2013 Q4 Form 10-Q Financial Statement

#000100858613000008 Filed on December 17, 2013

View on sec.gov

Income Statement

Concept 2013 Q4 2013 Q1 2012 Q4
Revenue $6.732M $6.739M $6.534M
YoY Change 3.03% 49.16% 51.53%
Cost Of Revenue $611.9K $3.550M $717.9K
YoY Change -14.77% 59.91% -66.61%
Gross Profit $3.597M $3.193M $3.491M
YoY Change 3.04% 39.07% 61.4%
Gross Profit Margin 53.43% 47.38% 53.43%
Selling, General & Admin $3.373M $3.260M $2.927M
YoY Change 15.25% 77.17% 96.43%
% of Gross Profit 93.78% 102.1% 83.84%
Research & Development $1.370M $1.110M $866.7K
YoY Change 58.1% 226.47% 188.89%
% of Gross Profit 38.09% 34.76% 24.83%
Depreciation & Amortization $1.150M $1.120M $1.240M
YoY Change -7.26% 57.75% 100.0%
% of Gross Profit 31.97% 35.08% 35.52%
Operating Expenses $4.743M $4.370M $3.793M
YoY Change 25.04% 100.46% 110.75%
Operating Profit -$1.140M -$1.181M -$302.0K
YoY Change 277.48% -1118.1% -182.97%
Interest Expense $580.4K -$460.0K $895.1K
YoY Change -35.16% 318.18% -3083.81%
% of Operating Profit
Other Income/Expense, Net -$4.510M $440.0K $43.55K
YoY Change -10457.16% 4300.0% -208.87%
Pretax Income -$6.237M -$7.180M -$1.153M
YoY Change 440.83% -36000.0% -484.41%
Income Tax -$4.680K $630.0K -$3.553M
% Of Pretax Income
Net Earnings -$6.232M -$7.807M $2.400M
YoY Change -359.67% -156240.0% 710.81%
Net Earnings / Revenue -92.57% -115.85% 36.73%
Basic Earnings Per Share -$0.50 -$0.63 $0.18
Diluted Earnings Per Share -$0.50 -$0.63 $0.15
COMMON SHARES
Basic Shares Outstanding 13.26M shares 12.49M shares 12.39M shares
Diluted Shares Outstanding 13.26M shares 12.49M shares 15.37M shares

Balance Sheet

Concept 2013 Q4 2013 Q1 2012 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $4.260M $7.500M $10.53M
YoY Change -59.54% 234.82% 3410.0%
Cash & Equivalents $4.264M $7.500M $10.53M
Short-Term Investments
Other Short-Term Assets $76.54K $110.6K $1.620M
YoY Change -95.28% 36.13%
Inventory
Prepaid Expenses
Receivables $6.885M $8.685M $3.390M
Other Receivables $1.380M $1.480M $650.0K
Total Short-Term Assets $14.83M $19.88M $16.18M
YoY Change -8.33% 136.41% 274.54%
LONG-TERM ASSETS
Property, Plant & Equipment $840.2K $1.199M $1.350M
YoY Change -37.77% -1.39% 13.45%
Goodwill $12.34M $12.13M
YoY Change 198.77%
Intangibles $12.04M $8.188M
YoY Change 1860.45%
Long-Term Investments
YoY Change
Other Assets $790.0K $930.0K $1.580M
YoY Change -50.0% -6.06% 81.61%
Total Long-Term Assets $37.88M $35.39M $36.75M
YoY Change 3.08% 111.49% 253.37%
TOTAL ASSETS
Total Short-Term Assets $14.83M $19.88M $16.18M
Total Long-Term Assets $37.88M $35.39M $36.75M
Total Assets $52.71M $55.27M $52.93M
YoY Change -0.41% 119.83% 259.58%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.601M $1.496M $830.0K
YoY Change 92.93% 70.18% 13.7%
Accrued Expenses $3.140M $3.410M $2.980M
YoY Change 5.37% 148.91% 175.93%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $12.75M $1.250M $1.250M
YoY Change 920.0% 4066.67%
Total Short-Term Liabilities $29.18M $17.33M $12.64M
YoY Change 130.84% 98.17% 121.75%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $12.44M $16.63M
YoY Change -100.0% 201.89% 850.29%
Other Long-Term Liabilities $9.600M $3.750M $4.240M
YoY Change 126.42% 192.97% 8380.0%
Total Long-Term Liabilities $10.39M $16.72M $20.87M
YoY Change -50.21% 99.0% 1059.44%
TOTAL LIABILITIES
Total Short-Term Liabilities $29.18M $17.33M $12.64M
Total Long-Term Liabilities $10.39M $16.72M $20.87M
Total Liabilities $39.57M $34.04M $33.51M
YoY Change 18.09% 98.58% 346.8%
SHAREHOLDERS EQUITY
Retained Earnings -$45.62M -$35.85M
YoY Change 17.65%
Common Stock $51.18M $49.30M
YoY Change 28.18%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $5.564M $13.46M $19.42M
YoY Change
Total Liabilities & Shareholders Equity $52.71M $55.27M $52.93M
YoY Change -0.41% 119.83% 259.58%

Cashflow Statement

Concept 2013 Q4 2013 Q1 2012 Q4
OPERATING ACTIVITIES
Net Income -$6.232M -$7.807M $2.400M
YoY Change -359.67% -156240.0% 710.81%
Depreciation, Depletion And Amortization $1.150M $1.120M $1.240M
YoY Change -7.26% 57.75% 100.0%
Cash From Operating Activities $2.130M -$2.590M -$700.0K
YoY Change -404.29% -214.1% 775.0%
INVESTING ACTIVITIES
Capital Expenditures -$260.0K -$460.0K -$700.0K
YoY Change -62.86% -41.77% 18.64%
Acquisitions
YoY Change
Other Investing Activities -$3.000M $0.00 -$12.16M
YoY Change -75.33% -100.0%
