|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$18.69M
14.54%
YoY
|
$16.31M
-344.57%
YoY
|
-$6.670M
-194.85%
YoY
|
$7.032M
-68.79%
YoY
|
$22.53M
-396.28%
YoY
|
| Depreciation, Depletion And Amortization |
$14.76M
-10.78%
YoY
|
$16.55M
-5.36%
YoY
|
$17.49M
-9.77%
YoY
|
$19.38M
-2.06%
YoY
|
$19.79M
2.36%
YoY
|
| Cash From Operating Activities |
$71.68M
484.4%
YoY
|
$12.27M
21.5%
YoY
|
$10.10M
-3.27%
YoY
|
$10.44M
-70.31%
YoY
|
$35.15M
38.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.156M
-26.89%
YoY
|
$9.788M
-43.65%
YoY
|
$17.37M
-222.43%
YoY
|
-$14.19M
58.9%
YoY
|
-$8.929M
-27.88%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$2.000M
-92.39%
YoY
|
$26.27M
-18217.93%
YoY
|
-$145.0K
57.61%
YoY
|
-$92.00K
-406.67%
YoY
|
| Cash From Investing Activities |
-$7.156M
-8.12%
YoY
|
-$7.788M
-187.5%
YoY
|
$8.901M
-162.1%
YoY
|
-$14.33M
58.88%
YoY
|
-$9.021M
-26.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$183.0K
-79.85%
YoY
|
$908.0K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.939M
-6959.72%
YoY
|
$72.00K
-100.97%
YoY
|
-$7.436M
293.02%
YoY
|
-$1.892M
-91.73%
YoY
|
-$22.89M
154.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$71.68M
484.4%
YoY
|
$12.27M
21.5%
YoY
|
$10.10M
-3.27%
YoY
|
$10.44M
-70.31%
YoY
|
$35.15M
38.26%
YoY
|
| Cash From Investing Activities |
-$7.156M
-8.12%
YoY
|
-$7.788M
-187.5%
YoY
|
$8.901M
-162.1%
YoY
|
-$14.33M
58.88%
YoY
|
-$9.021M
-26.95%
YoY
|
| Cash From Financing Activities |
-$4.939M
-6959.72%
YoY
|
$72.00K
-100.97%
YoY
|
-$7.436M
293.02%
YoY
|
-$1.892M
-91.73%
YoY
|
-$22.89M
154.52%
YoY
|
| Net Change In Cash |
$59.17M
1122.75%
YoY
|
$4.839M
-58.14%
YoY
|
$11.56M
-299.69%
YoY
|
-$5.789M
-315.12%
YoY
|
$2.691M
-32.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$71.68M
484.4%
YoY
|
$12.27M
21.5%
YoY
|
$10.10M
-3.27%
YoY
|
$10.44M
-70.31%
YoY
|
$35.15M
38.26%
YoY
|
| Capital Expenditures |
$7.156M
-26.89%
YoY
|
$9.788M
-43.65%
YoY
|
$17.37M
-222.43%
YoY
|
-$14.19M
58.9%
YoY
|
-$8.929M
-27.88%
YoY
|
| Free Cash Flow |
$64.52M
2504.8%
YoY
|
$2.477M
-134.05%
YoY
|
-$7.275M
-129.54%
YoY
|
$24.62M
-44.14%
YoY
|
$44.08M
16.6%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.240M
-39.96%
YoY
|
$4.947M
275.06%
YoY
|
$8.529M
130.33%
YoY
|
$8.267M
-14.06%
YoY
|
$5.396M
258.3%
YoY
|
$1.319M
-68.33%
YoY
|
$3.703M
-237.15%
YoY
|
$9.620M
-526.42%
YoY
|
$1.506M
-181.89%
YoY
|
$4.165M
3153.91%
YoY
|
-$2.700M
-790.54%
YoY
|
-$2.256M
N/A
|
-$1.839M
-144.47%
YoY
|
$128.0K
-96.67%
YoY
|
$391.0K
76.13%
YoY
|
$4.135M
-30.03%
YoY
|
$3.840M
-46.01%
YoY
|
$222.0K
-97.8%
YoY
|
$2.926M
-127.86%
YoY
|
| Depreciation, Depletion And Amortization |
$3.772M
0.69%
YoY
|
$3.893M
9.85%
YoY
|
$3.785M
3.36%
YoY
|
$3.812M
1.03%
YoY
|
$3.746M
-7.71%
YoY
|
$3.544M
-19.18%
YoY
|
$3.662M
-15.62%
YoY
|
$3.773M
-13.2%
YoY
|
$4.059M
