100.0%
YoY
|
-$0.14
-99.99%
YoY
|
$0.05
-100.0%
YoY
|
-$0.03
-100.0%
YoY
|
-$2.258K
57.73%
YoY
|
-$1.952K
-51.53%
YoY
|
-$1.377K
-58.78%
YoY
|
-$1.807K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
46.68M shares
599.25%
YoY
|
6.675M shares
0.0%
YoY
|
6.675M shares
0.0%
YoY
|
6.675M shares
0.0%
YoY
|
6.675M shares
0.0%
YoY
|
6.675M shares
0.0%
YoY
|
6.675M shares
0.0%
YoY
|
6.675M shares
0.0%
YoY
|
6.675M shares
0.0%
YoY
|
6.675M shares
145.86%
YoY
|
6.675M shares
145.86%
YoY
|
6.675M shares
N/A
|
6.675M shares
N/A
|
2.715M shares
N/A
|
2.715M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
46.68M shares
599.25%
YoY
|
N/A
|
6.675M shares
0.0%
YoY
|
6.675M shares
0.0%
YoY
|
6.675M shares
0.0%
YoY
|
N/A
|
6.675M shares
0.0%
YoY
|
6.675M shares
0.0%
YoY
|
6.675M shares
0.0%
YoY
|
N/A
|
6.675M shares
141.51%
YoY
|
6.675M shares
68.56%
YoY
|
6.675M shares
N/A
|
N/A
|
2.764M shares
7.87%
YoY
|
3.960M shares
N/A
|
N/A
|
N/A
|
2.562M shares
N/A
|
Loading...