Financial Snapshot
Revenues
Revenues
Revenue YoY Change
Revenues
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $17.27M | $37.50M | $28.24M | $44.33M | $92.18M | $24.99M | $80.34M | $80.34M | $80.87M | $94.11M | $127.7M | $115.7M | $137.0M | $5.656M | $10.80M | $18.80M | $27.20M | $61.90M | $35.20M | $17.70M | $11.00M | $11.60M | $14.80M | $10.10M | $15.30M | $18.50M | $31.00M | $0.00 | $0.00 | $40.40M | $26.00M | $6.000M |
YoY Change | -53.94% | 32.8% | -36.31% | -51.91% | 268.87% | -68.9% | 0.0% | -0.66% | -14.07% | -26.31% | 10.35% | -15.54% | 2322.84% | -47.63% | -42.55% | -30.88% | -56.06% | 75.85% | 98.87% | 60.91% | -5.17% | -21.62% | 46.53% | -33.99% | -17.3% | -40.32% | -100.0% | 55.38% | 333.33% |
Expenses
Cost Of Revenues
Gross Profit
Gross Profit Margin
Gross Profit
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $17.27M | $37.50M | $28.24M | $44.33M | $92.18M | $24.99M | $80.34M | $80.34M | $80.87M | $94.11M | $127.7M | $115.7M | $137.0M | $5.656M | $10.80M | $18.80M | $27.20M | $61.90M | $35.20M | $17.70M | $11.00M | $11.60M | $14.80M | $10.10M | $15.30M | $18.50M | $31.00M | $0.00 | $0.00 | $40.40M | $26.00M | $6.000M |
Cost Of Revenue | $14.79M | $31.79M | $24.21M | $37.41M | $75.31M | $21.91M | $68.63M | $67.00M | $67.81M | $77.94M | $108.3M | $106.4M | $128.7M | $9.532M | $11.40M | $16.60M | $19.40M | $31.50M | $21.10M | $12.30M | $7.000M | $7.600M | $9.100M | $10.00M | $9.700M | $15.10M | $24.30M | $0.00 | $42.90M | $27.90M | $11.00M | |
Gross Profit | $2.478M | $5.712M | $4.024M | $6.923M | $16.86M | $3.077M | $11.71M | $13.34M | $13.06M | $16.17M | $19.45M | $9.313M | $8.334M | -$3.876M | -$600.0K | $2.200M | $7.800M | $30.40M | $14.10M | $5.400M | $4.000M | $4.000M | $5.700M | $100.0K | $5.500M | $3.500M | $6.700M | $0.00 | -$2.500M | -$1.900M | -$5.000M | |
Gross Profit Margin | 14.35% | 15.23% | 14.25% | 15.62% | 18.3% | 12.31% | 14.58% | 16.61% | 16.15% | 17.18% | 15.23% | 8.05% | 6.08% | -68.53% | -5.56% | 11.7% | 28.68% | 49.11% | 40.06% | 30.51% | 36.36% | 34.48% | 38.51% | 0.99% | 35.95% | 18.92% | 21.61% | -6.19% | -7.31% | -83.33% |
Selling, General & Admin Expense
Research & Development
Depreciation, Depletion & Amortization
SGA Expense to Gross Profit Ratio
R&D To Gross Profit Ratio
DDA To Gross Profit Ratio
Operating Expenses Total
Operating Profits/Loss
Operational Expenses
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selling, General & Admin | $15.17M | $17.57M | $24.51M | $15.00M | $12.40M | $10.30M | $11.40M | $12.20M | $8.100M | $7.900M | $7.100M | $6.500M | $6.700M | $6.500M | $7.700M | $7.600M | $7.000M | $6.900M | $5.000M | $4.500M | $4.000M | $4.300M | $2.900M | $3.700M | $3.500M | $4.000M | $2.800M | $200.0K | $1.800M | $6.200M | $10.50M | $9.300M |
