|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.804M
-246.96%
YoY
|
-$1.908M
-87.11%
YoY
|
-$14.81M
-116.5%
YoY
|
$89.74M
41.89%
YoY
|
$63.25M
-358.42%
YoY
|
| Depreciation, Depletion And Amortization |
$6.970M
25.29%
YoY
|
$5.563M
30.68%
YoY
|
$4.257M
18.71%
YoY
|
$3.586M
-64.01%
YoY
|
$9.964M
-27.11%
YoY
|
| Cash From Operating Activities |
-$29.90M
411.92%
YoY
|
-$5.840M
-88.61%
YoY
|
-$51.25M
-7.25%
YoY
|
-$55.26M
3.08%
YoY
|
-$53.61M
1221.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.145M
-72.04%
YoY
|
$29.14M
-36.61%
YoY
|
$45.96M
-16.15%
YoY
|
$54.81M
-380.2%
YoY
|
-$19.56M
215.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$69.17M
N/A
|
$0.00
-100.0%
YoY
|
-$992.0K
-12500.0%
YoY
|
$8.000K
-114.29%
YoY
|
-$56.00K
833.33%
YoY
|
| Cash From Investing Activities |
$61.03M
-383.31%
YoY
|
-$21.54M
-54.13%
YoY
|
-$46.95M
-193.9%
YoY
|
$50.00M
-73.53%
YoY
|
$188.9M
-2515.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$246.0K
-34.57%
YoY
|
$376.0K
-44.54%
YoY
|
$678.0K
-98.25%
YoY
|
$38.69M
N/A
|
$0.00
-100.0%
YoY
|
| Common Stock Issuance & Retirement, Net |
$3.150M
97.86%
YoY
|
$1.592M
-174.5%
YoY
|
-$2.137M
-127.17%
YoY
|
$7.866M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$22.34M
38.73%
YoY
|
$16.10M
-81.04%
YoY
|
$84.93M
-542.97%
YoY
|
-$19.17M
-80.71%
YoY
|
-$99.37M
-1429.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$29.90M
411.92%
YoY
|
-$5.840M
-88.61%
YoY
|
-$51.25M
-7.25%
YoY
|
-$55.26M
3.08%
YoY
|
-$53.61M
1221.09%
YoY
|
| Cash From Investing Activities |
$61.03M
-383.31%
YoY
|
-$21.54M
-54.13%
YoY
|
-$46.95M
-193.9%
YoY
|
$50.00M
-73.53%
YoY
|
$188.9M
-2515.49%
YoY
|
| Cash From Financing Activities |
$22.34M
38.73%
YoY
|
$16.10M
-81.04%
YoY
|
$84.93M
-542.97%
YoY
|
-$19.17M
-80.71%
YoY
|
-$99.37M
-1429.95%
YoY
|
| Net Change In Cash |
$53.47M
-574.1%
YoY
|
-$11.28M
-15.06%
YoY
|
-$13.28M
-45.65%
YoY
|
-$24.43M
-167.94%
YoY
|
$35.96M
-915.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$29.90M
411.92%
YoY
|
-$5.840M
-88.61%
YoY
|
-$51.25M
-7.25%
YoY
|
-$55.26M
3.08%
YoY
|
-$53.61M
1221.09%
YoY
|
| Capital Expenditures |
$8.145M
-72.04%
YoY
|
$29.14M
-36.61%
YoY
|
$45.96M
-16.15%
YoY
|
$54.81M
-380.2%
YoY
|
-$19.56M
215.52%
YoY
|
| Free Cash Flow |
-$38.04M
8.76%
YoY
|
-$34.98M
-64.02%
YoY
|
-$97.22M
-11.68%
YoY
|
-$110.1M
223.29%
YoY
|
-$34.05M
