2014 Q4 Form 10-Q Financial Statement
#000100858614000011 Filed on December 09, 2014
Income Statement
Concept | 2014 Q4 | 2014 Q1 | 2013 Q4 |
---|---|---|---|
Revenue | $6.837M | $6.517M | $6.732M |
YoY Change | 1.55% | -3.29% | 3.03% |
Cost Of Revenue | $835.4K | $3.630M | $611.9K |
YoY Change | 36.53% | 2.25% | -14.77% |
Gross Profit | $3.793M | $2.887M | $3.597M |
YoY Change | 5.45% | -9.58% | 3.04% |
Gross Profit Margin | 55.48% | 44.3% | 53.43% |
Selling, General & Admin | $4.230M | $4.180M | $3.373M |
YoY Change | 25.41% | 28.22% | 15.25% |
% of Gross Profit | 111.53% | 144.79% | 93.78% |
Research & Development | $2.275M | $3.460M | $1.370M |
YoY Change | 66.07% | 211.71% | 58.1% |
% of Gross Profit | 59.99% | 119.85% | 38.09% |
Depreciation & Amortization | $1.560M | $1.730M | $1.150M |
YoY Change | 35.65% | 54.46% | -7.26% |
% of Gross Profit | 41.13% | 59.92% | 31.97% |
Operating Expenses | $6.506M | $7.650M | $4.743M |
YoY Change | 37.15% | 75.06% | 25.04% |
Operating Profit | -$2.713M | -$4.802M | -$1.140M |
YoY Change | 137.95% | 306.6% | 277.48% |
Interest Expense | $180.6K | -$30.00K | $580.4K |
YoY Change | -68.89% | -93.48% | -35.16% |
% of Operating Profit | |||
Other Income/Expense, Net | $752.2K | $2.740M | -$4.510M |
YoY Change | -116.68% | 522.73% | -10457.16% |
Pretax Income | -$2.256M | -$2.210M | -$6.237M |
YoY Change | -63.84% | -69.22% | 440.83% |
Income Tax | $0.00 | -$260.0K | -$4.680K |
% Of Pretax Income | |||
Net Earnings | -$2.256M | -$1.947M | -$6.232M |
YoY Change | -63.81% | -75.06% | -359.67% |
Net Earnings / Revenue | -32.99% | -29.88% | -92.57% |
Basic Earnings Per Share | -$0.14 | -$0.14 | -$0.50 |
Diluted Earnings Per Share | -$0.14 | -$0.14 | -$0.50 |
COMMON SHARES | |||
Basic Shares Outstanding | 18.31M shares | 16.34M shares | 13.26M shares |
Diluted Shares Outstanding | 18.31M shares | 13.26M shares |
Balance Sheet
Concept | 2014 Q4 | 2014 Q1 | 2013 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $5.940M | $17.92M | $4.260M |
YoY Change | 39.44% | 138.93% | -59.54% |
Cash & Equivalents | $5.945M | $17.92M | $4.264M |
Short-Term Investments | |||
Other Short-Term Assets | $55.69K | $144.0K | $76.54K |
YoY Change | -27.24% | 30.3% | -95.28% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $5.917M | $8.000M | $6.885M |
Other Receivables | $210.0K | $1.180M | $1.380M |
Total Short-Term Assets | $14.72M | $29.69M | $14.83M |
YoY Change | -0.73% | 49.35% | -8.33% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $3.279M | $919.0K | $840.2K |
YoY Change | 290.27% | -23.34% | -37.77% |
Goodwill | $15.89M | $11.93M | $12.34M |
YoY Change | 28.72% | -1.64% | |
Intangibles | $11.80M | $12.18M | $12.04M |
YoY Change | -2.05% | 48.7% | |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $960.0K | $550.0K | $790.0K |
YoY Change | 21.52% | -40.86% | -50.0% |
Total Long-Term Assets | $42.02M | $35.89M | $37.88M |
YoY Change | 10.94% | 1.42% | 3.08% |
TOTAL ASSETS | |||
Total Short-Term Assets | $14.72M | $29.69M | $14.83M |
Total Long-Term Assets | $42.02M | $35.89M | $37.88M |
Total Assets | $56.75M | $65.58M | $52.71M |
YoY Change | 7.66% | 18.66% | -0.41% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $2.174M | $1.796M | $1.601M |
YoY Change | 35.74% | 20.09% | 92.93% |
Accrued Expenses | $2.040M | $2.340M | $3.140M |
YoY Change | -35.03% | -31.38% | 5.37% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $2.009M | $1.214M | $12.75M |
YoY Change | -84.24% | -2.86% | 920.0% |
Total Short-Term Liabilities | $14.44M | $15.41M | $29.18M |
YoY Change | -50.53% | -11.04% | 130.84% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $7.546M | $7.805M | $0.00 |
YoY Change | -37.25% | -100.0% | |
Other Long-Term Liabilities | $5.100M | $7.170M | $9.600M |
YoY Change | -46.88% | 91.2% | 126.42% |
Total Long-Term Liabilities | $12.59M | $15.08M | $10.39M |
YoY Change | 21.14% | -9.81% | -50.21% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $14.44M | $15.41M | $29.18M |
Total Long-Term Liabilities | $12.59M | $15.08M | $10.39M |
Total Liabilities | $27.02M | $30.49M | $39.57M |
YoY Change | -31.71% | -10.44% | 18.09% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$54.76M | -$47.56M | -$45.62M |
YoY Change | 20.06% | 32.69% | |
Common Stock | $78.14M | $77.16M | $51.18M |
YoY Change | 52.67% | 56.51% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $23.37M | $29.49M | $5.564M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $56.75M | $65.58M | $52.71M |
YoY Change | 7.66% | 18.66% | -0.41% |
Cashflow Statement
Concept | 2014 Q4 | 2014 Q1 | 2013 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$2.256M | -$1.947M | -$6.232M |
YoY Change | -63.81% | -75.06% | -359.67% |
Depreciation, Depletion And Amortization | $1.560M | $1.730M | $1.150M |
YoY Change | 35.65% | 54.46% | -7.26% |
Cash From Operating Activities | $1.910M | -$550.0K | $2.130M |