YoY Change | -13.66% | -28.32% | 63.39% | 20.97% | 20.39% | -9.65% | -6.56% | 50.62% | 2.53% | 11.27% | 9.23% | -2.99% | 3.08% | -15.58% | 1.32% | 8.57% | 1.45% | 38.0% | 11.11% | 12.5% | -6.98% | 48.28% | -21.62% | 5.71% | -12.5% | 42.86% | 1300.0% | -88.89% | -70.97% | -40.95% | 12.9% | |
% of Gross Profit | 612.07% | 307.55% | 609.07% | 216.67% | 73.53% | 334.74% | 97.33% | 91.45% | 62.02% | 48.86% | 36.5% | 69.79% | 80.39% | 345.45% | 89.74% | 22.7% | 35.46% | 83.33% | 100.0% | 107.5% | 50.88% | 3700.0% | 63.64% | 114.29% | 41.79% | |||||||
Research & Development | ||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||
% of Gross Profit | ||||||||||||||||||||||||||||||||
Depreciation & Amortization | $4.257M | $3.586M | $9.964M | $13.67M | $11.01M | $8.571M | $7.853M | $8.100M | $8.700M | $9.000M | $9.100M | $9.200M | $8.400M | $1.900M | $1.600M | $1.700M | $1.300M | $900.0K | $800.0K | $600.0K | $400.0K | $900.0K | $100.0K | $100.0K | $100.0K | $100.0K | $100.0K | $2.500M | $2.300M | $72.80M | $54.30M | |
YoY Change | 18.71% | -64.01% | -27.11% | 24.2% | 28.41% | 9.14% | -3.05% | -6.9% | -3.33% | -1.1% | -1.09% | 9.52% | 342.11% | 18.75% | -5.88% | 30.77% | 44.44% | 12.5% | 33.33% | 50.0% | -55.56% | 800.0% | 0.0% | 0.0% | 0.0% | 0.0% | 8.7% | -96.84% | 34.07% | |||
% of Gross Profit | 171.79% | 62.78% | 247.61% | 197.46% | 65.26% | 278.55% | 67.05% | 60.72% | 66.62% | 55.66% | 46.78% | 98.79% | 100.79% | 77.27% | 16.67% | 2.96% | 5.67% | 11.11% | 10.0% | 22.5% | 1.75% | 100.0% | 1.82% | 2.86% | 1.49% | |||||||
Operating Expenses | $19.42M | $21.15M | $29.96M | $13.70M | $23.40M | $13.10M | $19.20M | $20.30M | $16.70M | $16.90M | $16.10M | $15.70M | $14.30M | $7.500M | $9.200M | $9.100M | $8.300M | $7.700M | $5.800M | $5.100M | $4.400M | $5.100M | $2.900M | $3.700M | $3.500M | $4.000M | $2.700M | $200.0K | $2.400M | $6.300M | $10.50M | $9.300M |
YoY Change | -8.17% | -29.39% | 118.67% | -41.45% | 78.63% | -31.77% | -5.42% | 21.56% | -1.18% | 4.97% | 2.55% | 9.79% | 90.67% | -18.48% | 1.1% | 9.64% | 7.79% | 32.76% | 13.73% | 15.91% | -13.73% | 75.86% | -21.62% | 5.71% | -12.5% | 48.15% | 1250.0% | -91.67% | -61.9% | -40.0% | 12.9% | |
Operating Profit | -$16.95M | -$7.763M | $83.66M | -$6.655M | $10.16M | -$7.237M | $23.24M | $1.177M | $25.73M | $10.36M | $14.15M | $2.781M | $1.681M | -$10.40M | -$9.800M | -$6.900M | -$500.0K | $22.70M | $8.300M | $300.0K | -$400.0K | -$1.100M | $2.800M | -$3.600M | $2.000M | -$500.0K | $4.000M | -$200.0K | -$8.800M | -$12.40M | -$14.30M | |
YoY Change | 118.29% | -109.28% | -1357.1% | -165.48% | -240.43% | -131.14% | 1874.26% | -95.43% | 148.28% | -26.76% | 408.85% | 65.44% | -116.16% | 6.14% | 42.03% | 1280.0% | -102.2% | 173.49% | 2666.67% | -175.0% | -63.64% | -139.29% | -177.78% | -280.0% | -500.0% | -112.5% | -2100.0% | -29.03% | -13.29% |
Interest Expenses
Interest Expenses To Operating Income %