Cash From Investing Activities -$3.260M -$460.0K -$12.86M
YoY Change -74.65% -84.19% 2079.66%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 50.00K 10.00K 20.02M
YoY Change -99.75% -99.61% 4905.0%
NET CHANGE
Cash From Operating Activities 2.130M -2.590M -700.0K
Cash From Investing Activities -3.260M -460.0K -12.86M
Cash From Financing Activities 50.00K 10.00K 20.02M
Net Change In Cash -1.080M -3.040M 6.460M
YoY Change -116.72% -255.9% -2492.59%
FREE CASH FLOW
Cash From Operating Activities $2.130M -$2.590M -$700.0K
Capital Expenditures -$260.0K -$460.0K -$700.0K
Free Cash Flow $2.390M -$2.130M $0.00
YoY Change 513248591871999800.0% -169.61% -100.0%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
6446291 USD
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
51040745 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1601279 USD
CY2013Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
1495913 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
6885405 USD
CY2013Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
8685017 USD
CY2013Q4 us-gaap Accumulated Amortization Of Other Deferred Costs
AccumulatedAmortizationOfOtherDeferredCosts
85000 USD
CY2013Q1 us-gaap Accumulated Amortization Of Other Deferred Costs
AccumulatedAmortizationOfOtherDeferredCosts
35000 USD
CY2013Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
5958727 USD
CY2013Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
49178389 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
134000 USD
CY2013Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
134000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
946228 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
256976 USD
CY2013Q1 us-gaap Assets
Assets
55266578 USD
CY2013Q4 us-gaap Assets
Assets
52713003 USD
CY2013Q1 us-gaap Assets Current
AssetsCurrent
19877778 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
14832394 USD
CY2013Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
37880609 USD
CY2013Q1 us-gaap Assets Noncurrent
AssetsNoncurrent
35388800 USD
CY2013Q4 us-gaap Business Acquisition Contingent Consideration At Fair Value
BusinessAcquisitionContingentConsiderationAtFairValue
5460000 USD
CY2013Q1 us-gaap Business Acquisition Contingent Consideration At Fair Value
BusinessAcquisitionContingentConsiderationAtFairValue
1320000 USD
CY2013Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
12750000 USD
CY2013Q1 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
1250000 USD
CY2013Q4 us-gaap Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
18861000 USD
CY2013Q1 us-gaap Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
17465000 USD
us-gaap Capitalized Computer Software Amortization
CapitalizedComputerSoftwareAmortization
-2086885 USD
us-gaap Capitalized Computer Software Amortization
CapitalizedComputerSoftwareAmortization
-1928038 USD
CY2013Q1 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
12816486 USD
CY2013Q4 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
11777539 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7500256 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4263991 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10528695 USD
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2243054 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
8285641 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-3236265 USD
CY2012Q3 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights
3.99
CY2012Q3 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
1200000 shares
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
25000000 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
25000000 shares
CY2013Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
13039619 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
13039619 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
12643620 shares
CY2013Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
12643620 shares
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
139228 USD
CY2013Q1 us-gaap Common Stock Value
CommonStockValue
126436 USD
CY2013Q4 us-gaap Cost Of Goods Sold
CostOfGoodsSold
611887 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
1936761 USD
CY2012Q4 us-gaap Cost Of Goods Sold
CostOfGoodsSold
717901 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
1911609 USD
CY2013Q4 us-gaap Cost Of Services Maintenance Costs
CostOfServicesMaintenanceCosts