YoY Change | -10.33% | -78.76% | -404.29% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$380.0K | $380.0K | -$260.0K |
YoY Change | 46.15% | -182.61% | -62.86% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$170.0K | $0.00 | -$3.000M |
YoY Change | -94.33% | -75.33% | |
Cash From Investing Activities | -$540.0K | $380.0K | -$3.260M |
YoY Change | -83.44% | -182.61% | -74.65% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -570.0K | 13.82M | 50.00K |
YoY Change | -1240.0% | 138100.0% | -99.75% |
NET CHANGE | |||
Cash From Operating Activities | 1.910M | -550.0K | 2.130M |
Cash From Investing Activities | -540.0K | 380.0K | -3.260M |
Cash From Financing Activities | -570.0K | 13.82M | 50.00K |
Net Change In Cash | 800.0K | 13.65M | -1.080M |
YoY Change | -174.07% | -549.01% | -116.72% |
FREE CASH FLOW | |||
Cash From Operating Activities | $1.910M | -$550.0K | $2.130M |
Capital Expenditures | -$380.0K | $380.0K | -$260.0K |
Free Cash Flow | $2.290M | -$930.0K | $2.390M |
YoY Change | -4.18% | -56.34% | 513248591871999800.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2173577 | USD |
CY2014Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1796418 | USD |
CY2014Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
7999571 | USD |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
5917038 | USD |
CY2014Q4 | us-gaap |
Accumulated Amortization Of Noncurrent Deferred Finance Costs
AccumulatedAmortizationOfNoncurrentDeferredFinanceCosts
|
107271 | USD |
CY2014Q1 | us-gaap |
Accumulated Amortization Of Noncurrent Deferred Finance Costs
AccumulatedAmortizationOfNoncurrentDeferredFinanceCosts
|
98102 | USD |
CY2014Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
6012436 | USD |
CY2014Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
6676824 | USD |
CY2014Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-111086 | USD |
CY2014Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
0 | USD |
CY2014Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
77953327 | USD |
CY2014Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-47562713 | USD |
CY2014Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
76983088 | USD |
CY2014Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
477994 | USD |
CY2014Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
267264 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1051025 | USD | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
946228 | USD | |
CY2014Q4 | us-gaap |
Assets
Assets
|
56749210 | USD |
CY2014Q1 | us-gaap |
Assets
Assets
|
65578874 | USD |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
14724580 | USD |
CY2014Q1 | us-gaap |
Assets Current
AssetsCurrent
|
29688229 | USD |
CY2014Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
42024630 | USD |
CY2014Q1 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
35890645 | USD |
us-gaap |
Business Exit Costs1
BusinessExitCosts1
|
234823 | USD | |
us-gaap |
Business Exit Costs1
BusinessExitCosts1
|
0 | USD | |
CY2014Q1 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
1214280 | USD |
CY2014Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
1214280 | USD |
CY2014Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
772804 | USD |
CY2014Q1 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
121089 | USD |
CY2014Q1 | us-gaap |
Capital Leased Assets Gross
CapitalLeasedAssetsGross
|
261000 | USD |
CY2014Q4 | us-gaap |
Capital Leased Assets Gross
CapitalLeasedAssetsGross
|
1515000 | USD |
CY2014Q4 | us-gaap |
Capital Leases Future Minimum Payments Due In Four Years
CapitalLeasesFutureMinimumPaymentsDueInFourYears
|
105000 | USD |
CY2014Q4 | us-gaap |
Capital Leases Future Minimum Payments Due In Three Years
CapitalLeasesFutureMinimumPaymentsDueInThreeYears
|
457000 | USD |
CY2014Q4 | us-gaap |
Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
|
858000 | USD |
CY2014Q4 | us-gaap |
Capital Leases Future Minimum Payments Net Minimum Payments1
CapitalLeasesFutureMinimumPaymentsNetMinimumPayments1
|
1649000 | USD |
CY2014Q4 | us-gaap |
Capital Leases Future Minimum Payments Remainder Of Fiscal Year
CapitalLeasesFutureMinimumPaymentsRemainderOfFiscalYear
|
229000 | USD |
CY2014Q1 | us-gaap |
Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
|
76000 | USD |
CY2014Q4 | us-gaap |
Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
|
328000 | USD |
CY2014Q1 | us-gaap |
Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
|
7949352 | USD |
CY2014Q4 | us-gaap |
Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
|
10904467 | USD |
CY2014Q1 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
10238357 | USD |
CY2014Q4 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
10044129 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5944750 | USD |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
17924886 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4263991 | USD |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7500256 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-11980136 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-3236265 | USD | |
