Financial Snapshot

Revenue
$1.191B
TTM
Gross Margin
47.03%
TTM
Net Earnings
$117.2M
TTM
Current Assets
Q2 2024
Current Liabilities
Q2 2024
Current Ratio
157.38%
Q2 2024
Total Assets
Q2 2024
Total Liabilities
Q2 2024
Book Value
$1.678B
Q2 2024
Cash
Q2 2024
P/E
18.56
Oct 16, 2024 EST
Free Cash Flow
$139.3M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Revenue $1.133B $1.065B $1.132B $1.028B $997.1M $634.2M $454.9M $441.1M $434.4M $446.0M $503.6M $562.0M $627.4M $636.7M $512.0M $396.3M $318.0M $263.6M $220.5M $183.2M $147.0M $116.7M $92.90M $78.20M $69.80M $62.90M $53.10M $45.00M $38.20M $34.30M $29.40M
YoY Change 6.33% -5.85% 10.12% 3.06% 57.23% 39.43% 3.12% 1.54% -2.6% -11.44% -10.39% -10.42% -1.46% 24.36% 29.2% 24.62% 20.64% 19.55% 20.36% 24.63% 25.96% 25.62% 18.8% 12.03% 10.97% 18.46% 18.0% 17.8% 11.37% 16.67% 23.53%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Revenue $1.133B $1.065B $1.132B $1.028B $997.1M $634.2M $454.9M $441.1M $434.4M $446.0M $503.6M $562.0M $627.4M $636.7M $512.0M $396.3M $318.0M $263.6M $220.5M $183.2M $147.0M $116.7M $92.90M $78.20M $69.80M $62.90M $53.10M $45.00M $38.20M $34.30M $29.40M
Cost Of Revenue $623.9M $597.3M $608.3M $532.7M $530.6M $340.1M $245.2M $241.0M $234.1M $236.3M $310.4M $300.1M $292.0M $269.6M $218.6M $167.3M $138.0M $91.10M $77.00M $63.90M $53.10M $41.60M $33.70M $28.20M $25.10M $22.40M $19.70M $17.80M $16.20M $14.70M $14.20M
Gross Profit $509.0M $468.2M $523.4M $495.0M $466.5M $294.1M $209.7M $200.1M $200.3M $209.7M $193.2M $261.9M $335.4M $367.2M $293.4M $228.9M $180.1M $172.5M $143.5M $119.3M $93.90M $75.10M $59.20M $50.00M $44.70M $40.50M $33.40M $27.20M $22.00M $19.50M $15.20M
Gross Profit Margin 44.93% 43.94% 46.25% 48.17% 46.78% 46.37% 46.1% 45.36% 46.11% 47.02% 38.36% 46.6% 53.46% 57.67% 57.3% 57.76% 56.64% 65.44% 65.08% 65.12% 63.88% 64.35% 63.72% 63.94% 64.04% 64.39% 62.9% 60.44% 57.59% 56.85% 51.7%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Selling, General & Admin $384.4M $379.8M $360.6M $295.2M $272.8M $227.7M $157.5M $142.6M $130.6M $128.0M $160.5M $148.3M $156.3M $151.4M $121.1M $102.1M $82.50M $93.00M $68.70M $53.90M $42.80M $33.90M $25.70M $19.10M $17.20M $14.30M $12.70M $11.20M $15.90M $14.30M $10.90M
YoY Change 1.22% 5.32% 22.17% 8.21% 19.81% 44.57% 10.45% 9.19% 2.03% -20.25% 8.23% -5.12% 3.24% 25.02% 18.61% 23.76% -11.29% 35.37% 27.46% 25.93% 26.25% 31.91% 34.55% 11.05% 20.28% 12.6% 13.39% -29.56% 11.19% 31.19% -9.17%