-1689.54%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$13.51M
-459.57%
YoY
|
$19.58M
-3960.95%
YoY
|
-$8.007M
466.27%
YoY
|
-$2.295M
-17.39%
YoY
|
-$3.757M
-201.62%
YoY
|
-$507.0K
-41.11%
YoY
|
-$1.414M
-56.05%
YoY
|
-$2.778M
-47.67%
YoY
|
$3.697M
-158.94%
YoY
|
-$861.0K
-85.9%
YoY
|
-$3.217M
24.98%
YoY
|
-$5.309M
-105.5%
YoY
|
-$6.273M
-386.83%
YoY
|
-$6.107M
-110.64%
YoY
|
-$2.574M
-38.67%
YoY
|
$96.46M
-1045.29%
YoY
|
$2.187M
-86.04%
YoY
|
$57.39M
-632.41%
YoY
|
-$4.197M
-72.52%
YoY
|
| Depreciation, Depletion And Amortization |
$1.449M
3.95%
YoY
|
$2.128M
52.54%
YoY
|
$2.072M
51.79%
YoY
|
$1.376M
-1.85%
YoY
|
$1.394M
-0.5%
YoY
|
$1.395M
2.8%
YoY
|
$1.365M
36.5%
YoY
|
$1.402M
44.54%
YoY
|
$1.401M
50.97%
YoY
|
$1.357M
47.18%
YoY
|
$1.000M
10.25%
YoY
|
$970.0K
9.73%
YoY
|
$928.0K
6.3%
YoY
|
$922.0K
-23.55%
YoY
|
$907.0K
-67.97%
YoY
|
$884.0K
-69.79%
YoY
|
$873.0K
-70.92%
YoY
|
$1.206M
-64.53%
YoY
|
$2.832M
-14.18%
YoY
|
| Cash From Operating Activities |
-$15.60M
15.56%
YoY
|
-$5.756M
67.42%
YoY
|
-$8.961M
1206.27%
YoY
|
-$1.684M
-79.62%
YoY
|
-$13.50M
-306.12%
YoY
|
-$3.438M
-71.24%
YoY
|
-$686.0K
-94.51%
YoY
|
-$8.263M
-1.04%
YoY
|
$6.547M
-135.57%
YoY
|
-$11.95M
101.38%
YoY
|
-$12.50M
119.95%
YoY
|
-$8.350M
-67.28%
YoY
|
-$18.40M
1.57%
YoY
|
-$5.936M
-65.57%
YoY
|
-$5.683M
-73.42%
YoY
|
-$25.52M
456.01%
YoY
|
-$18.12M
74.72%
YoY
|
-$17.24M
274.8%
YoY
|
-$21.38M
336.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$42.00K
-99.07%
YoY
|
$70.00K
-98.87%
YoY
|
$914.0K
-86.6%
YoY
|
$2.634M
-67.08%
YoY
|
$4.527M
-44.39%
YoY
|
$6.174M
-36.75%
YoY
|
$6.820M
-46.3%
YoY
|
$8.001M
-40.61%
YoY
|
$8.141M
-18.64%
YoY
|
$9.762M
-38.7%
YoY
|
$12.70M
-212.25%
YoY
|
$13.47M
-204.82%
YoY
|
$10.01M
-167.96%
YoY
|
$15.92M
-223.88%
YoY
|
-$11.31M
161.29%
YoY
|
-$12.85M
832.58%
YoY
|
-$14.72M
1372.4%
YoY
|
-$12.85M
1328.22%
YoY
|
-$4.330M
381.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$59.84M
-36148.19%
YoY
|
$56.45M
-16654.55%
YoY
|
-$252.0K
-103.02%
YoY
|
$13.14M
-8917.45%
YoY
|
-$166.0K
N/A
|
-$341.0K
16.78%
YoY
|
$8.337M
-4268.5%
YoY
|
-$149.0K
-40.16%
YoY
|
$0.00
-100.0%
YoY
|
-$292.0K
18.22%
YoY
|
-$200.0K
-39.76%
YoY
|
-$249.0K
-100.24%
YoY
|
-$22.00K
N/A
|
-$247.0K
-100.16%
YoY
|
-$332.0K
-11.94%
YoY
|
$105.6M
-33300.31%
YoY
|
$0.00
-100.0%
YoY
|
$150.0M
-30099.4%
YoY
|
-$377.0K
-5.75%
YoY
|
| Cash From Investing Activities |