739887 USD
us-gaap Cost Of Services Maintenance Costs
CostOfServicesMaintenanceCosts
2349745 USD
CY2012Q4 us-gaap Cost Of Services Maintenance Costs
CostOfServicesMaintenanceCosts
918750 USD
us-gaap Cost Of Services Maintenance Costs
CostOfServicesMaintenanceCosts
2519952 USD
us-gaap Costs And Expenses
CostsAndExpenses
23538125 USD
CY2012Q4 us-gaap Costs And Expenses
CostsAndExpenses
6836012 USD
CY2013Q4 us-gaap Costs And Expenses
CostsAndExpenses
7877803 USD
us-gaap Costs And Expenses
CostsAndExpenses
16682078 USD
us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
-3565000 USD
us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
126000 USD
us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
30000 USD
us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
33000 USD
CY2011Q4 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
4120000 USD
CY2013Q4 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.08
CY2013Q4 us-gaap Deferred Costs Current And Noncurrent
DeferredCostsCurrentAndNoncurrent
368000 USD
CY2013Q1 us-gaap Deferred Costs Current And Noncurrent
DeferredCostsCurrentAndNoncurrent
201000 USD
CY2013Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
243622 USD
CY2013Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
541740 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-3564612 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
150634 USD
CY2013Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
9810442 USD
CY2013Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
7126543 USD
CY2013Q1 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
35619 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
0 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
792506 USD
CY2013Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
529709 USD
us-gaap Depreciation
Depreciation
546354 USD
us-gaap Depreciation
Depreciation
490043 USD
CY2013Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
6393435 USD
CY2013Q1 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
3649349 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.20
CY2013Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.50
CY2012Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.18
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.82
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.82
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.18
CY2012Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.15
CY2013Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.50
CY2013Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1301613 USD
CY2013Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
2088850 USD
CY2014 us-gaap Fair Value Assumptions Expected Term
FairValueAssumptionsExpectedTerm
P3Y
CY2013Q4 us-gaap Goodwill
Goodwill
12344199 USD
CY2013Q1 us-gaap Goodwill
Goodwill
12133304 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-9611524 USD
CY2013Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-6237098 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-1091884 USD
CY2012Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-1153242 USD
CY2013Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-4680 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-3519879 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
158944 USD
CY2012Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-3552879 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
87014 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-137107 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-150206 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
947630 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
881677 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-2683899 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
482785 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
627883 USD
CY2012Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2971886 shares
CY2013Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1070828 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
12044903 USD
CY2013Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
8188131 USD
CY2012Q4 us-gaap Interest Expense
InterestExpense
895142 USD
us-gaap Interest Expense
InterestExpense
1494161 USD
CY2013Q4 us-gaap Long Term Debt
LongTermDebt
12750000 USD
CY2013Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
