Financial Snapshot

Revenue
$551.5M
TTM
Gross Margin
11.63%
TTM
Net Earnings
$12.59M
TTM
Current Assets
Q2 2024
Current Liabilities
Q2 2024
Current Ratio
214.57%
Q2 2024
Total Assets
Q2 2024
Total Liabilities
$123.2M
Q2 2024
Book Value
$241.0M
Q2 2024
Cash
Q2 2024
P/E
12.00
Oct 17, 2024 EST
Free Cash Flow
$5.929M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $537.8M $492.9M $452.3M $485.3M $385.3M $487.0M $439.2M $417.3M $401.4M $411.5M $348.4M $298.2M $279.2M $260.9M $208.0M $126.1M $159.6M $167.7M $181.2M $190.3M $195.6M $196.8M $207.3M $203.0M $224.8M $202.6M $186.8M $159.1M $139.7M $110.4M $97.10M $82.00M $84.50M $79.90M
YoY Change 9.09% 8.99% -6.81% 25.95% -20.88% 10.89% 5.24% 3.96% -2.45% 18.1% 16.85% 6.78% 7.03% 25.43% 64.95% -20.99% -4.83% -7.45% -4.78% -2.71% -0.61% -5.07% 2.12% -9.7% 10.96% 8.46% 17.41% 13.89% 26.54% 13.7% 18.41% -2.96% 5.76% -10.02%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $537.8M $492.9M $452.3M $485.3M $385.3M $487.0M $439.2M $417.3M $401.4M $411.5M $348.4M $298.2M $279.2M $260.9M $208.0M $126.1M $159.6M $167.7M $181.2M $190.3M $195.6M $196.8M $207.3M $203.0M $224.8M $202.6M $186.8M $159.1M $139.7M $110.4M $97.10M $82.00M $84.50M $79.90M
Cost Of Revenue $472.3M $450.8M $396.2M $406.6M $349.9M $429.2M $384.8M $356.4M $335.7M $338.8M $282.6M $244.3M $229.0M $218.8M $174.9M $112.9M $134.9M $141.2M $144.2M $147.5M $148.2M $151.5M $163.4M $162.7M $175.5M $155.8M $146.9M $125.7M $110.5M $82.50M $73.80M $68.00M $69.70M $68.60M
Gross Profit $65.47M $42.15M $56.02M $78.66M $35.45M $57.80M $54.44M $60.96M $65.73M $72.70M $65.80M $53.87M $50.26M $42.20M $33.00M $13.20M $24.80M $26.50M $37.00M $42.80M $47.50M $45.40M $43.90M $40.20M $49.40M $46.80M $39.90M $33.30M $29.20M $27.90M $23.20M $14.00M $14.80M $11.30M
Gross Profit Margin 12.17% 8.55% 12.39% 16.21% 9.2% 11.87% 12.4% 14.61% 16.37% 17.67% 18.88% 18.06% 18.0% 16.17% 15.87% 10.47% 15.54% 15.8% 20.42% 22.49% 24.28% 23.07% 21.18% 19.8% 21.98% 23.1% 21.36% 20.93% 20.9% 25.27% 23.89% 17.07% 17.51% 14.14%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Selling, General & Admin $47.65M $48.24M $47.12M $44.74M $44.10M $47.20M $41.20M $46.10M $43.90M $41.50M $39.30M $37.10M $33.90M $33.40M $29.50M $26.00M $24.00M $20.20M $23.70M $20.80M $20.60M $19.60M $19.60M $19.70M $20.30M $20.20M $18.90M $17.70M $16.60M $13.80M $8.900M $8.100M $7.000M $6.100M
YoY Change -1.22% 2.38% 5.31% 1.46% -6.57% 14.56% -10.63% 5.01% 5.78% 5.6% 5.93% 9.44% 1.5% 13.22% 13.46% 8.33% 18.81% -14.77% 13.94% 0.97% 5.1% 0.0% -0.51% -2.96% 0.5% 6.88% 6.78% 6.63% 20.29% 55.06% 9.88% 15.71% 14.75% 17.31%
% of Gross Profit 72.79% 114.45% 84.12% 56.88% 124.41% 81.66% 75.68% 75.63% 66.79% 57.08% 59.73% 68.87% 67.45% 79.15% 89.39% 196.97% 96.77% 76.23% 64.05% 48.6% 43.37% 43.17% 44.65% 49.0% 41.09% 43.16% 47.37% 53.15% 56.85% 49.46% 38.36% 57.86% 47.3% 53.98%
Research & Development $14.80M $15.90M $12.20M $10.80M $9.800M $13.80M $4.800M $4.600M $430.0K $280.0K $700.0K $1.300M $1.200M $1.500M
YoY Change -6.92% 30.33% 12.96% 10.2% -28.99% 187.5% 4.35% 969.77% 53.57% -60.0% -46.15% 8.33% -20.0%