$59.80M
-1374.2%
YoY
|
$56.38M
-965.4%
YoY
|
-$1.166M
-176.86%
YoY
|
$10.50M
-228.88%
YoY
|
-$4.693M
-44.08%
YoY
|
-$6.515M
-35.2%
YoY
|
$1.517M
-111.76%
YoY
|
-$8.150M
-40.6%
YoY
|
-$8.392M
-17.98%
YoY
|
-$10.05M
-37.83%
YoY
|
-$12.90M
10.77%
YoY
|
-$13.72M
-114.8%
YoY
|
-$10.23M
-31.36%
YoY
|
-$16.17M
-111.79%
YoY
|
-$11.65M
147.42%
YoY
|
$92.73M
-5567.33%
YoY
|
-$14.91M
-125.61%
YoY
|
$137.1M
-9895.93%
YoY
|
-$4.707M
262.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$236.0K
-33.71%
YoY
|
N/A
|
N/A
|
N/A
|
$356.0K
93.48%
YoY
|
N/A
|
N/A
|
N/A
|
$184.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$489.0K
19.27%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$410.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$894.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$33.15M
-32.23%
YoY
|
N/A
|
N/A
|
N/A
|
$48.92M
178.15%
YoY
|
N/A
|
N/A
|
N/A
|
$17.59M
168.45%
YoY
|
N/A
|
N/A
|
N/A
|
$6.551M
458.96%
YoY
|
N/A
|
N/A
|
N/A
|
$1.172M
-95.92%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$44.53M
-545.7%
YoY
|
-$31.53M
-392.68%
YoY
|
$5.267M
-5.0%
YoY
|
$38.61M
336.42%
YoY
|
$9.991M
-210.29%
YoY
|
$10.77M
-40.26%
YoY
|
$5.544M
-67.0%
YoY
|
$8.846M
19.12%
YoY
|
-$9.059M
-121.21%
YoY
|
$18.03M
-289.86%
YoY
|
$16.80M
-205.71%
YoY
|
$7.426M
-202.37%
YoY
|
$42.71M
217.08%
YoY
|
-$9.497M
-91.32%
YoY
|
-$15.89M
-132.55%
YoY
|
-$7.254M
-160.52%
YoY
|
$13.47M
-126.53%
YoY
|
-$109.4M
-1640.62%
YoY
|
$48.82M
984.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$15.60M
15.56%
YoY
|
-$5.756M
67.42%
YoY
|
-$8.961M
1206.27%
YoY
|
-$1.684M
-79.62%
YoY
|
-$13.50M
-306.12%
YoY
|
-$3.438M
-71.24%
YoY
|
-$686.0K
-94.51%
YoY
|
-$8.263M
-1.04%
YoY
|
$6.547M
-135.57%
YoY
|
-$11.95M
101.38%
YoY
|
-$12.50M
119.95%
YoY
|
-$8.350M
-67.28%
YoY
|
-$18.40M
1.57%
YoY
|
-$5.936M
-65.57%
YoY
|
-$5.683M
-73.42%
YoY
|
-$25.52M
456.01%
YoY
|
-$18.12M
74.72%
YoY
|
-$17.24M
274.8%
YoY
|
-$21.38M
336.31%
YoY
|
| Cash From Investing Activities |
$59.80M
-1374.2%
YoY
|
$56.38M
-965.4%
YoY
|
-$1.166M
-176.86%
YoY
|
$10.50M
-228.88%
YoY
|
-$4.693M
-44.08%
YoY
|
-$6.515M
-35.2%
YoY
|
$1.517M
-111.76%
YoY
|
-$8.150M
-40.6%
YoY
|
-$8.392M
-17.98%
YoY
|
-$10.05M
-37.83%
YoY
|
-$12.90M
10.77%
YoY
|
-$13.72M
-114.8%
YoY
|
-$10.23M
-31.36%
YoY
|
-$16.17M
-111.79%
YoY
|
-$11.65M
147.42%
YoY
|
$92.73M
-5567.33%
YoY
|
-$14.91M
-125.61%
YoY
|
