|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of debt issuance costs and non-cash interest | |||||
| Gain on disposal of property and equipment | |||||
| Gain on deconsolidation of subsidiary, net | |||||
| Gain on debt extinguishment, net | |||||
| Distribution of earnings from unconsolidated subsidiary | |||||
| Equity in earnings from unconsolidated subsidiary | |||||
| Deferred taxes | |||||
| Stock-based compensation | |||||
| Change in fair value of interest rate swap | |||||
| Changes in operating assets and liabilities (Note 17) | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Acquisitions, net of cash acquired | |||||
| Disposition proceeds | |||||
| Deconsolidation, net of cash | |||||
| Capital expenditures | |||||
| Proceeds from sale of property and equipment | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Cash received from credit facility | |||||
| Repayments of debt | |||||
| Repurchase of common stock | |||||
| Distributions to noncontrolling interest owners | |||||
| Withholding taxes paid on net share settlement of equity awards | |||||
| Debt issuance costs | |||||
| Other | |||||
| Net cash used in financing activities | |||||
| Net change in cash, cash equivalents, and restricted cash | |||||
| Cash, cash equivalents and restricted cash at beginning of period | |||||
| Cash, cash equivalents and restricted cash at end of period | |||||
| Less: restricted cash | |||||
| Less: cash, cash equivalents and restricted cash - Discontinued Operations | |||||
| Cash and cash equivalents at end of period | |||||
| Supplemental disclosures of cash flow information: | |||||
| Cash paid during the period for interest | |||||
| Cash paid during the period for income taxes | |||||
| Non-cash items: | |||||
| Share consideration for acquisitions | |||||
| Deferred payments from buyer of Myers | |||||
| Tax basis election and other payments due to sellers | |||||
| Accrued capital expenditures | |||||
Loading...