CY2014Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
25000000 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
45000000 | shares |
CY2014Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
18175787 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
18458745 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
18458745 | shares |
CY2014Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
18175787 | shares |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
184588 | USD |
CY2014Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
181758 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-9770468 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-7090728 | USD | |
CY2013Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-6232418 | USD |
CY2014Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2145195 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1911609 | USD | |
CY2013Q4 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
611887 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
2505190 | USD | |
CY2014Q4 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
835398 | USD |
CY2013Q4 | us-gaap |
Cost Of Services Maintenance Costs
CostOfServicesMaintenanceCosts
|
739887 | USD |
CY2014Q4 | us-gaap |
Cost Of Services Maintenance Costs
CostOfServicesMaintenanceCosts
|
756469 | USD |
us-gaap |
Cost Of Services Maintenance Costs
CostOfServicesMaintenanceCosts
|
2553180 | USD | |
us-gaap |
Cost Of Services Maintenance Costs
CostOfServicesMaintenanceCosts
|
2519952 | USD | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
29394796 | USD | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
23538125 | USD | |
CY2014Q4 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
9549321 | USD |
CY2013Q4 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
7877803 | USD |
us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
0 | USD | |
us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
126000 | USD | |
us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
33000 | USD | |
us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
2000 | USD | |
CY2014Q4 | us-gaap |
Deferred Costs Current And Noncurrent
DeferredCostsCurrentAndNoncurrent
|
528000000 | USD |
CY2014Q1 | us-gaap |
Deferred Costs Current And Noncurrent
DeferredCostsCurrentAndNoncurrent
|
441000000 | USD |
CY2014Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
120760 | USD |
CY2014Q1 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
44898 | USD |
CY2014Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
8215846 | USD |
CY2014Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
9658232 | USD |
CY2014Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
114433 | USD |
CY2014Q1 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
0 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
95498 | USD |
CY2014Q1 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
95498 | USD |
CY2014Q1 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
105573 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
795339 | USD |
CY2014Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
816079 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
825677 | USD |
us-gaap |
Depreciation
Depreciation
|
670955 | USD | |
us-gaap |
Depreciation
Depreciation
|
490043 | USD | |
CY2014Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
1791901 | USD |
CY2014Q1 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
4117725 | USD |
CY2013Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.50 | |
CY2014Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.14 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.82 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.44 | ||
CY2013Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.50 | |
CY2014Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.14 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.44 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.82 | ||
CY2014Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1782599 | USD |
CY2014Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1073771 | USD |
CY2014Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1930366 | USD |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
2981391 | USD |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
0 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-110710 | USD | |
CY2014Q4 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-114522 | USD |
CY2013Q4 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-114522 | USD | |
CY2014Q4 | us-gaap |
Goodwill
Goodwill
|
15889595 | USD |
CY2014Q1 | us-gaap |
Goodwill
Goodwill
|
11933683 | USD |
CY2014Q1 | us-gaap |
Hedging Liabilities Noncurrent
HedgingLiabilitiesNoncurrent
|
111086 | USD |
CY2014Q4 | us-gaap |
Hedging Liabilities Noncurrent
