Financial Snapshot

Revenue
$2.116B
TTM
Gross Margin
20.01%
TTM
Net Earnings
$257.5M
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
137.73%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
Q4 2024
Book Value
$826.5M
Q4 2024
Cash
Q4 2024
P/E
15.64
Apr 10, 2025 EST
Free Cash Flow
$416.1M
TTM

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Revenue $2.116B $1.972B $1.769B $1.582B $1.427B $1.126B $1.038B $958.0M $690.1M $623.6M $672.2M $556.2M $630.5M $501.2M $459.9M $390.8M $415.1M $306.2M $249.3M $219.4M $132.5M $149.0M $134.3M $66.30M $21.30M $20.50M $18.50M $18.10M $42.30M $47.80M $43.80M $32.80M $33.90M $30.20M $30.00M $26.80M
YoY Change 7.28% 11.46% 11.86% 10.81% 26.74% 8.54% 8.32% 38.81% 10.67% -7.23% 20.85% -11.78% 25.8% 8.98% 17.68% -5.85% 35.56% 22.82% 13.63% 65.58% -11.07% 10.95% 102.56% 211.27% 3.9% 10.81% 2.21% -57.21% -11.51% 9.13% 33.54% -3.24% 12.25% 0.67% 11.94%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Revenue $2.116B $1.972B $1.769B $1.582B $1.427B $1.126B $1.038B $958.0M $690.1M $623.6M $672.2M $556.2M $630.5M $501.2M $459.9M $390.8M $415.1M $306.2M $249.3M $219.4M $132.5M $149.0M $134.3M $66.30M $21.30M $20.50M $18.50M $18.10M $42.30M $47.80M $43.80M $32.80M $33.90M $30.20M $30.00M $26.80M
Cost Of Revenue $1.690B $1.635B $1.495B $1.367B $1.236B $1.018B $927.3M $868.9M $648.1M $595.9M $639.8M $586.2M $583.0M $461.3M $397.2M $336.5M $373.1M $272.5M $220.8M $195.7M $119.2M $131.2M $117.9M $59.60M $17.40M $16.30M $14.80M $14.30M $32.60M $37.30M $32.40M $25.80M $27.50M $24.40M $24.30M $21.60M
Gross Profit $426.1M $337.6M $274.6M $214.8M $191.4M $107.8M $110.3M $89.09M $42.06M $27.65M $32.42M -$29.94M $47.50M $39.80M $62.70M $54.40M $42.00M $33.70M $28.50M $23.80M $13.30M $17.80M $16.50M $6.700M $3.800M $4.300M $3.700M $3.800M $9.700M $10.50M $11.40M $6.900M $6.400M $5.800M $5.700M $5.200M
Gross Profit Margin 20.14% 17.12% 15.52% 13.58% 13.41% 9.57% 10.63% 9.3% 6.09% 4.43% 4.82% -5.38% 7.53% 7.94% 13.63% 13.92% 10.12% 11.01% 11.43% 10.85% 10.04% 11.95% 12.29% 10.11% 17.84% 20.98% 20.0% 20.99% 22.93% 21.97% 26.03% 21.04% 18.88% 19.21% 19.0% 19.4%

Selling, General & Admin Expense

Research & Development

No data

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

No data

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operating Profits/Loss YoY Change

