Financial Snapshot

Revenue
$2.103B
TTM
Gross Margin
19.39%
TTM
Net Earnings
$184.4M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
129.15%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$730.9M
Q3 2024
Cash
Q3 2024
P/E
33.11
Nov 29, 2024 EST
Free Cash Flow
$389.8M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Revenue $1.972B $1.769B $1.582B $1.427B $1.126B $1.038B $958.0M $690.1M $623.6M $672.2M $556.2M $630.5M $501.2M $459.9M $390.8M $415.1M $306.2M $249.3M $219.4M $132.5M $149.0M $134.3M $66.30M $21.30M $20.50M $18.50M $18.10M $42.30M $47.80M $43.80M $32.80M $33.90M $30.20M $30.00M $26.80M
YoY Change 11.46% 11.86% 10.81% 26.74% 8.54% 8.32% 38.81% 10.67% -7.23% 20.85% -11.78% 25.8% 8.98% 17.68% -5.85% 35.56% 22.82% 13.63% 65.58% -11.07% 10.95% 102.56% 211.27% 3.9% 10.81% 2.21% -57.21% -11.51% 9.13% 33.54% -3.24% 12.25% 0.67% 11.94%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Revenue $1.972B $1.769B $1.582B $1.427B $1.126B $1.038B $958.0M $690.1M $623.6M $672.2M $556.2M $630.5M $501.2M $459.9M $390.8M $415.1M $306.2M $249.3M $219.4M $132.5M $149.0M $134.3M $66.30M $21.30M $20.50M $18.50M $18.10M $42.30M $47.80M $43.80M $32.80M $33.90M $30.20M $30.00M $26.80M
Cost Of Revenue $1.635B $1.495B $1.367B $1.236B $1.018B $927.3M $868.9M $648.1M $595.9M $639.8M $586.2M $583.0M $461.3M $397.2M $336.5M $373.1M $272.5M $220.8M $195.7M $119.2M $131.2M $117.9M $59.60M $17.40M $16.30M $14.80M $14.30M $32.60M $37.30M $32.40M $25.80M $27.50M $24.40M $24.30M $21.60M
Gross Profit $337.6M $274.6M $214.8M $191.4M $107.8M $110.3M $89.09M $42.06M $27.65M $32.42M -$29.94M $47.50M $39.80M $62.70M $54.40M $42.00M $33.70M $28.50M $23.80M $13.30M $17.80M $16.50M $6.700M $3.800M $4.300M $3.700M $3.800M $9.700M $10.50M $11.40M $6.900M $6.400M $5.800M $5.700M $5.200M
Gross Profit Margin 17.12% 15.52% 13.58% 13.41% 9.57% 10.63% 9.3% 6.09% 4.43% 4.82% -5.38% 7.53% 7.94% 13.63% 13.92% 10.12% 11.01% 11.43% 10.85% 10.04% 11.95% 12.29% 10.11% 17.84% 20.98% 20.0% 20.99% 22.93% 21.97% 26.03% 21.04% 18.88% 19.21% 19.0% 19.4%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Selling, General & Admin $98.70M $86.48M $78.51M $71.40M $49.20M $48.20M $48.40M $38.60M $41.90M $36.90M $41.00M $35.20M $24.80M $24.90M $15.00M $13.80M $13.20M $10.80M $9.400M $7.700M $7.400M $9.500M $5.300M $3.600M $4.300M $4.100M $4.500M $10.70M $11.60M $9.300M $6.000M $5.300M $5.600M $5.700M $3.800M
YoY Change 14.13% 10.16% 9.95% 45.12% 2.07% -0.41% 25.39% -7.88% 13.55% -10.0% 16.48% 41.94% -0.4% 66.0% 8.7% 4.55% 22.22% 14.89% 22.08% 4.05% -22.11% 79.25% 47.22% -16.28% 4.88% -8.89% -57.94% -7.76% 24.73% 55.0% 13.21% -5.36% -1.75% 50.0%