$137.1M
-9895.93%
YoY
|
-$4.707M
262.08%
YoY
|
| Cash From Financing Activities |
-$44.53M
-545.7%
YoY
|
-$31.53M
-392.68%
YoY
|
$5.267M
-5.0%
YoY
|
$38.61M
336.42%
YoY
|
$9.991M
-210.29%
YoY
|
$10.77M
-40.26%
YoY
|
$5.544M
-67.0%
YoY
|
$8.846M
19.12%
YoY
|
-$9.059M
-121.21%
YoY
|
$18.03M
-289.86%
YoY
|
$16.80M
-205.71%
YoY
|
$7.426M
-202.37%
YoY
|
$42.71M
217.08%
YoY
|
-$9.497M
-91.32%
YoY
|
-$15.89M
-132.55%
YoY
|
-$7.254M
-160.52%
YoY
|
$13.47M
-126.53%
YoY
|
-$109.4M
-1640.62%
YoY
|
$48.82M
984.96%
YoY
|
| Net Change In Cash |
-$327.0K
-96.01%
YoY
|
$19.10M
2234.96%
YoY
|
-$4.860M
-176.24%
YoY
|
$47.43M
-726.75%
YoY
|
-$8.197M
-24.83%
YoY
|
$818.0K
-120.57%
YoY
|
$6.375M
-174.13%
YoY
|
-$7.567M
-48.33%
YoY
|
-$10.90M
-177.47%
YoY
|
-$3.977M
-87.42%
YoY
|
-$8.600M
-74.11%
YoY
|
-$14.64M
-124.43%
YoY
|
$14.08M
-171.97%
YoY
|
-$31.60M
-400.48%
YoY
|
-$33.22M
-246.11%
YoY
|
$59.95M
951.59%
YoY
|
-$19.56M
564.94%
YoY
|
$10.52M
856.18%
YoY
|
$22.74M
-1437.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.60M
15.56%
YoY
|
-$5.756M
67.42%
YoY
|
-$8.961M
1206.27%
YoY
|
-$1.684M
-79.62%
YoY
|
-$13.50M
-306.12%
YoY
|
-$3.438M
-71.24%
YoY
|
-$686.0K
-94.51%
YoY
|
-$8.263M
-1.04%
YoY
|
$6.547M
-135.57%
YoY
|
-$11.95M
101.38%
YoY
|
-$12.50M
119.95%
YoY
|
-$8.350M
-67.28%
YoY
|
-$18.40M
1.57%
YoY
|
-$5.936M
-65.57%
YoY
|
-$5.683M
-73.42%
YoY
|
-$25.52M
456.01%
YoY
|
-$18.12M
74.72%
YoY
|
-$17.24M
274.8%
YoY
|
-$21.38M
336.31%
YoY
|
| Capital Expenditures |
$42.00K
-99.07%
YoY
|
$70.00K
-98.87%
YoY
|
$914.0K
-86.6%
YoY
|
$2.634M
-67.08%
YoY
|
$4.527M
-44.39%
YoY
|
$6.174M
-36.75%
YoY
|
$6.820M
-46.3%
YoY
|
$8.001M
-40.61%
YoY
|
$8.141M
-18.64%
YoY
|
$9.762M
-38.7%
YoY
|
$12.70M
-212.25%
YoY
|
$13.47M
-204.82%
YoY
|
$10.01M
-167.96%
YoY
|
$15.92M
-223.88%
YoY
|
-$11.31M
161.29%
YoY
|
-$12.85M
832.58%
YoY
|
-$14.72M
1372.4%
YoY
|
-$12.85M
1328.22%
YoY
|
-$4.330M
381.11%
YoY
|
| Free Cash Flow |
-$15.64M
-13.23%
YoY
|
-$5.826M
-39.39%
YoY
|
-$9.875M
31.56%
YoY
|
-$4.318M
-73.45%
YoY
|
-$18.02M
1030.61%
YoY
|
-$9.612M
-55.74%
YoY
|
-$7.506M
-70.21%
YoY
|
-$16.26M
-25.47%
YoY
|
-$1.594M
-94.39%
YoY
|
-$21.72M
-0.66%
YoY
|
-$25.20M
-547.52%
YoY
|
-$21.82M
72.23%
YoY
|
-$28.41M
736.57%
YoY
|
-$21.86M
398.29%
YoY
|
$5.631M
-133.03%
YoY
|
-$12.67M
294.46%
YoY
|
-$3.396M
-63.76%
YoY
|
-$4.387M
18.57%
YoY
|
-$17.05M
326.22%
YoY
|
Loading...