Operating Earnings to Gross Profit Ratio

Operating Profit Margin

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Selling, General & Admin $118.4M $98.70M $86.48M $78.51M $71.40M $49.20M $48.20M $48.40M $38.60M $41.90M $36.90M $41.00M $35.20M $24.80M $24.90M $15.00M $13.80M $13.20M $10.80M $9.400M $7.700M $7.400M $9.500M $5.300M $3.600M $4.300M $4.100M $4.500M $10.70M $11.60M $9.300M $6.000M $5.300M $5.600M $5.700M $3.800M
YoY Change 19.98% 14.13% 10.16% 9.95% 45.12% 2.07% -0.41% 25.39% -7.88% 13.55% -10.0% 16.48% 41.94% -0.4% 66.0% 8.7% 4.55% 22.22% 14.89% 22.08% 4.05% -22.11% 79.25% 47.22% -16.28% 4.88% -8.89% -57.94% -7.76% 24.73% 55.0% 13.21% -5.36% -1.75% 50.0%
% of Gross Profit 27.79% 29.23% 31.5% 36.56% 37.31% 45.64% 43.69% 54.33% 91.78% 151.53% 113.82% 74.11% 62.31% 39.71% 27.57% 32.86% 39.17% 37.89% 39.5% 57.89% 41.57% 57.58% 79.1% 94.74% 100.0% 110.81% 118.42% 110.31% 110.48% 81.58% 86.96% 82.81% 96.55% 100.0% 73.08%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $68.41M $57.40M $52.07M $34.20M $32.79M $20.74M $16.77M $16.99M $15.70M $16.24M $18.35M $18.65M $19.00M $17.30M $15.80M $13.70M $13.20M $9.500M $7.000M $5.100M $4.500M $4.700M $3.900M $1.700M $200.0K $200.0K $200.0K $300.0K $1.200M $900.0K $600.0K $200.0K $200.0K $200.0K $100.0K $100.0K
YoY Change 19.17% 10.25% 52.24% 4.32% 58.08% 23.67% -1.32% 8.25% -3.31% -11.51% -1.62% -1.84% 9.83% 9.49% 15.33% 3.79% 38.95% 35.71% 37.25% 13.33% -4.26% 20.51% 129.41% 750.0% 0.0% 0.0% -33.33% -75.0% 33.33% 50.0% 200.0% 0.0% 0.0% 100.0% 0.0%
% of Gross Profit 16.05% 17.0% 18.96% 15.93% 17.13% 19.24% 15.2% 19.07% 37.33% 58.72% 56.59% 40.0% 43.47% 25.2% 25.18% 31.43% 28.19% 24.56% 21.43% 33.83% 26.4% 23.64% 25.37% 5.26% 4.65% 5.41% 7.89% 12.37% 8.57% 5.26% 2.9% 3.13% 3.45% 1.75% 1.92%
Operating Expenses $161.1M $131.0M $113.9M $103.6M $95.50M $65.80M $67.80M $62.80M $48.60M $43.40M $36.70M $39.60M $32.00M $24.40M $26.80M $15.20M $13.80M $12.70M $10.60M $9.100M $7.700M $7.400M $9.400M $5.200M $3.700M $4.300M $4.000M $4.500M $10.70M $11.60M $9.200M $6.000M $5.300M $5.600M $5.800M $3.900M
YoY Change 22.99% 15.02% 9.92% 8.47% 45.14% -2.95% 7.96% 29.22% 11.98% 18.26% -7.32% 23.75% 31.15% -8.96% 76.32% 10.14% 8.66% 19.81% 16.48% 18.18% 4.05% -21.28% 80.77% 40.54% -13.95% 7.5% -11.11% -57.94% -7.76% 26.09% 53.33% 13.21% -5.36% -3.45% 48.72%
Operating Profit $264.6M $205.8M $159.9M $107.3M $94.89M $37.75M $42.61M $26.18M -$4.729M -$14.39M -$4.224M -$69.16M $15.50M $15.40M $35.90M $39.20M $28.20M $21.00M $17.90M $14.70M $5.600M $10.40M $7.100M $1.500M $100.0K $0.00 -$300.0K -$700.0K -$1.000M -$1.100M $2.200M $900.0K $1.100M $200.0K -$100.0K $1.300M
YoY Change 28.59% 28.73% 49.01% 13.06% 151.36% -11.41% 62.79% -653.52% -67.13% 240.6% -93.89% -546.18% 0.65% -57.1% -8.42% 39.01% 34.29% 17.32% 21.77% 162.5% -46.15% 46.48% 373.33% 1400.0% -1.07374182399998e+16% -100.0% -57.14% -30.0% -9.09% -150.0% 144.44% -18.18% 450.0% -300.0% -107.69%
Operating Profit To Gross Profit 62.1% 60.95% 58.23% 49.96% 49.59% 35.02% 38.62% 29.38% -11.24% -52.03% -13.03% 32.63% 38.69% 57.26% 72.06% 67.14% 62.31% 62.81% 61.76% 42.11% 58.43% 43.03% 22.39% 2.63% 0.0% -8.11% -18.42% -10.31% -10.48% 19.3% 13.04% 17.19% 3.45% -1.75% 25.0%
Operating Profit To Revenue 12.51% 10.43% 9.04% 6.78% 6.65% 3.35% 4.11% 2.73% -0.69% -2.31% -0.63% -12.43% 2.46% 3.07% 7.81% 10.03% 6.79% 6.86% 7.18% 6.7% 4.23% 6.98% 5.29% 2.26% 0.47% 0.0% -1.62% -3.87% -2.36% -2.3% 5.02% 2.74% 3.24% 0.66% -0.33% 4.85%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