% of Gross Profit 29.23% 31.5% 36.56% 37.31% 45.64% 43.69% 54.33% 91.78% 151.53% 113.82% 74.11% 62.31% 39.71% 27.57% 32.86% 39.17% 37.89% 39.5% 57.89% 41.57% 57.58% 79.1% 94.74% 100.0% 110.81% 118.42% 110.31% 110.48% 81.58% 86.96% 82.81% 96.55% 100.0% 73.08%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $57.40M $52.07M $34.20M $32.79M $20.74M $16.77M $16.99M $15.70M $16.24M $18.35M $18.65M $19.00M $17.30M $15.80M $13.70M $13.20M $9.500M $7.000M $5.100M $4.500M $4.700M $3.900M $1.700M $200.0K $200.0K $200.0K $300.0K $1.200M $900.0K $600.0K $200.0K $200.0K $200.0K $100.0K $100.0K
YoY Change 10.25% 52.24% 4.32% 58.08% 23.67% -1.32% 8.25% -3.31% -11.51% -1.62% -1.84% 9.83% 9.49% 15.33% 3.79% 38.95% 35.71% 37.25% 13.33% -4.26% 20.51% 129.41% 750.0% 0.0% 0.0% -33.33% -75.0% 33.33% 50.0% 200.0% 0.0% 0.0% 100.0% 0.0%
% of Gross Profit 17.0% 18.96% 15.93% 17.13% 19.24% 15.2% 19.07% 37.33% 58.72% 56.59% 40.0% 43.47% 25.2% 25.18% 31.43% 28.19% 24.56% 21.43% 33.83% 26.4% 23.64% 25.37% 5.26% 4.65% 5.41% 7.89% 12.37% 8.57% 5.26% 2.9% 3.13% 3.45% 1.75% 1.92%
Operating Expenses $131.0M $113.9M $103.6M $95.50M $65.80M $67.80M $62.80M $48.60M $43.40M $36.70M $39.60M $32.00M $24.40M $26.80M $15.20M $13.80M $12.70M $10.60M $9.100M $7.700M $7.400M $9.400M $5.200M $3.700M $4.300M $4.000M $4.500M $10.70M $11.60M $9.200M $6.000M $5.300M $5.600M $5.800M $3.900M
YoY Change 15.02% 9.92% 8.47% 45.14% -2.95% 7.96% 29.22% 11.98% 18.26% -7.32% 23.75% 31.15% -8.96% 76.32% 10.14% 8.66% 19.81% 16.48% 18.18% 4.05% -21.28% 80.77% 40.54% -13.95% 7.5% -11.11% -57.94% -7.76% 26.09% 53.33% 13.21% -5.36% -3.45% 48.72%
Operating Profit $205.8M $159.9M $107.3M $94.89M $37.75M $42.61M $26.18M -$4.729M -$14.39M -$4.224M -$69.16M $15.50M $15.40M $35.90M $39.20M $28.20M $21.00M $17.90M $14.70M $5.600M $10.40M $7.100M $1.500M $100.0K $0.00 -$300.0K -$700.0K -$1.000M -$1.100M $2.200M $900.0K $1.100M $200.0K -$100.0K $1.300M
YoY Change 28.73% 49.01% 13.06% 151.36% -11.41% 62.79% -653.52% -67.13% 240.6% -93.89% -546.18% 0.65% -57.1% -8.42% 39.01% 34.29% 17.32% 21.77% 162.5% -46.15% 46.48% 373.33% 1400.0% -10737418239999800.0% -100.0% -57.14% -30.0% -9.09% -150.0% 144.44% -18.18% 450.0% -300.0% -107.69%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Interest Expense -$15.18M -$19.71M -$19.30M -$29.20M -$15.50M -$11.30M -$9.500M -$2.600M -$2.600M -$400.0K $800.0K $2.200M $500.0K $600.0K $900.0K $900.0K $1.400M $1.200M -$1.300M -$2.400M -$3.500M -$3.500M -$4.100M -$7.200M -$2.500M -$500.0K -$400.0K -$800.0K -$600.0K -$400.0K -$200.0K $400.0K $0.00 $0.00 $0.00
YoY Change -22.97% 2.12% -33.92% 88.39% 37.17% 18.95% 265.38% 0.0% 550.0% -150.0% -63.64% 340.0% -16.67% -33.33% 0.0% -35.71% 16.67% -192.31% -45.83% -31.43% 0.0% -14.63% -43.06% 188.0% 400.0% 25.0% -50.0% 33.33% 50.0% 100.0% -150.0%