HedgingLiabilitiesNoncurrent
|
0 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-9611524 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-7199524 | USD | |
CY2014Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-2255564 | USD |
CY2013Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-6237098 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2290 | USD | |
CY2014Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
158944 | USD | |
CY2013Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-4680 | USD |
us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
-2509842 | USD | |
us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
-3360780 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
410395 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
87014 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-801074 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-150206 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-150634 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
0 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-2124790 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-2683899 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
314501 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
627883 | USD | |
CY2014Q4 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares |
CY2013Q4 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares | |
CY2014Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
11797610 | USD |
CY2014Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
12175634 | USD |
us-gaap |
Interest Expense
InterestExpense
|
1734763 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
523599 | USD | |
CY2013Q4 | us-gaap |
Interest Expense
InterestExpense
|
580390 | USD |
CY2014Q4 | us-gaap |
Interest Expense
InterestExpense
|
180583 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
111086 | USD | |
CY2014Q4 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
1227999 | USD |
CY2014Q1 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
697570 | USD |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
27024653 | USD |
CY2014Q1 | us-gaap |
Liabilities
Liabilities
|
30488159 | USD |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
56749210 | USD |
CY2014Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
65578874 | USD |
CY2014Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
15411979 | USD |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
14435060 | USD |
CY2014Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
12589593 | USD |
CY2014Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
15076180 | USD |
CY2012Q3 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
5000000 | USD |
CY2014Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
9636000 | USD |
CY2014Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal In Year Five
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearFive
|
3441000 | USD |
CY2014Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal In Year Four
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearFour
|
1319000 | USD |
CY2014Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal In Year Three
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearThree
|
1971000 | USD |
CY2014Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal In Year Two
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearTwo
|
2372000 | USD |
CY2014Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
533000 | USD |
CY2014Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1620000 | USD |
CY2014Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
2009000 | USD |
CY2014Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
7546000 | USD |
CY2014Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
7805000 | USD |
CY2014Q1 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
600000 | USD |
CY2014Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
600000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
155784 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1193612 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-8424544 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-4154330 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2361980 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
762281 | USD | |
CY2013Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6232418 | USD |
CY2014Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2255564 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-9770468 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-7201814 | USD | |
CY2013Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-6606580 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-10501777 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-7953315 | USD | |
CY2014Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2524716 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-8364912 | USD | |