No data

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Interest Expense $2.367M -$15.18M -$19.71M -$19.30M -$29.20M -$15.50M -$11.30M -$9.500M -$2.600M -$2.600M -$400.0K $800.0K $2.200M $500.0K $600.0K $900.0K $900.0K $1.400M $1.200M -$1.300M -$2.400M -$3.500M -$3.500M -$4.100M -$7.200M -$2.500M -$500.0K -$400.0K -$800.0K -$600.0K -$400.0K -$200.0K $400.0K $0.00 $0.00 $0.00
YoY Change -115.59% -22.97% 2.12% -33.92% 88.39% 37.17% 18.95% 265.38% 0.0% 550.0% -150.0% -63.64% 340.0% -16.67% -33.33% 0.0% -35.71% 16.67% -192.31% -45.83% -31.43% 0.0% -14.63% -43.06% 188.0% 400.0% 25.0% -50.0% 33.33% 50.0% 100.0% -150.0%
% of Operating Profit 0.89% -7.38% -12.33% -17.99% -30.77% -41.06% -26.52% -36.29% 14.19% 3.25% 1.67% 2.3% 3.19% 6.67% 6.7% -8.84% -42.86% -33.65% -49.3% -273.33% -7200.0% -18.18% -22.22% 36.36% 0.0% 0.0%
Other Income/Expense, Net
YoY Change