% of Operating Profit -7.38% -12.33% -17.99% -30.77% -41.06% -26.52% -36.29% 14.19% 3.25% 1.67% 2.3% 3.19% 6.67% 6.7% -8.84% -42.86% -33.65% -49.3% -273.33% -7200.0% -18.18% -22.22% 36.36% 0.0% 0.0%
Other Income/Expense, Net
YoY Change

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Pretax Income $190.6M $140.2M $90.02M $65.40M $14.50M $31.30M $15.94M -$7.324M -$17.18M -$4.593M -$68.80M $17.10M -$51.70M $36.50M $37.80M $29.00M $22.40M $19.20M $13.30M $3.100M $7.000M $3.500M -$2.600M -$7.000M -$2.500M -$900.0K $700.0K -$5.800M -$2.200M $1.400M $800.0K $1.000M $200.0K $0.00 $1.300M
YoY Change 35.99% 55.7% 37.65% 351.03% -53.67% 96.42% -317.57% -57.37% 274.03% -93.32% -502.34% -133.08% -241.64% -3.44% 30.34% 29.46% 16.67% 44.36% 329.03% -55.71% 100.0% -234.62% -62.86% 180.0% 177.78% -228.57% -112.07% 163.64% -257.14% 75.0% -20.0% 400.0% -100.0%
Income Tax $47.77M $41.71M $24.90M $22.47M -$26.22M $1.738M $118.0K $88.00K $7.000K $632.0K $1.222M -$600.0K -$17.00M $10.30M $12.30M $10.00M $7.900M $6.600M $2.800M -$2.100M $1.800M $100.0K $0.00 $0.00 $0.00 $0.00 $1.000M $3.100M $1.900M $600.0K $300.0K $300.0K $100.0K $0.00 $500.0K
% Of Pretax Income 25.06% 29.76% 27.66% 34.36% -180.8% 5.55% 0.74% -3.51% 28.22% 32.54% 34.48% 35.27% 34.38% 21.05% -67.74% 25.71% 2.86% 142.86% 42.86% 37.5% 30.0% 50.0% 38.46%
Net Earnings $138.7M $106.5M $65.12M $42.90M $40.70M $29.54M $11.62M -$9.238M -$20.40M -$9.781M -$73.93M -$300.0K -$35.90M $19.10M $23.70M $18.10M $14.40M $13.30M $11.10M $5.700M $5.400M $3.400M -$2.600M -$6.700M -$5.000M -$1.000M -$400.0K -$8.900M -$4.000M $900.0K $400.0K $700.0K $200.0K -$3.400M -$45.80M
YoY Change 30.24% 63.48% 51.79% 5.43% 37.76% 154.28% -225.75% -54.72% 108.59% -86.77% 24543.0% -99.16% -287.96% -19.41% 30.94% 25.69% 8.27% 19.82% 94.74% 5.56% 58.82% -230.77% -61.19% 34.0% 400.0% 150.0% -95.51% 122.5% -544.44% 125.0% -42.86% 250.0% -105.88% -92.58%
Net Earnings / Revenue 7.03% 6.02% 4.12% 3.01% 3.61% 2.85% 1.21% -1.34% -3.27% -1.46% -13.29% -0.05% -7.16% 4.15% 6.06% 4.36% 4.7% 5.33% 5.06% 4.3% 3.62% 2.53% -3.92% -31.46% -24.39% -5.41% -2.21% -21.04% -8.37% 2.05% 1.22% 2.06% 0.66% -11.33% -170.9%
Basic Earnings Per Share $4.51 $3.53 $2.19 $1.52 $1.50 $0.94 $0.44 -$0.40 -$2.02
Diluted Earnings Per Share $4.44 $3.48 $2.15 $1.50 $1.47 $0.93 $0.43 -$0.40 -$2.02 -$541.4K -$4.452M -$18.29K -$2.189M $1.151M $1.705M $1.321M $1.220M $1.137M $1.168M $814.3K $830.8K $557.4K -$509.8K -$1.367M -$1.020M -$285.7K -$125.0K -$2.781M -$1.250M $290.3K $142.9K $250.0K $71.43K -$1.308M -$16.36M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Cash & Short-Term Investments $471.6M $181.5M $81.84M $66.20M $45.70M $94.10M $84.00M $42.80M $4.400M $22.80M $1.900M $52.40M $61.20M $85.20M $93.70M $79.70M $80.90M $54.90M $22.30M $3.400M $2.800M $2.400M $2.900M $100.0K $200.0K $200.0K $0.00 $0.00 $300.0K $300.0K $1.100M $1.500M $2.200M $2.000M