CY2013Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1146269 | USD |
CY2014Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2712678 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1559894 | USD | |
CY2014Q4 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
6701000 | USD |
CY2014Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
1039000 | USD |
CY2014Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
1007000 | USD |
CY2014Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
971000 | USD |
CY2014Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
1035000 | USD |
CY2014Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
2435000 | USD |
CY2014Q4 | us-gaap |
Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
|
214000 | USD |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
877000 | USD | |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
1330000 | USD | |
CY2014Q4 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
493000 | USD |
CY2013Q4 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
324000 | USD |
CY2014Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
554877 | USD |
CY2014Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
962247 | USD |
us-gaap |
Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
|
50000000 | USD | |
us-gaap |
Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
|
121000000 | USD | |
CY2014Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
144049 | USD |
CY2014Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
55694 | USD |
CY2014Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
110369 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
0 | USD | |
CY2013Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
0 | USD |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
-114522 | USD | |
CY2013Q4 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
0 | USD |
CY2014Q4 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
-114522 | USD |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
0 | USD | |
CY2013Q4 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
0 | USD |
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
0 | USD | |
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-3436 | USD | |
CY2014Q4 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-4153 | USD |
us-gaap |
Other Cost Of Services
OtherCostOfServices
|
3503765 | USD | |
CY2013Q4 | us-gaap |
Other Cost Of Services
OtherCostOfServices
|
1262559 | USD |
CY2014Q4 | us-gaap |
Other Cost Of Services
OtherCostOfServices
|
681350 | USD |
us-gaap |
Other Cost Of Services
OtherCostOfServices
|
2446466 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-6316867 | USD | |
CY2013Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-4510439 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1803509 | USD | |
CY2014Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
752219 | USD |
CY2014Q1 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
1407515 | USD |
CY2014Q4 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
1447214 | USD |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
0 | USD | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
256212 | USD | |
CY2014Q1 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
116000 | USD |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
3000000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
6058225 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1862855 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
106392 | USD | |
us-gaap |
Payments To Develop Software
PaymentsToDevelopSoftware
|
503464 | USD | |
us-gaap |
Payments To Develop Software
PaymentsToDevelopSoftware
|
1047938 | USD | |
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
731309 | USD | |
CY2014Q4 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
269152 | USD |
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
751501 | USD | |
CY2013Q4 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
374162 | USD |
CY2014Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
7595868 | USD |
CY2014Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
9291277 | USD |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3278841 | USD |
CY2014Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
919044 | USD |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
0 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
252803 | USD | |
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
937501 | USD | |
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
910710 | USD | |
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
0 | USD | |
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
165115 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
0 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
300000 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
6850973 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