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Pretax Income $358.3M $190.6M $140.2M $90.02M $65.40M $14.50M $31.30M $15.94M -$7.324M -$17.18M -$4.593M -$68.80M $17.10M -$51.70M $36.50M $37.80M $29.00M $22.40M $19.20M $13.30M $3.100M $7.000M $3.500M -$2.600M -$7.000M -$2.500M -$900.0K $700.0K -$5.800M -$2.200M $1.400M $800.0K $1.000M $200.0K $0.00 $1.300M
YoY Change 87.96% 35.99% 55.7% 37.65% 351.03% -53.67% 96.42% -317.57% -57.37% 274.03% -93.32% -502.34% -133.08% -241.64% -3.44% 30.34% 29.46% 16.67% 44.36% 329.03% -55.71% 100.0% -234.62% -62.86% 180.0% 177.78% -228.57% -112.07% 163.64% -257.14% 75.0% -20.0% 400.0% -100.0%
Income Tax $87.36M $47.77M $41.71M $24.90M $22.47M -$26.22M $1.738M $118.0K $88.00K $7.000K $632.0K $1.222M -$600.0K -$17.00M $10.30M $12.30M $10.00M $7.900M $6.600M $2.800M -$2.100M $1.800M $100.0K $0.00 $0.00 $0.00 $0.00 $1.000M $3.100M $1.900M $600.0K $300.0K $300.0K $100.0K $0.00 $500.0K
% Of Pretax Income 24.38% 25.06% 29.76% 27.66% 34.36% -180.8% 5.55% 0.74% -3.51% 28.22% 32.54% 34.48% 35.27% 34.38% 21.05% -67.74% 25.71% 2.86% 142.86% 42.86% 37.5% 30.0% 50.0% 38.46%
Net Earnings $257.5M $138.7M $106.5M $65.12M $42.90M $40.70M $29.54M $11.62M -$9.238M -$20.40M -$9.781M -$73.93M -$300.0K -$35.90M $19.10M $23.70M $18.10M $14.40M $13.30M $11.10M $5.700M $5.400M $3.400M -$2.600M -$6.700M -$5.000M -$1.000M -$400.0K -$8.900M -$4.000M $900.0K $400.0K $700.0K $200.0K -$3.400M -$45.80M
YoY Change 85.68% 30.24% 63.48% 51.79% 5.43% 37.76% 154.28% -225.75% -54.72% 108.59% -86.77% 24543.0% -99.16% -287.96% -19.41% 30.94% 25.69% 8.27% 19.82% 94.74% 5.56% 58.82% -230.77% -61.19% 34.0% 400.0% 150.0% -95.51% 122.5% -544.44% 125.0% -42.86% 250.0% -105.88% -92.58%
Net Earnings / Revenue 12.17% 7.03% 6.02% 4.12% 3.01% 3.61% 2.85% 1.21% -1.34% -3.27% -1.46% -13.29% -0.05% -7.16% 4.15% 6.06% 4.36% 4.7% 5.33% 5.06% 4.3% 3.62% 2.53% -3.92% -31.46% -24.39% -5.41% -2.21% -21.04% -8.37% 2.05% 1.22% 2.06% 0.66% -11.33% -170.9%
Basic Earnings Per Share $8.35 $4.51 $3.53 $2.19 $1.52 $1.50 $0.94 $0.44 -$0.40 -$2.02
Diluted Earnings Per Share $8.27 $4.44 $3.48 $2.15 $1.50 $1.47 $0.93 $0.43 -$0.40 -$2.02 -$541.4K -$4.452M -$18.29K -$2.189M $1.151M $1.705M $1.321M $1.220M $1.137M $1.168M $814.3K $830.8K $557.4K -$509.8K -$1.367M -$1.020M -$285.7K -$125.0K -$2.781M -$1.250M $290.3K $142.9K $250.0K $71.43K -$1.308M -$16.36M