YoY Change 159.75% 121.83% 23.63% 44.86% -51.43% 12.02% 96.26% 872.73% -80.7% 1100.0% -96.37% -14.38% -28.17% -9.07% 17.57% -1.48% 47.36% 146.19% 555.88% 21.43% 16.67% -17.24% 2800.0% -50.0% 0.0% -100.0% 0.0% -72.73% -26.67% -31.82% 10.0%
Cash & Equivalents $471.6M $181.5M $81.84M $66.20M $45.70M $94.10M $84.00M $42.80M $4.400M $22.80M $1.900M $3.100M $16.40M $49.40M $54.40M $55.30M $80.60M $28.50M $22.30M $3.400M $2.800M $2.400M $2.900M $100.0K $200.0K $200.0K $0.00 $0.00 $300.0K $300.0K $1.100M $1.500M $2.200M $2.000M
Short-Term Investments $0.00 $200.0K $0.00 $49.20M $44.90M $35.80M $39.30M $24.40M $300.0K $26.50M $0.00
Other Short-Term Assets $17.88M $29.14M $20.49M $16.30M $11.80M $8.100M $7.500M $5.400M $6.000M $5.300M $11.40M $6.300M $3.400M $2.600M $5.600M $3.900M $2.700M $5.300M $14.20M $12.80M $2.900M $1.800M $2.300M $200.0K $100.0K $200.0K $200.0K $400.0K $500.0K $900.0K $400.0K $100.0K $100.0K $100.0K
YoY Change -38.66% 42.2% 25.72% 38.14% 45.68% 8.0% 38.89% -10.0% 13.21% -53.51% 80.95% 85.29% 30.77% -53.57% 43.59% 44.44% -49.06% -62.68% 10.94% 341.38% 61.11% -21.74% 1050.0% 100.0% -50.0% 0.0% -50.0% -20.0% -44.44% 125.0% 300.0% 0.0% 0.0%
Inventory $85.00M $94.70M $44.70M $41.70M $36.40M $29.40M $40.80M $17.90M $24.30M $18.40M $11.50M $7.200M $8.500M $5.000M $4.100M $2.200M $5.900M $6.100M $6.200M $5.900M $4.200M $6.800M $6.000M $6.500M $5.700M $8.100M $10.40M $6.300M $6.800M $5.600M $6.500M
Prepaid Expenses
Receivables $341.0M $372.4M $315.5M $177.4M $168.9M $145.0M $133.9M $84.10M $82.10M $78.90M $77.20M $70.80M $74.90M $70.30M $80.30M $60.60M $54.40M $42.80M $34.90M $26.30M $28.40M $25.30M $17.20M $2.600M $3.400M $3.300M $4.000M $3.900M $4.000M $5.800M $3.700M $4.700M $4.400M $5.100M
Other Receivables $17.51M $14.12M $16.90M $16.70M $9.200M $10.70M $11.40M $7.200M $12.90M $9.100M $6.200M $11.00M $6.000M $6.700M $2.300M $0.00 $0.00 $300.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $300.0K $200.0K $200.0K $500.0K $800.0K $700.0K $300.0K $0.00 $100.0K $200.0K
Total Short-Term Assets $848.0M $597.3M $434.7M $361.5M $330.3M $302.6M $278.5M $175.9M $134.9M $157.0M $114.5M $164.8M $164.0M $176.3M $189.2M $152.7M $143.0M $107.4M $73.60M $48.40M $40.20M $35.70M $28.20M $7.000M $10.80M $9.900M $11.00M $10.50M $13.70M $18.10M $11.80M $13.10M $12.50M $13.80M
YoY Change 41.98% 37.4% 20.25% 9.45% 9.15% 8.65% 58.33% 30.39% -14.08% 37.12% -30.52% 0.49% -6.98% -6.82% 23.9% 6.78% 33.15% 45.92% 52.07% 20.4% 12.61% 26.6% 302.86% -35.19% 9.09% -10.0% 4.76% -23.36% -24.31% 53.39% -9.92% 4.8% -9.42%