3627336 | USD | |
CY2013Q4 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1370178 | USD |
CY2014Q4 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2275410 | USD |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-54764527 | USD |
strm |
Accruedseverances
Accruedseverances
|
216000000 | USD | |
strm |
Amortizationof Capitalized Computer Software
AmortizationofCapitalizedComputerSoftware
|
2086885 | USD | |
strm |
Amortizationof Capitalized Computer Software
AmortizationofCapitalizedComputerSoftware
|
2735990 | USD | |
CY2014Q4 | us-gaap |
Royalty Guarantees Commitments Amount
RoyaltyGuaranteesCommitmentsAmount
|
2376564 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
2905846 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1286145 | USD | |
CY2014Q1 | us-gaap |
Royalty Guarantees Commitments Amount
RoyaltyGuaranteesCommitmentsAmount
|
2264000 | USD |
CY2014Q4 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
345919 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
999209 | USD | |
CY2013Q4 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
347532 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
21029884 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
21978231 | USD | |
CY2014Q4 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
6836643 | USD |
CY2013Q4 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
6731534 | USD |
CY2014Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4230347 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
12925597 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
10362246 | USD | |
CY2013Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3373230 | USD |
us-gaap |
Severance Costs1
SeveranceCosts1
|
596000000 | USD | |
CY2013Q4 | us-gaap |
Severance Costs1
SeveranceCosts1
|
0 | USD |
us-gaap |
Severance Costs1
SeveranceCosts1
|
380000000 | USD | |
CY2014Q4 | us-gaap |
Severance Costs1
SeveranceCosts1
|
20000000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1203919 | USD | |
CY2014Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
421000000 | USD |
CY2013Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
378000000 | USD |
CY2014Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
29491047 | USD |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
23373388 | USD |
CY2014Q1 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
5599668 | USD |
CY2014Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
6351169 | USD |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:12px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;padding-top:12px;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.</font></div></div> | ||
us-gaap |
Valuation Allowances And Reserves Charged To Cost And Expense
ValuationAllowancesAndReservesChargedToCostAndExpense
|
-2082789 | USD | |
us-gaap |
Valuation Allowances And Reserves Charged To Cost And Expense
ValuationAllowancesAndReservesChargedToCostAndExpense
|
2325824 | USD | |
CY2013Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13257943 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12884711 | shares | |
CY2014Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
18309677 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
18210034 | shares | |
CY2013Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
13257943 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
18210034 | shares | |
CY2014Q4 | strm |
Application Hosting Services
ApplicationHostingServices
|
1980343 | USD |
strm |
Application Hosting Services
ApplicationHostingServices
|
5622237 | USD | |
CY2013Q4 | strm |
Application Hosting Services
ApplicationHostingServices
|
1893489 | USD |
strm |
Application Hosting Services
ApplicationHostingServices
|
5887368 | USD | |
CY2014Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
18309677 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12884711 | shares | |
CY2014 | strm |
Accruedseverances
Accruedseverances
|
0 | USD |
CY2014Q4 | strm |
Computer Equipment Gross
ComputerEquipmentGross
|
4854578 | USD |
CY2014Q1 | strm |
Computer Equipment Gross
ComputerEquipmentGross
|
3769564 | USD |
CY2014Q4 | strm |
Computer Software Gross
ComputerSoftwareGross
|
2521293 | USD |
CY2014Q1 | strm |
Computer Software Gross
ComputerSoftwareGross
|
2239654 | USD |
CY2014Q4 | strm |
Contingent Consideration For Earn Out
ContingentConsiderationForEarnOut
|
0 | USD |
CY2014Q1 | strm |
Contingent Consideration For Earn Out
ContingentConsiderationForEarnOut
|
300000 | USD |
CY2014Q1 | strm |
Contract Receivables
ContractReceivables
|
1181606 | USD |
CY2014Q4 | strm |
Contract Receivables
ContractReceivables
|
213652 | USD |
CY2014Q1 | strm |
Contract Receivables Less Current Portion
ContractReceivablesLessCurrentPortion
|
78395 | USD |
CY2014Q4 | strm |
Contract Receivables Less Current Portion
ContractReceivablesLessCurrentPortion
|
52263 | USD |
strm |
Convertible Preferred Stock Terms Of Conversion Maximum Period Of Conversion