Other Expense/Income
Interest & Other Expense/Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | $65.00K | -$28.00K | -$3.220M | -$14.70M | -$12.70M | $1.100M | -$6.500M | $9.408M | $4.065M | $3.751M | $7.093M | $11.84M | $6.667M | $0.00 | $300.0K | $1.400M | $1.800M | $400.0K | -$300.0K | -$200.0K | $400.0K | $300.0K | $900.0K | $1.300M | $900.0K | -$2.000M | -$2.200M | $0.00 | -$600.0K | -$4.800M | -$1.100M | |
YoY Change | -332.14% | -99.13% | -78.1% | 15.75% | -1254.55% | -116.92% | -169.09% | 131.44% | 8.37% | -47.12% | -40.09% | 77.58% | -100.0% | -78.57% | -22.22% | 350.0% | -233.33% | 50.0% | -150.0% | 33.33% | -66.67% | -30.77% | 44.44% | -145.0% | -9.09% | -87.5% | 336.36% | |||||
% of Operating Profit | -3.85% | -124.96% | -27.97% | 799.32% | 15.8% | 36.19% | 50.12% | 425.71% | 396.61% | 1.76% | -3.61% | -66.67% | 32.14% | 45.0% | -55.0% | |||||||||||||||||
Other Income/Expense, Net | $1.912M | $1.103M | $65.00K | $200.0K | $424.0K | $56.00K | $1.581M | $21.00K | $309.0K | $29.00K | $1.356M | $605.0K | $550.0K | $358.0K | $500.0K | $0.00 | $3.000M | $0.00 | $0.00 | $300.0K | $200.0K | $17.00M | $100.0K | $100.0K | $5.400M | -$200.0K | -$200.0K | $1.300M | $1.900M | $1.200M | ||
YoY Change | 73.35% | 1596.92% | -67.5% | -52.83% | 657.14% | -96.46% | 7428.57% | -93.2% | 965.52% | -97.86% | 124.13% | 10.0% | 53.63% | -28.4% | -100.0% | 50.0% | -98.82% | 16900.0% | 0.0% | -98.15% | -2800.0% | 0.0% | -115.38% | -31.58% | 58.33% |
Income/Loss
Pretax Income
Income Tax
Net Profits/Loss
Pretax Income YoY Change
Income Tax Rate
Net Profits/Loss YoY Change
Basic EPS
Net Income To Revenue Ratio
Pretax & Net Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Pretax Income | -$14.97M | -$6.675M | $82.06M | -$13.15M | -$2.331M | -$7.192M | $17.84M | -$8.829M | $21.25M | $6.351M | $6.899M | -$8.453M | -$4.436M | -$10.04M | -$9.300M | -$5.900M | $4.300M | $23.00M | $8.000M | $100.0K | $0.00 | -$500.0K | $3.900M | $14.60M | $3.000M | -$2.600M | $7.100M | -$500.0K | -$2.500M | -$123.1M | -$20.60M | -$14.20M |
YoY Change | 124.25% | -108.13% | -723.94% | 464.22% | -67.59% | -140.32% | -302.03% | -141.54% | 234.62% | -7.94% | -181.62% | 90.55% | -55.83% | 8.0% | 57.63% | -237.21% | -81.3% | 187.5% | 7900.0% | -100.0% | -112.82% | -73.29% | 386.67% | -215.38% | -136.62% | -1520.0% | -80.0% | -97.97% | 497.57% | 45.07% | ||
Income Tax | $1.524M | $389.0K | $12.58M | $4.840M | $117.0K | -$695.0K | $13.90M | -$2.779M | $5.576M | -$10.69M | $929.0K | $636.0K | $651.0K | $8.006M | -$3.000M | -$1.700M | $1.700M | -$7.300M | $100.0K | $0.00 | $0.00 | $0.00 | $0.00 | $400.0K | $100.0K | $100.0K | $100.0K | -$500.0K | -$2.700M | -$36.80M | -$7.000M | -$4.800M |
% Of Pretax Income | 15.33% | 77.95% | 26.24% | -168.38% | 13.47% | 39.53% | -31.74% | 1.25% | 0.0% | 0.0% | 2.74% | 3.33% | 1.41% | |||||||||||||||||||
