2010 Form 10-K Financial Statement
#000095012311016592 Filed on February 22, 2011
Income Statement
Concept | 2010 |
---|---|
Revenue | $636.7M |
YoY Change | 24.36% |
Cost Of Revenue | $269.6M |
YoY Change | 23.33% |
Gross Profit | $367.2M |
YoY Change | 25.15% |
Gross Profit Margin | 57.67% |
Selling, General & Admin | $151.4M |
YoY Change | 25.02% |
% of Gross Profit | 41.23% |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $17.30M |
YoY Change | 24.46% |
% of Gross Profit | 4.71% |
Operating Expenses | $151.4M |
YoY Change | 25.12% |
Operating Profit | $215.8M |
YoY Change | 25.17% |
Interest Expense | $1.200M |
YoY Change | -14.29% |
% of Operating Profit | 0.56% |
Other Income/Expense, Net | |
YoY Change | |
Pretax Income | $217.0M |
YoY Change | 24.86% |
Income Tax | $85.70M |
% Of Pretax Income | 39.49% |
Net Earnings | $131.3M |
YoY Change | 24.93% |
Net Earnings / Revenue | 20.62% |
Basic Earnings Per Share | |
Diluted Earnings Per Share | $9.726M |
COMMON SHARES | |
Basic Shares Outstanding | 13.43M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2010 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $76.50M |
YoY Change | -34.33% |
Cash & Equivalents | $64.10M |
Short-Term Investments | $12.40M |
Other Short-Term Assets | $10.20M |
YoY Change | 22.89% |
Inventory | |
Prepaid Expenses | |
Receivables | $22.00M |
Other Receivables | $0.00 |
Total Short-Term Assets | $108.7M |
YoY Change | -62.52% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $116.1M |
YoY Change | 37.07% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $10.40M |
YoY Change | -7.14% |
Total Long-Term Assets | $126.5M |
YoY Change | 32.05% |
TOTAL ASSETS | |
Total Short-Term Assets | $108.7M |
Total Long-Term Assets | $126.5M |
Total Assets | $235.2M |
YoY Change | -39.04% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $41.80M |
YoY Change | 96.24% |
Accrued Expenses | |
YoY Change | |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | $0.00 |
YoY Change | |
Total Short-Term Liabilities | $46.50M |
YoY Change | -74.76% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $0.00 |
YoY Change | |
Other Long-Term Liabilities | $12.60M |
YoY Change | 7.69% |
Total Long-Term Liabilities | $12.60M |
YoY Change | 7.69% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $46.50M |
Total Long-Term Liabilities | $12.60M |
Total Liabilities | $59.20M |
YoY Change | -69.8% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $176.0M |
YoY Change | |
Total Liabilities & Shareholders Equity | $235.2M |
YoY Change | -39.04% |
Cashflow Statement
Concept | 2010 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $131.3M |
YoY Change | 24.93% |
Depreciation, Depletion And Amortization | $17.30M |
YoY Change | 24.46% |
Cash From Operating Activities | $162.8M |
YoY Change | 14.81% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$46.00M |
YoY Change | 51.32% |
Acquisitions | |
YoY Change | |
Other Investing Activities | $40.10M |
YoY Change | -3745.45% |
Cash From Investing Activities | -$5.900M |
YoY Change | -81.27% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -156.8M |
YoY Change | 52.68% |
NET CHANGE | |
Cash From Operating Activities | 162.8M |
Cash From Investing Activities | -5.900M |
Cash From Financing Activities | -156.8M |
Net Change In Cash | 100.0K |
YoY Change | -98.68% |
FREE CASH FLOW | |
Cash From Operating Activities | $162.8M |
Capital Expenditures | -$46.00M |
Free Cash Flow | $208.8M |
YoY Change | 21.25% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2010 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
13426000 | shares |