1250000 USD
CY2013Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
12750000 USD
CY2013Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
312000 USD
us-gaap Interest Expense
InterestExpense
1734763 USD
CY2013Q4 us-gaap Interest Expense
InterestExpense
580390 USD
CY2013Q1 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
697570 USD
CY2013Q4 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
697570 USD
CY2013Q1 us-gaap Liabilities
Liabilities
34041560 USD
CY2013Q4 us-gaap Liabilities
Liabilities
39570556 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
52713003 USD
CY2013Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
55266578 USD
CY2013Q1 us-gaap Liabilities Current
LiabilitiesCurrent
17325422 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
29178387 USD
CY2013Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
16716138 USD
CY2013Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
10392169 USD
CY2012Q3 us-gaap Loans To Finance Leveraged Buyout
LoansToFinanceLeveragedBuyout
5000000 USD
CY2013Q1 us-gaap Long Term Debt
LongTermDebt
13688000 USD
CY2013Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
12438000 USD
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
0 USD
CY2013Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
12438000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
155784 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
20095716 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-4154330 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-14279115 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
762281 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
2469040 USD
us-gaap Net Income Loss
NetIncomeLoss
-9770468 USD
us-gaap Net Income Loss
NetIncomeLoss
2427995 USD
CY2013Q4 us-gaap Net Income Loss
NetIncomeLoss
-6232418 USD
CY2012Q4 us-gaap Net Income Loss
NetIncomeLoss
2399637 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
2288862 USD
CY2012Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
2260504 USD
CY2013Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-6606580 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-10501777 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-1559894 USD
CY2013Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-1146269 USD
CY2012Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-301649 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
346472 USD
CY2013Q4 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
1991000 USD
CY2013Q4 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
276000 USD
CY2013Q4 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
167000 USD
CY2013Q4 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
164000 USD
CY2013Q4 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
431000 USD
CY2013Q4 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
868000 USD
CY2013Q4 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
85000 USD
CY2012Q4 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
256000 USD
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
702000 USD
CY2013Q4 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
324000 USD
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
877000 USD
CY2013Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1838952 USD
CY2013Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1325039 USD
CY2013Q1 us-gaap Other Assets Current
OtherAssetsCurrent
110555 USD
CY2013Q4 us-gaap Other Assets Current
OtherAssetsCurrent
76544 USD
us-gaap Other Cost Of Services
OtherCostOfServices
3503765 USD
CY2012Q4 us-gaap Other Cost Of Services
OtherCostOfServices
854997 USD
us-gaap Other Cost Of Services
OtherCostOfServices
1910951 USD
CY2013Q4 us-gaap Other Cost Of Services
OtherCostOfServices
1262559 USD
CY2012Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
43549 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
55805 USD
CY2013Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-4510439 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-6316867 USD
CY2013Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
963771 USD
CY2013Q1 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
997024 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
1246107 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
0 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