Net Earnings | -$14.81M | $89.74M | $63.25M | -$24.48M | -$2.467M | -$3.986M | $3.884M | -$5.999M | $17.60M | $18.16M | $5.894M | -$4.313M | -$5.233M | -$17.71M | -$5.900M | -$3.800M | $13.80M | $39.50M | $8.500M | $700.0K | $0.00 | -$500.0K | $3.900M | $14.20M | $2.900M | -$2.600M | $7.000M | $100.0K | $200.0K | -$86.30M | -$18.80M | -$12.10M |
YoY Change | -116.5% | 41.89% | -358.42% | 892.1% | -38.11% | -202.63% | -164.74% | -134.09% | -3.1% | 208.06% | -236.66% | -17.58% | -70.46% | 200.22% | 55.26% | -127.54% | -65.06% | 364.71% | 1114.29% | -100.0% | -112.82% | -72.54% | 389.66% | -211.54% | -137.14% | 6900.0% | -50.0% | -100.23% | 359.04% | 55.37% | ||
Net Earnings / Revenue | -85.74% | 239.33% | 224.0% | -55.21% | -2.68% | -15.95% | 4.83% | -7.47% | 21.76% | 19.29% | 4.62% | -3.73% | -3.82% | -313.17% | -54.63% | -20.21% | 50.74% | 63.81% | 24.15% | 3.95% | 0.0% | -4.31% | 26.35% | 140.59% | 18.95% | -14.05% | 22.58% | -213.61% | -72.31% | -201.67% | ||
Basic Earnings Per Share | -$1.85 | $10.99 | $6.97 | -$2.78 | -$0.49 | $0.48 | -$0.74 | $1.51 | $1.67 | $0.32 | ||||||||||||||||||||||
Diluted Earnings Per Share | -$1.85 | $10.99 | $6.90 | -$2.78 | -$304.9K | -$0.49 | $0.47 | -$0.74 | $1.51 | $1.66 | $0.32 | -$0.20 | -$1.387M | -$2.040M | -$797.3K | -$500.0K | $1.816M | $5.130M | $1.118M | $92.11K | $0.00 | -$67.57K | $475.6K | $1.690M | $358.0K | -$366.2K | $958.9K | $13.89K | $28.17K | -$12.15M | -$2.648M | -$1.704M |
Assets & Liabilities
Cash & Short-Term Investments
Cash & Equivalents
Cash To Operating Expenses Ratio
Inventory
Receivables
Total Short-Term Assets
Property, Plant And Equipment
Long-Term Investments
Total Long-Term Assets
Total Assets
Net Income To Total Assets Percentage
Accounts Payable
Short-Term Debt
Long Term Debt Due
Total Short-Term Liabilities
Long-Term Debt
Other Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
Short-Term To Long-Term Debt Ratio
Short-Term Assets To Debt Ratio
Long-Term Debt To Net Income Ratio
Assets & Liabilities
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Short-Term Investments | $31.40M | $37.67M | $24.23M | $12.40M | $19.20M | $7.900M | $14.60M | $13.60M | $17.00M | $29.60M | $21.30M | $12.80M | $7.700M | $11.30M | $15.40M | $17.10M | $40.90M | $1.600M | $1.500M | $300.0K | $3.200M | $1.000M | $3.500M | $7.400M | $4.000M | $5.200M | $900.0K | $2.100M | $2.300M | $1.200M | $2.500M | $2.700M |
YoY Change | -16.64% | 55.46% | 95.4% | -35.42% | 143.04% | -45.89% | 7.35% | -20.0% | -42.57% | 38.97% | 66.41% | 66.23% | -31.86% | -26.62% | -9.94% | -58.19% | 2456.25% | 6.67% | 400.0% | -90.63% | 220.0% | -71.43% | -52.7% | 85.0% | -23.08% | 477.78% | -57.14% | -8.7% | 91.67% | -52.0% | -7.41% | |