% of Gross Profit 75.53% 81.13% 68.9% 59.64% 58.48% 77.42% 75.11% 71.26% 65.2% 61.04% 83.07% 56.62% 46.6% 41.23% 41.27% 44.6% 45.81% 53.91% 47.87% 45.18% 45.58% 45.14% 43.41% 38.2% 38.48% 35.31% 38.02% 41.18% 72.27% 73.33% 71.71%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $48.40M $52.00M $59.10M $51.80M $49.50M $31.40M $18.70M $17.80M $18.10M $20.60M $35.60M $24.00M $21.50M $17.30M $13.90M $10.80M $8.500M $7.100M $6.600M $5.400M $4.400M $3.600M $2.600M $2.100M $1.900M $1.600M $1.200M $1.000M $700.0K $400.0K
YoY Change -6.92% -12.01% 14.09% 4.65% 57.64% 67.91% 5.06% -1.66% -12.14% -42.13% 48.33% 11.63% 24.28% 24.46% 28.7% 27.06% 19.72% 7.58% 22.22% 22.73% 22.22% 38.46% 23.81% 10.53% 18.75% 33.33% 20.0% 42.86% 75.0%
% of Gross Profit 9.51% 11.11% 11.29% 10.46% 10.61% 10.68% 8.92% 8.9% 9.04% 9.82% 18.43% 9.16% 6.41% 4.71% 4.74% 4.72% 4.72% 4.12% 4.6% 4.53% 4.69% 4.79% 4.39% 4.2% 4.25% 3.95% 3.59% 3.68% 3.18% 2.05%
Operating Expenses $395.9M $394.2M $412.1M $359.4M $334.4M $253.4M $157.4M $142.6M $130.6M $128.0M $160.5M $148.3M $156.3M $151.4M $121.0M $102.1M $82.50M $93.00M $68.60M $53.80M $42.80M $33.90M $25.70M $19.10M $17.20M $14.30M $12.70M $11.20M $15.80M $14.40M $10.90M
YoY Change 0.44% -4.36% 14.67% 7.48% 31.97% 60.99% 10.38% 9.19% 2.03% -20.25% 8.23% -5.12% 3.24% 25.12% 18.51% 23.76% -11.29% 35.57% 27.51% 25.7% 26.25% 31.91% 34.55% 11.05% 20.28% 12.6% 13.39% -29.11% 9.72% 32.11% -9.17%
Operating Profit $95.32M $70.76M $73.91M $109.4M $110.5M -$22.74M $52.21M $57.50M $69.70M $81.70M $32.70M $113.6M $179.1M $215.8M $172.4M $126.8M $97.60M $79.50M $74.90M $65.50M $51.10M $41.20M $33.50M $30.90M $27.50M $26.20M $20.70M $16.00M $6.200M $5.100M $4.300M
YoY Change 34.71% -4.26% -32.43% -1.04% -586.07% -143.56% -9.2% -17.5% -14.69% 149.85% -71.21% -36.57% -17.01% 25.17% 35.96% 29.92% 22.77% 6.14% 14.35% 28.18% 24.03% 22.99% 8.41% 12.36% 4.96% 26.57% 29.38% 158.06% 21.57% 18.6% 72.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Interest Expense -$7.200M -$5.700M -$3.600M -$1.400M -$100.0K -$20.60M $400.0K -$200.0K -$3.600M -$5.100M -$5.400M -$4.600M -$3.600M $1.200M $1.400M $4.500M $6.500M $4.500M $3.000M $1.600M $2.400M $1.800M $3.800M $4.800M $4.300M $3.200M $2.800M $1.100M $900.0K $400.0K $200.0K
YoY Change 26.32% 58.33% 157.14% 1300.0% -99.51% -5250.0% -300.0% -94.44% -29.41% -5.56% 17.39% 27.78% -400.0% -14.29% -68.89% -30.77% 44.44% 50.0% 87.5% -33.33% 33.33% -52.63% -20.83% 11.63% 34.38% 14.29% 154.55% 22.22% 125.0% 100.0% 0.0%
% of Operating Profit -7.55% -8.06% -4.87% -1.28% -0.09% 0.77% -0.35% -5.16% -6.24% -16.51% -4.05% -2.01% 0.56% 0.81% 3.55% 6.66% 5.66% 4.01% 2.44% 4.7% 4.37% 11.34% 15.53% 15.64% 12.21% 13.53% 6.88% 14.52% 7.84% 4.65%
Other Income/Expense, Net $5.405M -$1.191M $2.687M $4.573M $13.19M $3.601M $437.0K $0.00 $0.00 $0.00 -$500.0K $0.00