Property, Plant & Equipment $300.9M $274.9M $228.8M $143.2M $130.0M $52.00M $54.40M $68.10M $73.50M $87.10M $93.70M $102.3M $83.40M $74.70M $80.30M $78.00M $72.40M $46.60M $27.30M $21.00M $22.40M $22.80M $18.00M $400.0K $800.0K $700.0K $700.0K $1.500M $2.100M $2.100M $1.200M $1.200M $1.300M $1.400M
YoY Change 9.45% 20.13% 59.8% 10.15% 150.0% -4.41% -20.12% -7.35% -15.61% -7.04% -8.41% 22.66% 11.65% -6.97% 2.95% 7.73% 55.36% 70.7% 30.0% -6.25% -1.75% 26.67% 4400.0% -50.0% 14.29% 0.0% -53.33% -28.57% 0.0% 75.0% 0.0% -7.69% -7.14%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $7.600M $8.100M $2.500M $0.00
YoY Change -100.0% -6.17% 224.0%
Other Assets $18.81M $7.654M $4.455M $11.10M $26.20M $300.0K $300.0K $3.000M $2.900M $7.600M $10.00M $9.600M $2.300M $1.400M $1.500M $1.700M $1.900M $700.0K $4.800M $7.400M $5.200M $6.400M $5.200M $0.00 $300.0K $300.0K $400.0K $1.500M $4.300M $5.700M $4.800M $200.0K $700.0K $300.0K
YoY Change 145.73% 71.81% -59.86% -57.63% 8633.33% 0.0% -90.0% 3.45% -61.84% -24.0% 4.17% 317.39% 64.29% -6.67% -11.76% -10.53% 171.43% -85.42% -35.14% 42.31% -18.75% 23.08% -100.0% 0.0% -25.0% -73.33% -65.12% -24.56% 18.75% 2300.0% -71.43% 133.33%
Total Long-Term Assets $929.2M $844.4M $796.3M $591.2M $604.4M $180.0M $184.8M $125.9M $131.3M $149.5M $158.5M $166.7M $139.8M $190.8M $196.5M $136.9M $131.5M $60.40M $44.90M $41.10M $35.40M $37.10M $30.90M $9.500M $10.60M $7.000M $3.300M $5.400M $12.40M $15.20M $7.000M $1.500M $2.000M $1.700M
YoY Change 10.05% 6.04% 34.69% -2.18% 235.78% -2.6% 46.78% -4.11% -12.17% -5.68% -4.92% 19.24% -26.73% -2.9% 43.54% 4.11% 117.72% 34.52% 9.25% 16.1% -4.58% 20.06% 225.26% -10.38% 51.43% 112.12% -38.89% -56.45% -18.42% 117.14% 366.67% -25.0% 17.65%
Total Assets $1.777B $1.442B $1.231B $952.7M $934.7M $482.6M $463.3M $301.8M $266.2M $306.5M $273.0M $331.5M $303.8M $367.1M $385.7M $289.6M $274.5M $167.8M $118.5M $89.50M $75.60M $72.80M $59.10M $16.50M $21.40M $16.90M $14.30M $15.90M $26.10M $33.30M $18.80M $14.60M $14.50M $15.50M
YoY Change
Accounts Payable $146.0M $121.9M $145.0M $95.20M $137.6M $99.40M $97.50M $67.10M $59.00M $66.80M $61.60M $47.80M $34.40M $37.60M $32.60M $26.10M $27.20M $17.40M $20.40M $14.40M $14.40M $14.60M $12.30M $4.400M $7.300M $5.700M $6.400M $6.100M $5.800M $8.100M $4.900M $6.300M $5.900M $5.900M
YoY Change 19.76% -15.93% 52.29% -30.81% 38.43% 1.95% 45.31% 13.73% -11.68% 8.44% 28.87% 38.95% -8.51% 15.34% 24.9% -4.04% 56.32% -14.71% 41.67% 0.0% -1.37% 18.7% 179.55% -39.73% 28.07% -10.94% 4.92% 5.17% -28.4% 65.31% -22.22% 6.78% 0.0%
Accrued Expenses $47.40M $43.85M $31.64M $25.60M $20.80M $9.400M $9.100M $5.300M $6.000M $5.200M $5.800M $4.900M $5.300M $6.900M $11.10M $7.700M $7.100M $5.500M $4.300M $2.200M $3.900M $2.700M $900.0K $3.700M $1.700M $1.000M $800.0K $900.0K $1.000M $1.300M $500.0K $400.0K $800.0K $700.0K