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Cash & Short-Term Investments $664.2M $471.6M $181.5M $81.84M $66.20M $45.70M $94.10M $84.00M $42.80M $4.400M $22.80M $1.900M $52.40M $61.20M $85.20M $93.70M $79.70M $80.90M $54.90M $22.30M $3.400M $2.800M $2.400M $2.900M $100.0K $200.0K $200.0K $0.00 $0.00 $300.0K $300.0K $1.100M $1.500M $2.200M $2.000M
YoY Change 40.85% 159.75% 121.83% 23.63% 44.86% -51.43% 12.02% 96.26% 872.73% -80.7% 1100.0% -96.37% -14.38% -28.17% -9.07% 17.57% -1.48% 47.36% 146.19% 555.88% 21.43% 16.67% -17.24% 2800.0% -50.0% 0.0% -100.0% 0.0% -72.73% -26.67% -31.82% 10.0%
Cash & Equivalents $664.2M $471.6M $181.5M $81.84M $66.20M $45.70M $94.10M $84.00M $42.80M $4.400M $22.80M $1.900M $3.100M $16.40M $49.40M $54.40M $55.30M $80.60M $28.50M $22.30M $3.400M $2.800M $2.400M $2.900M $100.0K $200.0K $200.0K $0.00 $0.00 $300.0K $300.0K $1.100M $1.500M $2.200M $2.000M
Short-Term Investments $0.00 $200.0K $0.00 $49.20M $44.90M $35.80M $39.30M $24.40M $300.0K $26.50M $0.00
Other Short-Term Assets $17.38M $17.88M $29.14M $20.49M $16.30M $11.80M $8.100M $7.500M $5.400M $6.000M $5.300M $11.40M $6.300M $3.400M $2.600M $5.600M $3.900M $2.700M $5.300M $14.20M $12.80M $2.900M $1.800M $2.300M $200.0K $100.0K $200.0K $200.0K $400.0K $500.0K $900.0K $400.0K $100.0K $100.0K $100.0K
YoY Change -2.75% -38.66% 42.2% 25.72% 38.14% 45.68% 8.0% 38.89% -10.0% 13.21% -53.51% 80.95% 85.29% 30.77% -53.57% 43.59% 44.44% -49.06% -62.68% 10.94% 341.38% 61.11% -21.74% 1050.0% 100.0% -50.0% 0.0% -50.0% -20.0% -44.44% 125.0% 300.0% 0.0% 0.0%
Inventory $85.00M $94.70M $44.70M $41.70M $36.40M $29.40M $40.80M $17.90M $24.30M $18.40M $11.50M $7.200M $8.500M $5.000M $4.100M $2.200M $5.900M $6.100M $6.200M $5.900M $4.200M $6.800M $6.000M $6.500M $5.700M $8.100M $10.40M $6.300M $6.800M $5.600M $6.500M
Prepaid Expenses
Receivables $302.4M $341.0M $372.4M $315.5M $177.4M $168.9M $145.0M $133.9M $84.10M $82.10M $78.90M $77.20M $70.80M $74.90M $70.30M $80.30M $60.60M $54.40M $42.80M $34.90M $26.30M $28.40M $25.30M $17.20M $2.600M $3.400M $3.300M $4.000M $3.900M $4.000M $5.800M $3.700M $4.700M $4.400M $5.100M
Other Receivables $37.87M $17.51M $14.12M $16.90M $16.70M $9.200M $10.70M $11.40M $7.200M $12.90M $9.100M $6.200M $11.00M $6.000M $6.700M $2.300M $0.00 $0.00 $300.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $300.0K $200.0K $200.0K $500.0K $800.0K $700.0K $300.0K $0.00 $100.0K $200.0K
Total Short-Term Assets $1.022B $848.0M $597.3M $434.7M $361.5M $330.3M $302.6M $278.5M $175.9M $134.9M $157.0M $114.5M $164.8M $164.0M $176.3M $189.2M $152.7M $143.0M $107.4M $73.60M $48.40M $40.20M $35.70M $28.20M $7.000M $10.80M $9.900M $11.00M $10.50M $13.70M $18.10M $11.80M $13.10M $12.50M $13.80M
YoY Change 20.51% 41.98% 37.4% 20.25% 9.45% 9.15% 8.65% 58.33% 30.39% -14.08% 37.12% -30.52% 0.49% -6.98% -6.82% 23.9% 6.78% 33.15% 45.92% 52.07% 20.4% 12.61% 26.6% 302.86% -35.19% 9.09% -10.0% 4.76% -23.36% -24.31% 53.39% -9.92% 4.8% -9.42%
Property, Plant & Equipment $289.5M $300.9M $274.9M $228.8M $143.2M $130.0M $52.00M $54.40M $68.10M $73.50M $87.10M $93.70M $102.3M $83.40M $74.70M $80.30M $78.00M $72.40M $46.60M $27.30M $21.00M $22.40M $22.80M $18.00M $400.0K $800.0K $700.0K $700.0K $1.500M $2.100M $2.100M $1.200M $1.200M $1.300M $1.400M