YoY Change -553.82% -144.32% -41.24% -65.34% 266.34% 724.03% -100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Pretax Income $100.7M $69.57M $76.60M $114.0M $123.7M -$19.14M $52.65M $57.30M $66.10M $76.60M $27.30M $109.0M $175.5M $217.0M $173.8M $131.4M $104.1M $84.10M $77.80M $67.10M $55.30M $42.50M $37.30M $35.70M $31.80M $29.40M $23.40M $17.10M $7.100M $5.600M $4.400M
YoY Change 44.79% -9.18% -32.78% -7.89% -746.45% -136.35% -8.12% -13.31% -13.71% 180.59% -74.95% -37.89% -19.12% 24.86% 32.27% 26.22% 23.78% 8.1% 15.95% 21.34% 30.12% 13.94% 4.48% 12.26% 8.16% 25.64% 36.84% 140.85% 26.79% 27.27% 62.96%
Income Tax $30.94M $22.90M $21.51M $27.69M $42.59M -$3.468M $32.03M $22.50M $26.10M $30.30M $10.90M $43.00M $69.50M $85.70M $68.70M $50.60M $39.10M $31.80M $29.80M $25.80M $21.60M $16.70M $14.50M $14.00M $12.50M $11.40M $9.000M $2.700M $0.00 $0.00 $0.00
% Of Pretax Income 30.71% 32.92% 28.08% 24.3% 34.42% 60.85% 39.27% 39.49% 39.56% 39.93% 39.45% 39.6% 39.49% 39.53% 38.51% 37.56% 37.81% 38.3% 38.45% 39.06% 39.29% 38.87% 39.22% 39.31% 38.78% 38.46% 15.79% 0.0% 0.0% 0.0%
Net Earnings $69.79M $46.67M $55.09M $86.27M $81.14M -$15.67M $20.61M $34.80M $40.00M $46.40M $16.40M $65.90M $106.0M $131.3M $105.1M $80.80M $64.90M $52.30M $48.10M $41.20M $33.70M $25.80M $22.80M $21.70M $19.30M $17.90M $14.40M $14.30M $7.100M $5.600M $4.400M
YoY Change 49.54% -15.28% -36.14% 6.32% -617.76% -176.03% -40.77% -13.0% -13.79% 182.93% -75.11% -37.83% -19.27% 24.93% 30.07% 24.5% 24.09% 8.73% 16.75% 22.26% 30.62% 13.16% 5.07% 12.44% 7.82% 24.31% 0.7% 101.41% 26.79% 27.27% 62.96%
Net Earnings / Revenue 6.16% 4.38% 4.87% 8.39% 8.14% -2.47% 4.53% 7.89% 9.21% 10.4% 3.26% 11.73% 16.9% 20.62% 20.53% 20.39% 20.41% 19.84% 21.81% 22.49% 22.93% 22.11% 24.54% 27.75% 27.65% 28.46% 27.12% 31.78% 18.59% 16.33% 14.97%
Basic Earnings Per Share $2.98 $1.97 $2.30 $3.81 $3.73 -$1.03 $1.93
Diluted Earnings Per Share $2.91 $1.94 $2.28 $3.77 $3.67 -$1.03 $1.84 $3.222M $3.738M $4.336M $1.547M $5.781M $8.908M $9.726M $7.616M $5.690M $4.476M $3.607M $3.272M $2.728M $2.262M $1.779M $1.551M $1.400M $1.229M $1.112M $923.1K $1.135M $563.5K $444.4K $349.2K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Cash & Short-Term Investments $208.2M $222.8M $275.4M $195.1M $454.6M $348.9M $155.9M $129.2M $106.9M $162.3M $94.80M $47.50M $57.10M $76.50M $116.5M $107.3M $171.3M $128.4M $119.8M $122.8M $108.0M $67.30M $58.70M $32.10M $19.10M $26.00M $21.80M $17.60M $10.20M
YoY Change -6.56% -19.1% 41.17% -57.08% 30.3% 123.8% 20.67% 20.86% -34.13% 71.2% 99.58% -16.81% -25.36% -34.33% 8.57% -37.36% 33.41% 7.18% -2.44% 13.7% 60.48% 14.65% 82.87% 68.06% -26.54% 19.27% 23.86% 72.55%
Cash & Equivalents $168.5M $213.7M $268.9M $187.5M $419.7M $311.7M $155.9M $129.2M $106.9M $162.3M $94.80M $47.50M $57.10M $64.10M $64.00M $56.40M $95.00M $52.70M $74.20M $97.00M $82.10M $49.10M $58.70M $25.20M $12.20M $18.60M $15.90M $11.80M $9.000M