3000000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
12161634 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
546061 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
106392 USD
us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
1571420 USD
us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
1047938 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
731309 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
139133 USD
CY2012Q4 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
139133 USD
CY2013Q4 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
374162 USD
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
56682 USD
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
0 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
9880000 USD
us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
0 USD
us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
12000000 USD
CY2012Q3 us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
1425000 USD
CY2013Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
7286445 USD
CY2013Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
7157532 USD
CY2013Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1198805 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
840154 USD
CY2013Q4 us-gaap Quantifying Misstatement In Current Year Financial Statements Amount
QuantifyingMisstatementInCurrentYearFinancialStatementsAmount
188145 USD
us-gaap Repayments Of Debt
RepaymentsOfDebt
937501 USD
us-gaap Repayments Of Debt
RepaymentsOfDebt
0 USD
CY2012Q4 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
866659 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3627336 USD
CY2013Q4 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1370178 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1833865 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-45615991 USD
CY2013Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-35845523 USD
CY2012Q3 us-gaap Revolving Loan Facility To Finance Leveraged Buyout
RevolvingLoanFacilityToFinanceLeveragedBuyout
5000000 USD
CY2013Q4 us-gaap Royalty Guarantees Commitments Amount
RoyaltyGuaranteesCommitmentsAmount
2225000 USD
CY2013Q1 us-gaap Royalty Guarantees Commitments Amount
RoyaltyGuaranteesCommitmentsAmount
0 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
2905846 USD
CY2013Q4 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
347532 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
719495 USD
CY2012Q4 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
290294 USD
us-gaap Sales Revenue Net
SalesRevenueNet
21978231 USD
us-gaap Sales Revenue Net
SalesRevenueNet
17028550 USD
CY2013Q4 us-gaap Sales Revenue Net
SalesRevenueNet
6731534 USD
CY2012Q4 us-gaap Sales Revenue Net
SalesRevenueNet
6534363 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
6800794 USD
CY2012Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2926830 USD
CY2013Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3373230 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
10362246 USD
CY2012Q4 us-gaap Severance Costs
SeveranceCosts
207000 USD
us-gaap Severance Costs
SeveranceCosts
277000 USD
CY2013Q4 us-gaap Severance Costs
SeveranceCosts
0 USD
us-gaap Severance Costs
SeveranceCosts
380000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
645407 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1203919 USD
CY2013Q4 us-gaap Share Based Compensation
ShareBasedCompensation
378000 USD
CY2012Q4 us-gaap Share Based Compensation
ShareBasedCompensation
245000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
5563982 USD
CY2013Q1 us-gaap Stockholders Equity
StockholdersEquity
13459302 USD
CY2013Q1 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
7765716 USD
CY2013Q4 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
7578465 USD
CY2013Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
152000 USD
CY2013Q1 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
152000 USD
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:12px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;padding-top:12px;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with U.S. generally accepted accounting principles ("GAAP") requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.</font></div></div>
us-gaap Valuation Allowances And Reserves Charged To Cost And Expense
ValuationAllowancesAndReservesChargedToCostAndExpense