Cash & Equivalents | $31.40M | $37.67M | $24.23M | $12.40M | $19.20M | $7.900M | $14.60M | $13.60M | $17.00M | $29.60M | $21.30M | $12.80M | $7.700M | $11.30M | $15.40M | $17.10M | $40.90M | $1.600M | $1.500M | $300.0K | $3.200M | $1.000M | $3.500M | $7.400M | $4.000M | $5.200M | $900.0K | $2.100M | $2.300M | $1.200M | $2.500M | $2.700M |
Short-Term Investments | ||||||||||||||||||||||||||||||||
Other Short-Term Assets | $100.0K | $800.0K | $400.0K | $200.0K | $100.0K | $100.0K | $200.0K | $400.0K | $400.0K | $500.0K | $500.0K | $2.700M | $3.900M | $0.00 | $600.0K | |||||||||||||||||
YoY Change | -87.5% | 100.0% | 100.0% | 100.0% | 0.0% | -50.0% | -50.0% | 0.0% | -20.0% | 0.0% | -81.48% | -30.77% | -100.0% | |||||||||||||||||||
Inventory | $315.5M | $280.9M | $223.7M | $155.8M | $155.4M | $177.1M | $155.9M | $151.8M | $188.5M | $157.5M | $116.4M | |||||||||||||||||||||
Prepaid Expenses | ||||||||||||||||||||||||||||||||
Receivables | $800.0K | $500.0K | $200.0K | $800.0K | $700.0K | $700.0K | $600.0K | $1.300M | $900.0K | $1.600M | $4.100M | $4.600M | $1.700M | $1.800M | $40.30M | |||||||||||||||||
Other Receivables | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||||||||
Total Short-Term Assets | $346.9M | $318.6M | $247.9M | $168.2M | $174.6M | $185.0M | $170.5M | $165.4M | $205.5M | $187.1M | $137.7M | $12.80M | $7.700M | $11.30M | $15.40M | $17.10M | $40.90M | $2.500M | $2.800M | $900.0K | $4.200M | $1.800M | $4.300M | $8.200M | $5.700M | $6.500M | $3.000M | $6.700M | $9.600M | $6.800M | $4.300M | $43.60M |
YoY Change | 8.88% | 28.52% | 47.38% | -3.67% | -5.62% | 8.5% | 3.08% | -19.51% | 9.83% | 35.88% | 975.78% | 66.23% | -31.86% | -26.62% | -9.94% | -58.19% | 1536.0% | -10.71% | 211.11% | -78.57% | 133.33% | -58.14% | -47.56% | 43.86% | -12.31% | 116.67% | -55.22% | -30.21% | 41.18% | 58.14% | -90.14% | |
Property, Plant & Equipment | $155.3M | $103.1M | $100.8M | $297.4M | $303.4M | $117.7M | $188.4M | $239.7M | $186.6M | $178.1M | $182.5M | $330.7M | $375.1M | $401.2M | $283.9M | $200.4M | $174.7M | $152.1M | $153.0M | $135.4M | $135.9M | $110.8M | $110.0M | $93.00M | $91.70M | $96.60M | $105.3M | $118.0M | $180.0M | $198.5M | $286.5M | $662.9M |
YoY Change | 50.7% | 2.3% | -66.12% | -1.98% | 157.77% | -37.53% | -21.4% | 28.46% | 4.77% | -2.41% | -44.81% | -11.84% | -6.51% | 41.32% | 41.67% | 14.71% | 14.86% | -0.59% | 13.0% | -0.37% | 22.65% | 0.73% | 18.28% | 1.42% | -5.07% | -8.26% | -10.76% | -34.44% | -9.32% | -30.72% | -56.78% | |
Goodwill | ||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||
Intangibles | ||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||
Long-Term Investments | $800.0K | $4.400M | $3.400M | $3.200M | $3.100M | $3.400M | $17.70M | $4.700M | $3.800M | $3.800M | $0.00 | $200.0K | $8.000M | $7.600M | $7.300M | $2.500M | $0.00 | |||||||||||||||