Short-Term Investments $39.73M $9.156M $6.501M $7.600M $34.90M $37.10M $0.00 $0.00 $12.40M $52.60M $51.00M $76.30M $75.80M $45.60M $25.80M $26.00M $18.10M $0.00 $6.900M $6.900M $7.300M $5.900M $5.900M $1.200M
Other Short-Term Assets $44.76M $43.29M $40.78M $39.50M $18.00M $15.80M $11.30M $10.80M $6.900M $17.40M $16.70M $14.40M $12.10M $10.20M $8.300M $7.200M $4.100M $4.700M $2.600M $3.700M $1.700M $800.0K $900.0K $800.0K $800.0K $500.0K $700.0K $300.0K $100.0K
YoY Change 3.4% 6.15% 3.23% 119.44% 13.92% 39.82% 4.63% 56.52% -60.34% 4.19% 15.97% 19.01% 18.63% 22.89% 15.28% 75.61% -12.77% 80.77% -29.73% 117.65% 112.5% -11.11% 12.5% 0.0% 60.0% -28.57% 133.33% 200.0%
Inventory $1.000M $900.0K $700.0K
Prepaid Expenses
Receivables $76.10M $62.95M $51.28M $50.20M $51.50M $55.70M $23.10M $20.50M $18.50M $16.90M $15.80M $23.30M $25.00M $22.00M $165.1M $131.5M $100.7M $80.80M $55.90M $41.70M $36.00M $25.80M $19.00M $15.30M $15.00M $11.80M $10.10M $8.900M $7.900M
Other Receivables $0.00 $0.00 $313.0K $1.400M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $4.400M $400.0K $0.00 $0.00 $3.500M $0.00 $0.00 $0.00 $0.00 $100.0K $0.00 $0.00 $0.00 $200.0K $300.0K $0.00 $0.00 $0.00
Total Short-Term Assets $329.1M $329.1M $367.8M $286.1M $524.1M $420.4M $190.3M $160.5M $132.4M $196.7M $127.3M $89.70M $94.70M $108.7M $290.0M $249.5M $276.1M $213.8M $178.3M $168.1M $145.8M $93.80M $78.60M $48.10M $35.10M $38.50M $33.60M $27.80M $18.90M
YoY Change 0.0% -10.53% 28.55% -45.41% 24.67% 120.91% 18.57% 21.22% -32.69% 54.52% 41.92% -5.28% -12.88% -62.52% 16.23% -9.63% 29.14% 19.91% 6.07% 15.29% 55.44% 19.34% 63.41% 37.04% -8.83% 14.58% 20.86% 47.09%
Property, Plant & Equipment $237.7M $258.1M $300.2M $279.5M $201.8M $122.7M $73.80M $73.10M $77.10M $82.30M $94.40M $121.5M $121.1M $116.1M $84.70M $66.30M $57.90M $52.70M $46.70M $41.10M $35.90M $36.60M $23.10M $19.50M $16.80M $13.90M $8.100M $7.100M $2.900M
YoY Change -7.89% -14.02% 7.4% 38.5% 64.47% 66.26% 0.96% -5.19% -6.32% -12.82% -22.3% 0.33% 4.31% 37.07% 27.75% 14.51% 9.87% 12.85% 13.63% 14.48% -1.91% 58.44% 18.46% 16.07% 20.86% 71.6% 14.08% 144.83%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $483.0K $30.40M $42.54M $48.60M $36.60M $37.70M $0.00 $44.00M $39.40M $39.00M $31.90M $10.10M $3.100M
YoY Change -98.41% -28.53% -12.48% 32.79% -2.92% -100.0% 11.68% 1.03% 22.26% 215.84% 225.81%
Other Assets $54.42M $29.70M $30.67M $36.60M $21.80M $19.40M $36.40M $44.30M $32.10M $22.10M $25.70M $9.800M $8.500M $10.40M $11.20M $8.800M $9.700M $4.300M $800.0K $800.0K $900.0K $300.0K $400.0K $300.0K $300.0K $200.0K $200.0K $100.0K $100.0K