YoY Change 8.09% 38.58% 23.61% 23.08% 121.28% 3.3% 71.7% -11.67% 15.38% -10.34% 18.37% -7.55% -23.19% -37.84% 44.16% 8.45% 29.09% 27.91% 95.45% -43.59% 44.44% 200.0% -75.68% 117.65% 70.0% 25.0% -11.11% -10.0% -23.08% 160.0% 25.0% -50.0% 14.29%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $8.400M $3.300M $2.700M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $500.0K $200.0K $0.00 $0.00 $0.00
YoY Change -100.0% 154.55% 22.22% -100.0% 150.0%
Long-Term Debt Due $26.52M $32.61M $28.23M $77.40M $42.50M $2.900M $4.000M $3.800M $4.900M $1.000M $100.0K $100.0K $600.0K $100.0K $100.0K $100.0K $100.0K $100.0K $100.0K $100.0K $3.000M $3.000M $2.800M $13.70M $2.800M $300.0K $700.0K $1.000M $800.0K $1.400M $100.0K $100.0K $100.0K $100.0K
YoY Change -18.68% 15.52% -63.53% 82.12% 1365.52% -27.5% 5.26% -22.45% 390.0% 900.0% 0.0% -83.33% 500.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -96.67% 0.0% 7.14% -79.56% 389.29% 833.33% -57.14% -30.0% 25.0% -42.86% 1300.0% 0.0% 0.0% 0.0%
Total Short-Term Liabilities $678.2M $446.6M $351.8M $321.9M $266.3M $179.2M $182.3M $146.6M $104.3M $104.7M $105.8M $77.30M $69.30M $69.10M $75.30M $57.60M $60.90M $44.50M $55.30M $32.40M $33.70M $24.00M $20.00M $21.80M $11.80M $7.000M $8.000M $8.000M $7.600M $11.90M $6.000M $7.200M $6.900M $7.700M
YoY Change 51.85% 26.96% 9.28% 20.88% 48.6% -1.7% 24.35% 40.56% -0.38% -1.04% 36.87% 11.54% 0.29% -8.23% 30.73% -5.42% 36.85% -19.53% 70.68% -3.86% 40.42% 20.0% -8.26% 84.75% 68.57% -12.5% 0.0% 5.26% -36.13% 98.33% -16.67% 4.35% -10.39%
Long-Term Debt $315.0M $398.7M $428.6M $291.2M $390.6M $79.10M $86.20M $1.500M $15.30M $37.00M $8.300M $24.20M $300.0K $300.0K $40.40M $55.50M $65.60M $30.70M $13.80M $21.10M $13.30M $27.80M $24.80M $4.500M $13.20M $8.100M $4.300M $5.600M $7.400M $6.500M $100.0K $100.0K $300.0K $300.0K
YoY Change -21.0% -6.97% 47.18% -25.45% 393.81% -8.24% 5646.67% -90.2% -58.65% 345.78% -65.7% 7966.67% 0.0% -99.26% -27.21% -15.4% 113.68% 122.46% -34.6% 58.65% -52.16% 12.1% 451.11% -65.91% 62.96% 88.37% -23.21% -24.32% 13.85% 6400.0% 0.0% -66.67% 0.0%
Other Long-Term Liabilities $83.40M $66.82M $75.77M $70.80M $56.60M $50.60M $48.70M $45.60M $50.80M $23.60M $26.10M $2.700M $2.600M $0.00 $800.0K $900.0K $6.600M $6.500M $5.400M $200.0K $200.0K $200.0K $100.0K $100.0K $100.0K $100.0K $1.300M $1.600M $1.900M $2.500M
YoY Change 24.82% -11.81% 7.01% 25.09% 11.86% 3.9% 6.8% -10.24% 115.25% -9.58% 866.67% 3.85% -11.11% -86.36% 1.54% 20.37% 2600.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% -92.31% -18.75% -15.79% -24.0%
Total Long-Term Liabilities $398.4M $465.6M $504.4M $362.0M $447.2M $129.7M $134.9M $47.10M $66.10M $60.60M $34.40M $26.90M $2.900M $300.0K $40.40M $55.50M $65.60M $30.70M $14.60M $22.00M $19.90M $34.30M $30.20M $4.700M $13.40M $8.300M $4.400M $5.700M $7.500M $6.600M $1.400M $1.700M $2.200M $2.800M