YoY Change | -81.82% | 29.41% | 6.25% | 3.23% | -8.82% | -80.79% | 276.6% | 23.68% | 0.0% | -97.5% | 5.26% | 4.11% | 192.0% | |||||||||||||||||||
Other Assets | $1.208M | $8.081M | $175.4M | $58.30M | $69.10M | $182.1M | $36.20M | $29.10M | $24.10M | $19.40M | $5.300M | $17.70M | $23.70M | $18.30M | $8.300M | $7.300M | $6.700M | $43.30M | $12.60M | $13.40M | $200.0K | $400.0K | $200.0K | $600.0K | ||||||||
YoY Change | -85.05% | -95.39% | 200.78% | -15.63% | -62.05% | 403.04% | 24.4% | 20.75% | 24.23% | 266.04% | -70.06% | -25.32% | 29.51% | 120.48% | 13.7% | 8.96% | -84.53% | 243.65% | -5.97% | 6600.0% | -50.0% | 100.0% | -66.67% | |||||||||
Total Long-Term Assets | $170.9M | $126.6M | $293.3M | $375.8M | $386.8M | $311.5M | $235.5M | $286.8M | $224.6M | $215.6M | $209.2M | $366.3M | $413.9M | $443.9M | $313.2M | $235.4M | $191.7M | $201.5M | $171.1M | $152.0M | $138.2M | $137.6M | $125.2M | $103.7M | $110.0M | $105.3M | $109.8M | $124.0M | $185.2M | $207.6M | $388.6M | $668.6M |
YoY Change | 35.02% | -56.85% | -21.94% | -2.84% | 24.17% | 32.27% | -17.89% | 27.69% | 4.17% | 3.06% | -42.89% | -11.5% | -6.76% | 41.73% | 33.05% | 22.8% | -4.86% | 17.77% | 12.57% | 9.99% | 0.44% | 9.9% | 20.73% | -5.73% | 4.46% | -4.1% | -11.45% | -33.05% | -10.79% | -46.58% | -41.88% | |
Total Assets | $517.8M | $445.1M | $541.2M | $544.0M | $561.4M | $496.5M | $406.0M | $452.2M | $430.1M | $402.7M | $346.9M | $379.1M | $421.6M | $455.2M | $328.6M | $252.5M | $232.6M | $204.0M | $173.9M | $152.9M | $142.4M | $139.4M | $129.5M | $111.9M | $115.7M | $111.8M | $112.8M | $130.7M | $194.8M | $214.4M | $392.9M | $712.2M |
YoY Change | ||||||||||||||||||||||||||||||||
Accounts Payable | $15.63M | $15.24M | $14.12M | $8.000M | $16.10M | $18.40M | $22.80M | $6.700M | $14.20M | $8.100M | $5.100M | $13.80M | $8.800M | $19.30M | $16.20M | $6.600M | $6.300M | $5.700M | $6.300M | $1.100M | $1.800M | $1.700M | $2.500M | $1.900M | $900.0K | $600.0K | $1.200M | $5.800M | $8.100M | $18.70M | $30.20M | $20.10M |
YoY Change | 2.53% | 7.98% | 76.48% | -50.31% | -12.5% | -19.3% | 240.3% | -52.82% | 75.31% | 58.82% | -63.04% | 56.82% | -54.4% | 19.14% | 145.45% | 4.76% | 10.53% | -9.52% | 472.73% | -38.89% | 5.88% | -32.0% | 31.58% | 111.11% | 50.0% | -50.0% | -79.31% | -28.4% | -56.68% | -38.08% | 50.25% | |
Accrued Expenses | $22.53M | $21.90M | $36.06M | $26.10M | $24.10M | $6.300M | $13.40M | $13.20M | $10.40M | $9.700M | $9.400M | $8.600M | $10.20M | $7.700M | $3.400M | $3.200M | $1.800M | |||||||||||||||
YoY Change | 2.87% | -39.27% | 38.14% | 8.3% | 282.54% | -52.99% | 1.52% | 26.92% | 7.22% | 3.19% | 9.3% | -15.69% | 32.47% | 126.47% | 6.25% | 77.78% | ||||||||||||||||
Deferred Revenue | ||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||
Short-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
YoY Change | ||||||||||||||||||||||||||||||||