YoY Change 83.2% -3.16% -16.19% 67.89% 12.37% -46.7% -17.83% 38.01% 45.25% -14.01% 162.24% 15.29% -18.27% -7.14% 27.27% -9.28% 125.58% 437.5% 0.0% -11.11% 200.0% -25.0% 33.33% 0.0% 50.0% 0.0% 100.0% 0.0%
Total Long-Term Assets $1.796B $1.833B $1.938B $2.010B $1.265B $1.241B $131.0M $138.2M $116.0M $111.1M $127.0M $138.1M $136.4M $126.5M $95.80M $75.10M $67.70M $57.00M $47.50M $42.00M $36.80M $46.30M $31.90M $71.00M $63.00M $58.60M $44.60M $20.00M $7.000M
YoY Change -1.99% -5.44% -3.56% 58.83% 1.99% 847.02% -5.21% 19.14% 4.41% -12.52% -8.04% 1.25% 7.83% 32.05% 27.56% 10.93% 18.77% 20.0% 13.1% 14.13% -20.52% 45.14% -55.07% 12.7% 7.51% 31.39% 123.0% 185.71%
Total Assets $2.125B $2.162B $2.306B $2.296B $1.789B $1.661B $321.3M $298.7M $248.4M $307.8M $254.3M $227.8M $231.1M $235.2M $385.8M $324.6M $343.8M $270.8M $225.8M $210.1M $182.6M $140.1M $110.5M $119.1M $98.10M $97.10M $78.20M $47.80M $25.90M
YoY Change
Accounts Payable $90.89M $45.83M $45.34M $64.00M $84.40M $76.20M $43.10M $36.90M $42.30M $43.80M $38.50M $39.10M $34.00M $41.80M $21.30M $17.10M $15.70M $10.90M $6.400M $5.000M $5.100M $3.500M $1.900M $800.0K $200.0K $200.0K $400.0K $300.0K $400.0K
YoY Change 98.33% 1.07% -29.16% -24.17% 10.76% 76.8% 16.8% -12.77% -3.42% 13.77% -1.53% 15.0% -18.66% 96.24% 24.56% 8.92% 44.04% 70.31% 28.0% -1.96% 45.71% 84.21% 137.5% 300.0% 0.0% -50.0% 33.33% -25.0%
Accrued Expenses $24.19M $68.64M $77.18M $72.00M $25.30M $7.800M $4.600M $3.300M $1.800M $1.500M $2.300M $2.300M $1.200M $600.0K $1.300M $400.0K $900.0K $800.0K $700.0K $500.0K
YoY Change -64.76% -11.07% 7.2% 184.58% 69.57% 39.39% 83.33% 20.0% -34.78% 0.0% 91.67% 100.0% -53.85% 225.0% -55.56% 12.5% 14.29% 40.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $6.300M $3.100M $3.100M $27.50M $0.00
YoY Change 103.23% 0.0% -88.73%
Total Short-Term Liabilities $209.6M $209.9M $195.8M $200.1M $156.7M $125.1M $69.10M $59.80M $57.60M $56.30M $45.20M $43.00M $77.20M $46.50M $184.2M $136.8M $144.3M $91.60M $67.40M $55.40M $51.00M $37.90M $28.80M $21.40M $16.90M $15.20M $13.00M $12.20M $10.50M
YoY Change -0.15% 7.25% -2.17% 27.7% 25.26% 81.04% 15.55% 3.82% 2.31% 24.56% 5.12% -44.3% 66.02% -74.76% 34.65% -5.2% 57.53% 35.91% 21.66% 8.63% 34.56% 31.6% 34.58% 26.63% 11.18% 16.92% 6.56% 16.19%
Long-Term Debt $61.40M $101.4M $141.6M $141.8M $0.00 $0.00 $0.00 $0.00 $0.00 $112.5M $118.8M $121.9M $90.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -39.45% -28.41% -0.12% -100.0% -5.3% -2.54% 35.44%
Other Long-Term Liabilities $173.3M $180.0M $209.9M $152.2M $122.0M $51.30M $43.00M $50.50M $48.00M $46.20M $51.50M $21.90M $21.70M $12.60M $11.70M $11.70M $10.90M $7.700M $6.400M $4.700M $2.700M $2.000M $800.0K $0.00