YoY Change -14.42% -7.69% 39.32% -19.05% 244.8% -3.85% 186.41% -28.74% 9.08% 76.16% 27.88% 827.59% 866.67% -99.26% -27.21% -15.4% 113.68% 110.27% -33.64% 10.55% -41.98% 13.58% 542.55% -64.93% 61.45% 88.64% -22.81% -24.0% 13.64% 371.43% -17.65% -22.73% -21.43%
Total Liabilities $1.158B $967.0M $872.2M $685.4M $714.8M $318.2M $322.0M $194.4M $170.3M $172.8M $144.1M $121.4M $90.50M $116.7M $155.0M $130.5M $135.9M $76.80M $69.80M $54.30M $58.90M $61.90M $53.00M $26.40M $25.20M $15.20M $12.30M $13.80M $15.20M $18.50M $7.400M $9.000M $9.600M $10.50M
YoY Change 19.78% 10.87% 27.26% -4.11% 124.64% -1.18% 65.64% 14.15% -1.45% 19.92% 18.7% 34.14% -22.45% -24.71% 18.77% -3.97% 76.95% 10.03% 28.55% -7.81% -4.85% 16.79% 100.76% 4.76% 65.79% 23.58% -10.87% -9.21% -17.84% 150.0% -17.78% -6.25% -8.57%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Basic Shares Outstanding 30.76M shares 30.20M shares 28.60M shares 27.86M shares 26.67M shares 26.90M shares 26.27M shares 23.14M shares 19.38M shares 18.06M 16.64M
Diluted Shares Outstanding 31.21M shares 30.56M shares 29.10M shares 28.20M shares 27.12M shares 27.19M shares 26.71M shares 23.14M shares 19.38M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $6.1064 Billion

About STERLING INFRASTRUCTURE, INC.

Sterling Infrastructure, Inc. engages in the provision of construction solutions. The company is headquartered in The Woodlands, Texas and currently employs 3,000 full-time employees. Its segments include E-Infrastructure Solutions, Transportation Solutions, and Building Solutions. The E-Infrastructure Solutions segment is a provider of large-scale specialty site infrastructure improvement contracting services in the Southeastern, Northeastern and Mid-Atlantic United States. The company serves large, blue-chip end users in the e-commerce, data center, distribution center, warehousing, energy sectors and more. The Transportation Solutions segment is comprised of heavy highway, aviation, and rail, and relies heavily on federal and state infrastructure spending. The principal markets of this segment are Arizona, Colorado, Hawaii, Nevada, Texas, and Utah. The Building Solutions segment is comprised of its residential and commercial businesses. The company focuses on concrete construction of multifamily foundations.

Industry: Heavy Construction Other Than Bldg Const - Contractors Peers: ARGAN INC Concrete Pumping Holdings, Inc. Construction Partners, Inc. GRANITE CONSTRUCTION INC Great Lakes Dredge & Dock CORP IES Holdings, Inc. Infrastructure & Energy Alternatives, Inc. MYR GROUP INC. QUANTA SERVICES, INC. Primoris Services Corp