Long-Term Debt Due | $0.00 | $200.0K | $1.300M | $400.0K | $2.300M | $0.00 | $0.00 | $0.00 | $0.00 | $3.500M | $56.30M | $0.00 | ||||||||||||||||||||
YoY Change | -100.0% | -84.62% | 225.0% | -82.61% | -100.0% | -93.78% | ||||||||||||||||||||||||||
Total Short-Term Liabilities | $38.16M | $37.14M | $50.17M | $34.10M | $40.20M | $24.70M | $36.20M | $19.90M | $24.60M | $17.80M | $14.50M | $22.40M | $19.00M | $27.00M | $19.60M | $9.800M | $8.100M | $10.80M | $10.20M | $4.700M | $2.200M | $4.000M | $2.500M | $1.900M | $900.0K | $600.0K | $1.200M | $5.800M | $8.100M | $22.20M | $94.20M | $22.90M |
YoY Change | 2.73% | -25.97% | 47.13% | -15.17% | 62.75% | -31.77% | 81.91% | -19.11% | 38.2% | 22.76% | -35.27% | 17.89% | -29.63% | 37.76% | 100.0% | 20.99% | -25.0% | 5.88% | 117.02% | 113.64% | -45.0% | 60.0% | 31.58% | 111.11% | 50.0% | -50.0% | -79.31% | -28.4% | -63.51% | -76.43% | 311.35% | |
Long-Term Debt | $175.2M | $122.8M | $106.6M | $351.1M | $343.9M | $152.3M | $221.5M | $291.1M | $260.6M | $196.5M | $151.3M | $137.0M | $158.5M | $180.8M | $81.10M | $63.40M | $61.50M | $28.00M | $50.10M | $42.30M | $47.10M | $42.50M | $35.60M | $18.40M | $26.60M | $39.20M | $37.10M | $58.30M | $121.3M | $128.6M | $117.5M | $473.8M |
YoY Change | 42.65% | 15.19% | -69.62% | 2.09% | 125.8% | -31.24% | -23.91% | 11.7% | 32.62% | 29.87% | 10.44% | -13.56% | -12.33% | 122.93% | 27.92% | 3.09% | 119.64% | -44.11% | 18.44% | -10.19% | 10.82% | 19.38% | 93.48% | -30.83% | -32.14% | 5.66% | -36.36% | -51.94% | -5.68% | 9.45% | -75.2% | |
Other Long-Term Liabilities | $9.773M | $13.08M | $175.8M | $49.00M | $43.20M | $172.8M | $20.90M | $10.10M | $8.300M | $13.40M | $11.80M | $10.70M | $26.50M | $34.50M | $9.900M | $4.900M | $7.600M | $31.20M | $19.40M | $17.70M | $6.300M | $6.400M | $6.800M | $10.50M | $21.40M | $8.100M | $7.800M | $7.000M | $5.900M | $4.200M | $5.300M | $4.000M |
YoY Change | -25.29% | -92.56% | 258.76% | 13.43% | -75.0% | 726.79% | 106.93% | 21.69% | -38.06% | 13.56% | 10.28% | -59.62% | -23.19% | 248.48% | 102.04% | -35.53% | -75.64% | 60.82% | 9.6% | 180.95% | -1.56% | -5.88% | -35.24% | -50.93% | 164.2% | 3.85% | 11.43% | 18.64% | 40.48% | -20.75% | 32.5% | |
Total Long-Term Liabilities | $185.0M | $135.9M | $282.4M | $400.1M | $387.1M | $325.1M | $242.4M | $301.2M | $268.9M | $209.9M | $163.1M | $147.7M | $185.0M | $215.3M | $91.00M | $68.30M | $69.10M | $59.20M | $69.50M | $60.00M | $53.40M | $48.90M | $42.40M | $28.90M | $48.00M | $47.30M | $44.90M | $65.30M | $127.2M | $132.8M | $122.8M | $477.8M |
YoY Change | 36.11% | -51.87% | -29.41% | 3.36% | 19.07% | 34.12% | -19.52% | 12.01% | 28.11% | 28.69% | 10.43% | -20.16% | -14.07% | 136.59% | 33.24% | -1.16% | 16.72% | -14.82% | 15.83% | 12.36% | 9.2% | 15.33% | 46.71% | -39.79% | 1.48% | 5.35% | -31.24% | -48.66% | -4.22% | 8.14% | -74.3% | |