YoY Change -3.71% -14.24% 37.92% 24.75% 137.82% 19.3% -14.85% 5.21% 3.9% -10.29% 135.16% 0.92% 72.22% 7.69% 0.0% 7.34% 41.56% 20.31% 36.17% 74.07% 35.0% 150.0%
Total Long-Term Liabilities $234.7M $281.4M $351.5M $294.0M $122.0M $51.30M $43.00M $50.50M $48.00M $158.7M $170.3M $143.8M $111.7M $12.60M $11.70M $11.70M $10.90M $7.700M $6.400M $4.700M $2.700M $2.000M $800.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -16.58% -19.95% 19.57% 140.98% 137.82% 19.3% -14.85% 5.21% -69.75% -6.81% 18.43% 28.74% 786.51% 7.69% 0.0% 7.34% 41.56% 20.31% 36.17% 74.07% 35.0% 150.0%
Total Liabilities $472.7M $526.0M $591.9M $547.5M $326.7M $235.8M $112.1M $110.3M $105.6M $215.1M $215.4M $186.8M $188.8M $59.20M $196.0M $148.5M $155.3M $99.30M $74.00M $61.20M $53.90M $39.90M $29.50M $21.40M $17.00M $15.50M $13.10M $12.40M $10.50M
YoY Change -10.13% -11.14% 8.11% 67.58% 38.55% 110.35% 1.63% 4.45% -50.91% -0.14% 15.31% -1.06% 218.92% -69.8% 31.99% -4.38% 56.39% 34.19% 20.92% 13.54% 35.09% 35.25% 37.85% 25.88% 9.68% 18.32% 5.65% 18.1%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Basic Shares Outstanding 23.40M shares 23.68M shares 23.96M shares 22.63M shares 21.73M shares 15.19M shares 10.68M 10.61M 11.91M 13.43M shares
Diluted Shares Outstanding 23.96M shares 24.00M shares 24.12M shares 22.86M shares 22.10M shares 15.19M shares 11.20M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $2.1752 Billion

About Strategic Education Inc

Strategic Education, Inc. engages in the provision of educational services. The company is headquartered in Herndon, Virginia and currently employs 3,774 full-time employees. The company provides access to education through campus-based and online post-secondary education offerings, as well as through programs to develop job-ready skills. The company operates through its subsidiaries Capella University and Strayer University, both accredited post-secondary institutions of higher education located in the United States, and Torrens University, an accredited post-secondary institution of higher education located in Australia. Its segments include U.S. Higher Education (USHE), Australia/New Zealand, and Education Technology Services. The USHE segment provides certificate and degree programs to working adults, primarily through Capella University and Strayer University. The Education Technology Services segment develops and maintains relationships with employers to build employee education benefits programs. The Australia/New Zealand segment includes Torrens University, Think Education, and Media Design School.

Industry: Services-Educational Services Peers: 2U, LLC Adtalem Global Education Inc. Perdoceo Education Corp Coursera Inc Duolingo Inc Grand Canyon Education Inc Stride Inc Laureate Education Inc Udemy Inc