YoY Change -3.8% 9.45% 20.13% 59.8% 10.15% 150.0% -4.41% -20.12% -7.35% -15.61% -7.04% -8.41% 22.66% 11.65% -6.97% 2.95% 7.73% 55.36% 70.7% 30.0% -6.25% -1.75% 26.67% 4400.0% -50.0% 14.29% 0.0% -53.33% -28.57% 0.0% 75.0% 0.0% -7.69% -7.14%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $107.4M $0.00 $7.600M $8.100M $2.500M $0.00
YoY Change -100.0% -6.17% 224.0%
Other Assets $17.04M $18.81M $7.654M $4.455M $11.10M $26.20M $300.0K $300.0K $3.000M $2.900M $7.600M $10.00M $9.600M $2.300M $1.400M $1.500M $1.700M $1.900M $700.0K $4.800M $7.400M $5.200M $6.400M $5.200M $0.00 $300.0K $300.0K $400.0K $1.500M $4.300M $5.700M $4.800M $200.0K $700.0K $300.0K
YoY Change -9.38% 145.73% 71.81% -59.86% -57.63% 8633.33% 0.0% -90.0% 3.45% -61.84% -24.0% 4.17% 317.39% 64.29% -6.67% -11.76% -10.53% 171.43% -85.42% -35.14% 42.31% -18.75% 23.08% -100.0% 0.0% -25.0% -73.33% -65.12% -24.56% 18.75% 2300.0% -71.43% 133.33%
Total Long-Term Assets $994.9M $929.2M $844.4M $796.3M $591.2M $604.4M $180.0M $184.8M $125.9M $131.3M $149.5M $158.5M $166.7M $139.8M $190.8M $196.5M $136.9M $131.5M $60.40M $44.90M $41.10M $35.40M $37.10M $30.90M $9.500M $10.60M $7.000M $3.300M $5.400M $12.40M $15.20M $7.000M $1.500M $2.000M $1.700M
YoY Change 7.07% 10.05% 6.04% 34.69% -2.18% 235.78% -2.6% 46.78% -4.11% -12.17% -5.68% -4.92% 19.24% -26.73% -2.9% 43.54% 4.11% 117.72% 34.52% 9.25% 16.1% -4.58% 20.06% 225.26% -10.38% 51.43% 112.12% -38.89% -56.45% -18.42% 117.14% 366.67% -25.0% 17.65%
Total Assets $2.017B $1.777B $1.442B $1.231B $952.7M $934.7M $482.6M $463.3M $301.8M $266.2M $306.5M $273.0M $331.5M $303.8M $367.1M $385.7M $289.6M $274.5M $167.8M $118.5M $89.50M $75.60M $72.80M $59.10M $16.50M $21.40M $16.90M $14.30M $15.90M $26.10M $33.30M $18.80M $14.60M $14.50M $15.50M
YoY Change
Accounts Payable $130.4M $146.0M $121.9M $145.0M $95.20M $137.6M $99.40M $97.50M $67.10M $59.00M $66.80M $61.60M $47.80M $34.40M $37.60M $32.60M $26.10M $27.20M $17.40M $20.40M $14.40M $14.40M $14.60M $12.30M $4.400M $7.300M $5.700M $6.400M $6.100M $5.800M $8.100M $4.900M $6.300M $5.900M $5.900M
YoY Change -10.65% 19.76% -15.93% 52.29% -30.81% 38.43% 1.95% 45.31% 13.73% -11.68% 8.44% 28.87% 38.95% -8.51% 15.34% 24.9% -4.04% 56.32% -14.71% 41.67% 0.0% -1.37% 18.7% 179.55% -39.73% 28.07% -10.94% 4.92% 5.17% -28.4% 65.31% -22.22% 6.78% 0.0%
Accrued Expenses $57.27M $47.40M $43.85M $31.64M $25.60M $20.80M $9.400M $9.100M $5.300M $6.000M $5.200M $5.800M $4.900M $5.300M $6.900M $11.10M $7.700M $7.100M $5.500M $4.300M $2.200M $3.900M $2.700M $900.0K $3.700M $1.700M $1.000M $800.0K $900.0K $1.000M $1.300M $500.0K $400.0K $800.0K $700.0K
YoY Change 20.83% 8.09% 38.58% 23.61% 23.08% 121.28% 3.3% 71.7% -11.67% 15.38% -10.34% 18.37% -7.55% -23.19% -37.84% 44.16% 8.45% 29.09% 27.91% 95.45% -43.59% 44.44% 200.0% -75.68% 117.65% 70.0% 25.0% -11.11% -10.0% -23.08% 160.0% 25.0% -50.0% 14.29%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $8.400M $3.300M $2.700M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $500.0K $200.0K $0.00 $0.00 $0.00
YoY Change -100.0% 154.55% 22.22% -100.0% 150.0%