-5.63%
YoY
|
$4.385M
-2.49%
YoY
|
$4.340M
-6.77%
YoY
|
$4.347M
N/A
|
$4.301M
-9.57%
YoY
|
$4.497M
-8.43%
YoY
|
$4.655M
-7.95%
YoY
|
$4.756M
-3.53%
YoY
|
$4.911M
0.02%
YoY
|
$5.057M
3.52%
YoY
|
$5.056M
1.53%
YoY
|
| Cash From Operating Activities |
$11.44M
-44.78%
YoY
|
$13.88M
46.98%
YoY
|
$11.33M
-0.09%
YoY
|
$11.52M
-40.91%
YoY
|
$20.72M
-6805.5%
YoY
|
$9.444M
-343.9%
YoY
|
$11.34M
338.91%
YoY
|
$19.49M
-1693.46%
YoY
|
-$309.0K
-107.66%
YoY
|
-$3.872M
-182.37%
YoY
|
$2.583M
-291.76%
YoY
|
-$1.223M
N/A
|
$4.034M
-65.71%
YoY
|
$4.701M
-51.36%
YoY
|
-$1.347M
-86.04%
YoY
|
$11.76M
41.07%
YoY
|
$9.665M
-0.97%
YoY
|
-$9.647M
-232.15%
YoY
|
$9.750M
-316.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.753M
49.83%
YoY
|
$2.631M
186.91%
YoY
|
$1.529M
-26.24%
YoY
|
$2.996M
-19.53%
YoY
|
$1.170M
-30.02%
YoY
|
$917.0K
-68.6%
YoY
|
$2.073M
-43.14%
YoY
|
$3.723M
-12.34%
YoY
|
$1.672M
-64.87%
YoY
|
$2.920M
-161.89%
YoY
|
$3.646M
-176.26%
YoY
|
$4.247M
N/A
|
$4.759M
-217.65%
YoY
|
-$4.718M
83.37%
YoY
|
-$4.781M
71.42%
YoY
|
-$4.045M
123.48%
YoY
|
-$2.573M
-16.46%
YoY
|
-$2.789M
-284.21%
YoY
|
-$2.529M
22.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$259.0K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000M
N/A
|
$26.49M
-37947.14%
YoY
|
-$122.0K
N/A
|
-$100.0K
33.33%
YoY
|
N/A
|
-$70.00K
N/A
|
-$75.00K
-850.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$2.000K
N/A
|
| Cash From Investing Activities |
-$1.753M
49.83%
YoY
|
-$2.372M
158.67%
YoY
|
-$1.529M
-26.24%
YoY
|
-$2.996M
-19.53%
YoY
|
-$1.170M
-30.02%
YoY
|
-$917.0K
-0.33%
YoY
|
-$2.073M
-109.07%
YoY
|
-$3.723M
-14.79%
YoY
|
-$1.672M
-65.59%
YoY
|
-$920.0K
-80.5%
YoY
|
$22.85M
-570.98%
YoY
|
-$4.369M
N/A
|
-$4.859M
17.94%
YoY
|
-$4.718M
83.37%
YoY
|
-$4.851M
73.93%
YoY
|
-$4.120M
128.89%
YoY
|
-$2.573M
-19.09%
YoY
|
-$2.789M
84.7%
YoY
|
-$2.531M
22.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$19.00K
-20.83%
YoY
|
N/A
N/A
|
N/A
N/A
|
$126.0K
N/A
|
$24.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.564M
-9875.0%
YoY
|
-$2.937M
-19680.0%
YoY
|
-$3.903M
-30123.08%
YoY
|
-$4.983M
-29411.76%
YoY
|
$16.00K
-11.11%
YoY
|
$15.00K
-11.76%
YoY
|
$13.00K
-100.08%
YoY
|
$17.00K
-99.58%
YoY
|
$18.00K
-99.55%
YoY
|
$17.00K
-98.89%
YoY
|
-$17.00M
978.68%
YoY
|
$4.018M
N/A
|
$4.020M
-175.07%
YoY
|
$1.526M
7530.0%
YoY
|
-$1.576M
-131.4%
YoY
|
-$5.355M
-1.92%
YoY
|
$20.00K
-100.25%
YoY
|
$5.019M
-191.74%
YoY
|
-$3.976M
-149.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$11.44M
-44.78%
YoY
|
$13.88M
46.98%
YoY
|
$11.33M
-0.09%
YoY
|
$11.52M
-40.91%
YoY
|
$20.72M
-6805.5%
YoY
|
$9.444M
-343.9%
YoY
|
$11.34M
338.91%
YoY
|
$19.49M
-1693.46%
YoY
|
-$309.0K
-107.66%
YoY
|
-$3.872M
-182.37%
YoY
|
$2.583M
-291.76%
YoY
|
-$1.223M
N/A
|
$4.034M
-65.71%
YoY
|
$4.701M
-51.36%
YoY
|
-$1.347M
-86.04%