-2082789 USD
us-gaap Valuation Allowances And Reserves Charged To Cost And Expense
ValuationAllowancesAndReservesChargedToCostAndExpense
0 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12417256 shares
CY2012Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
15365238 shares
CY2013Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13257943 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12884711 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11346428 shares
CY2012Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12393352 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12884711 shares
CY2013Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13257943 shares
strm Accounts Contract And Installment Receivables
AccountsContractAndInstallmentReceivables
-2509842 USD
strm Accounts Contract And Installment Receivables
AccountsContractAndInstallmentReceivables
1351935 USD
CY2013Q4 strm Application Hosting Services
ApplicationHostingServices
1893489 USD
strm Application Hosting Services
ApplicationHostingServices
5622237 USD
strm Application Hosting Services
ApplicationHostingServices
5358120 USD
CY2012Q4 strm Application Hosting Services
ApplicationHostingServices
2005813 USD
CY2013Q4 strm Business Acquisition Contingent Consideration Amount Deducted For Calculating Earn Out Consideration
BusinessAcquisitionContingentConsiderationAmountDeductedForCalculatingEarnOutConsideration
3500000 USD
strm Business Acquisition Valuation Adjustment Contingent Earn Out
BusinessAcquisitionValuationAdjustmentContingentEarnOut
4140441 USD
strm Business Acquisition Valuation Adjustment Contingent Earn Out
BusinessAcquisitionValuationAdjustmentContingentEarnOut
86839 USD
strm Business Combination Recognized Identifiable Assets Acquiredand Liabilities Assumed License Agreement Term
BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedLicenseAgreementTerm
P15Y
strm Class Of Warrant Or Right Fair Value Assumptions Expected Dividend Rate
ClassOfWarrantOrRightFairValueAssumptionsExpectedDividendRate
0
strm Class Of Warrant Or Right Fair Value Assumptions Expected Term
ClassOfWarrantOrRightFairValueAssumptionsExpectedTerm
P4Y3M18D
strm Class Of Warrant Or Right Fair Value Assumptions Expected Volatility Rate
ClassOfWarrantOrRightFairValueAssumptionsExpectedVolatilityRate
0.5877
strm Class Of Warrant Or Right Fair Value Assumptions Risk Free Interest Rate
ClassOfWarrantOrRightFairValueAssumptionsRiskFreeInterestRate
0.010
CY2013Q1 strm Computer Equipment Gross
ComputerEquipmentGross
3420452 USD
CY2013Q4 strm Computer Equipment Gross
ComputerEquipmentGross
3496270 USD
CY2013Q1 strm Computer Software Gross
ComputerSoftwareGross
2196236 USD
CY2013Q4 strm Computer Software Gross
ComputerSoftwareGross
2205941 USD
CY2013Q4 strm Contingent Consideration For Earn Out
ContingentConsiderationForEarnOut
4560000 USD
CY2013Q1 strm Contingent Consideration For Earn Out
ContingentConsiderationForEarnOut
1319559 USD
CY2013Q1 strm Contingent Consideration For Earn Out Non Current
ContingentConsiderationForEarnOutNonCurrent
0 USD
CY2013Q4 strm Contingent Consideration For Earn Out Non Current
ContingentConsiderationForEarnOutNonCurrent
900000 USD
CY2013Q1 strm Contract Receivables
ContractReceivables
1481819 USD
CY2013Q4 strm Contract Receivables
ContractReceivables
1387147 USD
CY2013Q1 strm Contract Receivables Less Current Portion
ContractReceivablesLessCurrentPortion
126626 USD
CY2013Q4 strm Contract Receivables Less Current Portion
ContractReceivablesLessCurrentPortion
87105 USD
CY2012Q4 strm Cost Of Application Hosting Services
CostOfApplicationHostingServices
550875 USD
CY2013Q4 strm Cost Of Application Hosting Services
CostOfApplicationHostingServices
520062 USD
strm Cost Of Application Hosting Services
CostOfApplicationHostingServices
1849962 USD
strm Cost Of Application Hosting Services
CostOfApplicationHostingServices
1613217 USD
strm Debt Instrument Covenant Minimum Earning Before Interest Tax Depreciationand Amortization Period One
DebtInstrumentCovenantMinimumEarningBeforeInterestTaxDepreciationandAmortizationPeriodOne
5000000 USD
strm Debt Instrument Covenant Senior Funded Debtto Ebitda Ratio Maximum
DebtInstrumentCovenantSeniorFundedDebttoEBITDARatioMaximum
2.5
strm Earn Out Restriction Conversion
EarnOutRestrictionConversion
P1Y
strm Impairment Loss On Capitalized Software Development Cost