Total Liabilities | $326.3M | $237.9M | $383.1M | $445.1M | $440.3M | $372.5M | $278.7M | $321.2M | $293.5M | $266.2M | $223.3M | $257.4M | $303.4M | $326.6M | $185.1M | $103.3M | $77.20M | $70.00M | $79.70M | $64.70M | $55.60M | $52.80M | $44.80M | $30.80M | $48.80M | $47.90M | $46.10M | $71.10M | $135.3M | $155.0M | $247.2M | $547.7M |
YoY Change | 37.16% | -37.9% | -13.93% | 1.09% | 18.2% | 33.66% | -13.23% | 9.44% | 10.26% | 19.21% | -13.25% | -15.16% | -7.1% | 76.45% | 79.19% | 33.81% | 10.29% | -12.17% | 23.18% | 16.37% | 5.3% | 17.86% | 45.45% | -36.89% | 1.88% | 3.9% | -35.16% | -47.45% | -12.71% | -37.3% | -54.87% |
Ownership
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares
Stock Issuance & Repurchase
Ownership Data
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Basic Shares Outstanding | 7.996M shares | 8.228M shares | 8.236M shares | 8.211M shares | 8.153M shares | 8.122M shares | 8.089M shares | 8.058M shares | 8.037M shares | 8.077M shares | 7.966M shares | |||||||||||||||||||||
Diluted Shares Outstanding | 7.996M shares | 8.228M shares | 8.313M shares | 8.211M shares | 8.153M shares | 8.171M shares | 8.089M shares | 8.091M shares | 8.078M shares | 8.111M shares | 7.966M shares | |||||||||||||||||||||
Preferred Stock | ||||||||||||||||||||||||||||||||
Treasury Stock Shares |
Return On Shareholders' Equity
Book Value
Free Cash Flow
Free Cash Flow YoY
Free Cash Flow Margin
Dividends
Dividends
Stock Price
About STRATUS PROPERTIES INC
Stratus Properties, Inc. engages in the acquisition, development, and management of real estate assets. The company is headquartered in Austin, Texas and currently employs 33 full-time employees. The company is engaged primarily in the acquisition, entitlement, development, management, leasing, and sale of multi-family and single-family residential real estate properties, as well as commercial properties, in the Austin, Texas area and other select markets in Texas. Its segments include Real Estate Operations and Leasing Operations. Its Real Estate Operations segment is engaged in the acquisition, entitlement, development, and sale of real estate. The segment is focused on developing multi-family and single-family residential properties and residential-centric mixed-use properties. The Leasing Operations segment is primarily involved in the lease of space at retail and mixed-use properties, which it developed, and the lease of residences in multi-family projects that it developed. The tenants in its retail and mixed-use properties include grocery stores, restaurants, healthcare services, and other retail products and services.
Industry: Land Subdividers & Developers (No Cemeteries) Peers: Alset Inc. AMREP CORP. Forestar Group Inc. Howard Hughes Corp International Land Alliance Inc. KAANAPALI LAND LLC MAUI LAND & PINEAPPLE CO INC