Long-Term Debt Due $26.42M $26.52M $32.61M $28.23M $77.40M $42.50M $2.900M $4.000M $3.800M $4.900M $1.000M $100.0K $100.0K $600.0K $100.0K $100.0K $100.0K $100.0K $100.0K $100.0K $100.0K $3.000M $3.000M $2.800M $13.70M $2.800M $300.0K $700.0K $1.000M $800.0K $1.400M $100.0K $100.0K $100.0K $100.0K
YoY Change -0.37% -18.68% 15.52% -63.53% 82.12% 1365.52% -27.5% 5.26% -22.45% 390.0% 900.0% 0.0% -83.33% 500.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -96.67% 0.0% 7.14% -79.56% 389.29% 833.33% -57.14% -30.0% 25.0% -42.86% 1300.0% 0.0% 0.0% 0.0%
Total Short-Term Liabilities $742.0M $678.2M $446.6M $351.8M $321.9M $266.3M $179.2M $182.3M $146.6M $104.3M $104.7M $105.8M $77.30M $69.30M $69.10M $75.30M $57.60M $60.90M $44.50M $55.30M $32.40M $33.70M $24.00M $20.00M $21.80M $11.80M $7.000M $8.000M $8.000M $7.600M $11.90M $6.000M $7.200M $6.900M $7.700M
YoY Change 9.41% 51.85% 26.96% 9.28% 20.88% 48.6% -1.7% 24.35% 40.56% -0.38% -1.04% 36.87% 11.54% 0.29% -8.23% 30.73% -5.42% 36.85% -19.53% 70.68% -3.86% 40.42% 20.0% -8.26% 84.75% 68.57% -12.5% 0.0% 5.26% -36.13% 98.33% -16.67% 4.35% -10.39%
Long-Term Debt $289.9M $315.0M $398.7M $428.6M $291.2M $390.6M $79.10M $86.20M $1.500M $15.30M $37.00M $8.300M $24.20M $300.0K $300.0K $40.40M $55.50M $65.60M $30.70M $13.80M $21.10M $13.30M $27.80M $24.80M $4.500M $13.20M $8.100M $4.300M $5.600M $7.400M $6.500M $100.0K $100.0K $300.0K $300.0K
YoY Change -7.97% -21.0% -6.97% 47.18% -25.45% 393.81% -8.24% 5646.67% -90.2% -58.65% 345.78% -65.7% 7966.67% 0.0% -99.26% -27.21% -15.4% 113.68% 122.46% -34.6% 58.65% -52.16% 12.1% 451.11% -65.91% 62.96% 88.37% -23.21% -24.32% 13.85% 6400.0% 0.0% -66.67% 0.0%
Other Long-Term Liabilities $49.08M $83.40M $66.82M $75.77M $70.80M $56.60M $50.60M $48.70M $45.60M $50.80M $23.60M $26.10M $2.700M $2.600M $0.00 $800.0K $900.0K $6.600M $6.500M $5.400M $200.0K $200.0K $200.0K $100.0K $100.0K $100.0K $100.0K $1.300M $1.600M $1.900M $2.500M
YoY Change -41.15% 24.82% -11.81% 7.01% 25.09% 11.86% 3.9% 6.8% -10.24% 115.25% -9.58% 866.67% 3.85% -11.11% -86.36% 1.54% 20.37% 2600.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% -92.31% -18.75% -15.79% -24.0%
Total Long-Term Liabilities $339.0M $398.4M $465.6M $504.4M $362.0M $447.2M $129.7M $134.9M $47.10M $66.10M $60.60M $34.40M $26.90M $2.900M $300.0K $40.40M $55.50M $65.60M $30.70M $14.60M $22.00M $19.90M $34.30M $30.20M $4.700M $13.40M $8.300M $4.400M $5.700M $7.500M $6.600M $1.400M $1.700M $2.200M $2.800M
YoY Change -14.91% -14.42% -7.69% 39.32% -19.05% 244.8% -3.85% 186.41% -28.74% 9.08% 76.16% 27.88% 827.59% 866.67% -99.26% -27.21% -15.4% 113.68% 110.27% -33.64% 10.55% -41.98% 13.58% 542.55% -64.93% 61.45% 88.64% -22.81% -24.0% 13.64% 371.43% -17.65% -22.73% -21.43%
Total Liabilities $1.209B $1.158B $967.0M $872.2M $685.4M $714.8M $318.2M $322.0M $194.4M $170.3M $172.8M $144.1M $121.4M $90.50M $116.7M $155.0M $130.5M $135.9M $76.80M $69.80M $54.30M $58.90M $61.90M $53.00M $26.40M $25.20M $15.20M $12.30M $13.80M $15.20M $18.50M $7.400M $9.000M $9.600M $10.50M
YoY Change 4.35% 19.78% 10.87% 27.26% -4.11% 124.64% -1.18% 65.64% 14.15% -1.45% 19.92% 18.7% 34.14% -22.45% -24.71% 18.77% -3.97% 76.95% 10.03% 28.55% -7.81% -4.85% 16.79% 100.76% 4.76% 65.79% 23.58% -10.87% -9.21% -17.84% 150.0% -17.78% -6.25% -8.57%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