YoY
|
$11.76M
41.07%
YoY
|
$9.665M
-0.97%
YoY
|
-$9.647M
-232.15%
YoY
|
$9.750M
-316.19%
YoY
|
| Cash From Investing Activities |
-$1.753M
49.83%
YoY
|
-$2.372M
158.67%
YoY
|
-$1.529M
-26.24%
YoY
|
-$2.996M
-19.53%
YoY
|
-$1.170M
-30.02%
YoY
|
-$917.0K
-0.33%
YoY
|
-$2.073M
-109.07%
YoY
|
-$3.723M
-14.79%
YoY
|
-$1.672M
-65.59%
YoY
|
-$920.0K
-80.5%
YoY
|
$22.85M
-570.98%
YoY
|
-$4.369M
N/A
|
-$4.859M
17.94%
YoY
|
-$4.718M
83.37%
YoY
|
-$4.851M
73.93%
YoY
|
-$4.120M
128.89%
YoY
|
-$2.573M
-19.09%
YoY
|
-$2.789M
84.7%
YoY
|
-$2.531M
22.27%
YoY
|
| Cash From Financing Activities |
-$1.564M
-9875.0%
YoY
|
-$2.937M
-19680.0%
YoY
|
-$3.903M
-30123.08%
YoY
|
-$4.983M
-29411.76%
YoY
|
$16.00K
-11.11%
YoY
|
$15.00K
-11.76%
YoY
|
$13.00K
-100.08%
YoY
|
$17.00K
-99.58%
YoY
|
$18.00K
-99.55%
YoY
|
$17.00K
-98.89%
YoY
|
-$17.00M
978.68%
YoY
|
$4.018M
N/A
|
$4.020M
-175.07%
YoY
|
$1.526M
7530.0%
YoY
|
-$1.576M
-131.4%
YoY
|
-$5.355M
-1.92%
YoY
|
$20.00K
-100.25%
YoY
|
$5.019M
-191.74%
YoY
|
-$3.976M
-149.58%
YoY
|
| Net Change In Cash |
$8.125M
-58.47%
YoY
|
$8.572M
0.35%
YoY
|
$5.894M
-34.46%
YoY
|
$3.537M
-77.59%
YoY
|
$19.57M
-1096.74%
YoY
|
$8.542M
-274.11%
YoY
|
$8.993M
6.68%
YoY
|
$15.78M
-1102.67%
YoY
|
-$1.963M
-161.44%
YoY
|
-$4.906M
-425.12%
YoY
|
$8.430M
-208.44%
YoY
|
-$1.574M
N/A
|
$3.195M
39.52%
YoY
|
$1.509M
-78.78%
YoY
|
-$7.774M
4.48%
YoY
|
$2.290M
112.04%
YoY
|
$7.112M
-608.0%
YoY
|
-$7.441M
-3660.29%
YoY
|
$3.243M
125.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.44M
-44.78%
YoY
|
$13.88M
46.98%
YoY
|
$11.33M
-0.09%
YoY
|
$11.52M
-40.91%
YoY
|
$20.72M
-6805.5%
YoY
|
$9.444M
-343.9%
YoY
|
$11.34M
338.91%
YoY
|
$19.49M
-1693.46%
YoY
|
-$309.0K
-107.66%
YoY
|
-$3.872M
-182.37%
YoY
|
$2.583M
-291.76%
YoY
|
-$1.223M
N/A
|
$4.034M
-65.71%
YoY
|
$4.701M
-51.36%
YoY
|
-$1.347M
-86.04%
YoY
|
$11.76M
41.07%
YoY
|
$9.665M
-0.97%
YoY
|
-$9.647M
-232.15%
YoY
|
$9.750M
-316.19%
YoY
|
| Capital Expenditures |
$1.753M
49.83%
YoY
|
$2.631M
186.91%
YoY
|
$1.529M
-26.24%
YoY
|
$2.996M
-19.53%
YoY
|
$1.170M
-30.02%
YoY
|
$917.0K
-68.6%
YoY
|
$2.073M
-43.14%
YoY
|
$3.723M
-12.34%
YoY
|
$1.672M
-64.87%
YoY
|
$2.920M
-161.89%
YoY
|
$3.646M
-176.26%
YoY
|
$4.247M
N/A
|
$4.759M
-217.65%
YoY
|
-$4.718M
83.37%
YoY
|
-$4.781M
71.42%
YoY
|
-$4.045M
123.48%
YoY
|
-$2.573M
-16.46%
YoY
|
-$2.789M
-284.21%
YoY
|
-$2.529M
22.17%
YoY
|
| Free Cash Flow |
$9.689M
-50.44%
YoY
|
$11.25M
31.93%
YoY
|
$9.798M
5.76%
YoY
|
$8.520M
-45.96%
YoY
|
$19.55M
-1086.88%
YoY
|
$8.527M
-225.54%
YoY
|
$9.264M
-971.5%
YoY
|
$15.77M
-388.21%
YoY
|
-$1.981M
173.24%
YoY
|
-$6.792M
-172.11%
YoY
|
-$1.063M
-130.96%
YoY
|
-$5.470M
N/A
|
-$725.0K
-104.59%
YoY
|
$9.419M
-23.03%
YoY
|
$3.434M
-150.07%
YoY
|
$15.81M
55.76%
YoY
|
$12.24M
-4.69%
YoY
|
-$6.858M
-218.53%
YoY
|
$12.28M
-603.24%
YoY
|
Loading...