ConvertiblePreferredStockTermsOfConversionMaximumPeriodOfConversion
|
P10D | ||
strm |
Convertible Preferred Stock Terms Of Conversion Price Per Share At Time Of Conversion
ConvertiblePreferredStockTermsOfConversionPricePerShareAtTimeOfConversion
|
3.00 | ||
strm |
Cost Of Application Hosting Services
CostOfApplicationHostingServices
|
1613217 | USD | |
CY2013Q4 | strm |
Cost Of Application Hosting Services
CostOfApplicationHostingServices
|
520062 | USD |
CY2014Q4 | strm |
Cost Of Application Hosting Services
CostOfApplicationHostingServices
|
770347 | USD |
strm |
Cost Of Application Hosting Services
CostOfApplicationHostingServices
|
2113390 | USD | |
strm |
Debt Instrument Covenant Senior Funded Debtto Ebitda Ratio Maximum
DebtInstrumentCovenantSeniorFundedDebttoEBITDARatioMaximum
|
2.50 | ||
strm |
Impairment Loss On Capitalized Software Development Cost
ImpairmentLossOnCapitalizedSoftwareDevelopmentCost
|
296942 | USD | |
strm |
Impairment Loss On Capitalized Software Development Cost
ImpairmentLossOnCapitalizedSoftwareDevelopmentCost
|
172804 | USD | |
CY2014Q4 | strm |
Lease Incentive Liability
LeaseIncentiveLiability
|
220883 | USD |
CY2014Q1 | strm |
Lease Incentive Liability
LeaseIncentiveLiability
|
74434 | USD |
strm |
Lineof Credit Facility Covenant Terms Maximum Ratioof Senior Funded Debt Ratio
LineofCreditFacilityCovenantTermsMaximumRatioofSeniorFundedDebtRatio
|
3.00 | ||
CY2014Q2 | strm |
Lineof Credit Facility Covenant Terms Minimum Liquidity
LineofCreditFacilityCovenantTermsMinimumLiquidity
|
5750000 | USD |
CY2014Q4 | strm |
Loan Covenants Minimum Fixed Charge Coverage Ratio Starting Second Quarter2014
LoanCovenantsMinimumFixedChargeCoverageRatioStartingSecondQuarter2014
|
1.00 | |
CY2014Q4 | strm |
Longterm Debtand Capital Lease Obligations Including Current Maturities Gross
LongtermDebtandCapitalLeaseObligationsIncludingCurrentMaturitiesGross
|
9555000 | USD |
CY2014Q1 | strm |
Longterm Debtand Capital Lease Obligations Including Current Maturities Gross
LongtermDebtandCapitalLeaseObligationsIncludingCurrentMaturitiesGross
|
9425000 | USD |
CY2014Q1 | strm |
Office Furniture Fixtures And Equipment Gross
OfficeFurnitureFixturesAndEquipmentGross
|
889080 | USD |
CY2014Q4 | strm |
Office Furniture Fixtures And Equipment Gross
OfficeFurnitureFixturesAndEquipmentGross
|
687407 | USD |
CY2014Q4 | strm |
Other Including Deferred Income Taxes
OtherIncludingDeferredIncomeTaxes
|
841432 | USD |
CY2014Q1 | strm |
Other Including Deferred Income Taxes
OtherIncludingDeferredIncomeTaxes
|
500634 | USD |
strm |
Other Valuation Adjustments
OtherValuationAdjustments
|
119593 | USD | |
strm |
Other Valuation Adjustments
OtherValuationAdjustments
|
4140441 | USD | |
strm |
Payment Of Success Fee
PaymentOfSuccessFee
|
1124000 | USD | |
CY2014Q4 | strm |
Prepaid Customer Maintenance Contracts
PrepaidCustomerMaintenanceContracts
|
1017261 | USD |
CY2014Q1 | strm |
Prepaid Customer Maintenance Contracts
PrepaidCustomerMaintenanceContracts
|
909464 | USD |
CY2014Q1 | strm |
Prepaid Hardware And Third Party Software For Future Delivery
PrepaidHardwareAndThirdPartySoftwareForFutureDelivery
|
25640 | USD |
CY2014Q4 | strm |
Prepaid Hardware And Third Party Software For Future Delivery
PrepaidHardwareAndThirdPartySoftwareForFutureDelivery
|
33473 | USD |
strm |
Proceeds From Exerciseof Stock Options And Stock Purchase Plan
ProceedsFromExerciseofStockOptionsAndStockPurchasePlan
|
438425 | USD | |
strm |
Proceeds From Exerciseof Stock Options And Stock Purchase Plan
ProceedsFromExerciseofStockOptionsAndStockPurchasePlan
|
1093285 | USD | |
CY2014Q4 | strm |
Professional Services Revenue
ProfessionalServicesRevenue
|
447939 | USD |
strm |
Professional Services Revenue
ProfessionalServicesRevenue
|
2925553 | USD | |
strm |
Professional Services Revenue
ProfessionalServicesRevenue
|
1731888 | USD | |
CY2013Q4 | strm |
Professional Services Revenue
ProfessionalServicesRevenue
|
966962 | USD |
strm |
Services Maintenance And Support
ServicesMaintenanceAndSupport
|
10524595 | USD | |
CY2013Q4 | strm |
Services Maintenance And Support
ServicesMaintenanceAndSupport
|
3523551 | USD |
strm |
Services Maintenance And Support
ServicesMaintenanceAndSupport
|
12411419 | USD | |
CY2014Q4 | strm |
Services Maintenance And Support
ServicesMaintenanceAndSupport
|
4062442 | USD |
CY2012Q3 | strm |
Success Fees Accrual
SuccessFeesAccrual
|
233000 | USD |
CY2014Q4 | strm |
Term Loans Non Current
TermLoansNonCurrent
|
5887331 | USD |
CY2014Q1 | strm |
Term Loans Non Current
TermLoansNonCurrent
|
6971767 | USD |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--01-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-10-31 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001008586 | ||
CY2014Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
18469145 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
STREAMLINE HEALTH SOLUTIONS INC. |