No data

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Basic Shares Outstanding 30.83M shares 30.76M shares 30.20M shares 28.60M shares 27.86M shares 26.67M shares 26.90M shares 26.27M shares 23.14M shares 19.38M shares 18.06M 16.64M
Diluted Shares Outstanding 31.15M shares 31.21M shares 30.56M shares 29.10M shares 28.20M shares 27.12M shares 27.19M shares 26.71M shares 23.14M shares 19.38M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

No data

Stock Price

Market Cap: $4.0275 Billion

About Sterling Infrastructure Inc

Sterling Infrastructure, Inc. engages in the provision of construction solutions. The company is headquartered in The Woodlands, Texas and currently employs 3,000 full-time employees. The firm serves Southern, Northeastern, Mid-Atlantic and Rocky Mountain regions and the Pacific Islands. E-Infrastructure Solutions provides advanced, large-scale site development services for manufacturing, data centers, large-scale distribution centers, warehousing, power generation and more. Transportation Solutions includes infrastructure and rehabilitation projects for highways, roads, bridges, airports, ports, rail and storm drainage systems. Building Solutions include residential and commercial concrete foundations for single-family and multifamily homes, parking structures, elevated slabs, other concrete work, plumbing services, and surveys for new single-family residential builds. The principal geographic market for the Company’s residential business is Texas.

Industry: Heavy Construction Other Than Bldg Const - Contractors Peers: ARGAN INC Concrete Pumping Holdings Inc Construction Partners Inc Granite Construction Inc Great Lakes Dredge & Dock Corp IES Holdings Inc Infrastructure & Energy Alternatives, Inc. MYR Group Inc Quanta Services Inc Primoris Services Corp