ImpairmentLossOnCapitalizedSoftwareDevelopmentCost
296942 USD
strm Impairment Loss On Capitalized Software Development Cost
ImpairmentLossOnCapitalizedSoftwareDevelopmentCost
227881 USD
CY2013Q1 strm Lease Incentive Liability
LeaseIncentiveLiability
99579 USD
CY2013Q1 strm Office Furniture Fixtures And Equipment Gross
OfficeFurnitureFixturesAndEquipmentGross
843274 USD
CY2013Q4 strm Office Furniture Fixtures And Equipment Gross
OfficeFurnitureFixturesAndEquipmentGross
886664 USD
CY2013Q4 strm Lease Incentive Liability
LeaseIncentiveLiability
81228 USD
strm Loan Covenants Funded Debt To Adjusted Earning Before Interest Tax Depreciation And Amortization Ratio
LoanCovenantsFundedDebtToAdjustedEarningBeforeInterestTaxDepreciationAndAmortizationRatio
3.5
strm Loan Covenants Minimum Fixed Charge Coverage Ratio
LoanCovenantsMinimumFixedChargeCoverageRatio
1.20
CY2013Q4 strm London Interbank Offered Rate Libo Rin Effect
LondonInterbankOfferedRateLIBORinEffect
0.0017
CY2013Q1 strm Other Including Deferred Income Taxes
OtherIncludingDeferredIncomeTaxes
383708 USD
CY2013Q4 strm Other Including Deferred Income Taxes
OtherIncludingDeferredIncomeTaxes
543087 USD
strm Payment Of Success Fees In Financing Activities
PaymentOfSuccessFeesInFinancingActivities
0 USD
strm Payment Of Success Fees In Financing Activities
PaymentOfSuccessFeesInFinancingActivities
700000 USD
CY2013Q4 strm Prepaid Customer Maintenance Contracts
PrepaidCustomerMaintenanceContracts
1230073 USD
CY2013Q1 strm Prepaid Customer Maintenance Contracts
PrepaidCustomerMaintenanceContracts
1080330 USD
CY2013Q4 strm Prepaid Hardware And Third Party Software For Future Delivery
PrepaidHardwareAndThirdPartySoftwareForFutureDelivery
25463 USD
CY2013Q1 strm Prepaid Hardware And Third Party Software For Future Delivery
PrepaidHardwareAndThirdPartySoftwareForFutureDelivery
22777 USD
strm Proceeds From Exercise Of Stock Options And Stock Purchase Plan
ProceedsFromExerciseOfStockOptionsAndStockPurchasePlan
-1093285 USD
strm Proceeds From Exercise Of Stock Options And Stock Purchase Plan
ProceedsFromExerciseOfStockOptionsAndStockPurchasePlan
-161823 USD
CY2013Q4 strm Professional Services Revenue
ProfessionalServicesRevenue
966962 USD
strm Professional Services Revenue
ProfessionalServicesRevenue
3153672 USD
strm Professional Services Revenue
ProfessionalServicesRevenue
2925553 USD
CY2012Q4 strm Professional Services Revenue
ProfessionalServicesRevenue
1089814 USD
strm Services Maintenance And Support
ServicesMaintenanceAndSupport
10524595 USD
CY2013Q4 strm Services Maintenance And Support
ServicesMaintenanceAndSupport
3523551 USD
CY2012Q4 strm Services Maintenance And Support
ServicesMaintenanceAndSupport
3148442 USD
strm Services Maintenance And Support
ServicesMaintenanceAndSupport
7797263 USD
CY2012Q3 strm Success Fees Accrual
SuccessFeesAccrual
233000 USD
CY2013Q1 strm Term Loans Non Current
TermLoansNonCurrent
12437501 USD
CY2013Q4 strm Term Loans Non Current
TermLoansNonCurrent
0 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--01-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Period End Date
DocumentPeriodEndDate
2013-10-31
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001008586
CY2013Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
17392444 shares
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
STREAMLINE HEALTH SOLUTIONS INC.

Files In Submission

Name View Source Status
0001008586-13-000008-index-headers.html Edgar Link pending
0001008586-13-000008-index.html Edgar Link pending
0001008586-13-000008.txt Edgar Link pending
0001008586-13-000008-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
strm-20131031.xml Edgar Link completed
strm-20131031.xsd Edgar Link pending
strm-2013103110xq.htm Edgar Link pending
strm-20131031_cal.xml Edgar Link unprocessable
strm-20131031_def.xml Edgar Link unprocessable
strm-20131031_lab.xml Edgar Link unprocessable
strm-20131031_pre.xml Edgar Link unprocessable
strm20131031ex101.htm Edgar Link pending
strm20131031ex102.htm Edgar Link pending
strm20131031ex103.htm Edgar Link pending
strm20131031ex104.htm Edgar Link pending
strm20131031ex105.htm Edgar Link pending
strm20131031ex106.htm Edgar Link pending
strm20131031ex311.htm Edgar Link pending
strm20131031ex312.htm Edgar Link pending
strm20131031ex321.htm Edgar Link pending
strm20131031ex322.htm Edgar Link pending