% of Gross Profit 22.61% 37.72% 21.78% 13.73% 27.65% 23.88% 8.82% 7.55% 0.65% 0.39% 1.06% 2.41% 2.39% 3.55%
Depreciation & Amortization $16.55M $17.49M $19.38M $19.79M $19.33M $17.16M $14.59M $11.42M $10.12M $8.815M $8.267M $7.490M $6.809M $6.619M $7.140M $6.260M $6.830M $6.990M $7.160M $7.230M $7.700M $7.850M $8.270M $7.940M $7.580M $7.110M $6.780M $5.640M $3.960M $2.790M $2.670M $2.510M $2.410M
YoY Change -5.36% -9.77% -2.06% 2.36% 12.65% 17.65% 27.74% 12.81% 14.82% 6.63% 10.37% 10.0% 2.87% -7.3% 14.06% -8.35% -2.29% -2.37% -0.97% -6.1% -1.91% -5.08% 4.16% 4.75% 6.61% 4.87% 20.21% 42.42% 41.94% 4.49% 6.37% 4.15%
% of Gross Profit 25.27% 41.48% 34.6% 25.15% 54.53% 29.69% 26.79% 18.73% 15.4% 12.13% 12.56% 13.9% 13.55% 15.68% 21.64% 47.42% 27.54% 26.38% 19.35% 16.89% 16.21% 17.29% 18.84% 19.75% 15.34% 15.19% 16.99% 16.94% 13.56% 10.0% 11.51% 17.93% 16.28%
Operating Expenses $47.65M $48.24M $47.12M $44.74M $44.11M $47.19M $41.17M $4.600M $430.0K $280.0K $39.27M $34.93M $33.92M $1.500M $28.40M $25.90M $23.90M $20.20M $23.60M $20.80M $20.60M $19.60M $19.60M $19.70M $20.20M $20.20M $18.90M $17.70M $16.60M $16.80M $10.20M $12.20M $8.600M $7.000M
YoY Change -1.22% 2.38% 5.31% 1.44% -6.52% 14.62% 794.96% 969.77% 53.57% -99.29% 12.42% 2.99% 2161.33% -94.72% 9.65% 8.37% 18.32% -14.41% 13.46% 0.97% 5.1% 0.0% -0.51% -2.48% 0.0% 6.88% 6.78% 6.63% -1.19% 64.71% -16.39% 41.86% 22.86% 34.62%
Operating Profit $17.81M -$6.089M $8.897M $33.92M -$8.662M $10.61M $13.28M $56.36M $65.30M $72.42M $26.52M $16.79M $16.34M $40.70M $4.600M -$12.70M $900.0K $6.300M $13.40M $22.00M $26.90M $25.80M $24.30M $20.50M $29.20M $26.60M $21.00M $15.60M $12.60M $11.10M $13.00M $1.800M $6.200M $4.300M
YoY Change -392.56% -168.44% -73.77% -491.54% -181.61% -20.05% -76.44% -13.69% -9.84% 173.04% 57.99% 2.72% -59.85% 784.78% -136.22% -1511.11% -85.71% -52.99% -39.09% -18.22% 4.26% 6.17% 18.54% -29.79% 9.77% 26.67% 34.62% 23.81% 13.51% -14.62% 622.22% -70.97% 44.19% -41.1%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Interest Expense $900.0K -$960.0K -$221.0K $302.0K $920.0K $1.400M $4.100M $2.200M -$2.000M $2.500M $45.00K $34.00K $81.00K $1.000M $1.000M $1.300M $2.800M $3.700M $2.600M $1.200M $400.0K $400.0K $500.0K $600.0K $1.100M $1.100M $300.0K -$200.0K -$300.0K $0.00
YoY Change -193.75% 334.39% -173.18% -67.17% -34.29% -65.85% 86.36% -210.0% -180.0% 5455.56% 32.35% -58.02% -91.9% 0.0% -23.08% -53.57% -24.32% 42.31% 116.67% 200.0% 0.0% -20.0% -16.67% -45.45% 0.0% 266.67% -250.0% -33.33%
% of Operating Profit 5.05% -2.48% 0.89% 13.19% 30.89% 3.9% -3.06% 3.45% 0.17% 0.2% 0.5% 2.46% 21.74% 311.11% 58.73% 19.4% 5.45% 1.49% 1.55% 2.06% 2.93% 3.77% 4.14% 1.43% -1.28% -2.38% 0.0%
Other Income/Expense, Net $3.048M -$619.0K $604.0K -$1.165M $1.668M -$337.0K $1.020M $1.167M -$603.0K $300.0K $272.0K $329.0K $582.0K $400.0K $200.0K $300.0K $200.0K $700.0K $1.000M $300.0K $400.0K -$200.0K $0.00 -$500.0K $200.0K -$200.0K $100.0K $100.0K $300.0K $100.0K $100.0K -$200.0K $200.0K $0.00
YoY Change -592.41% -202.48% -151.85% -169.84% -594.96% -133.04% -12.6% -293.53% -301.0% 10.29% -17.33% -43.47% 45.5% 100.0% -33.33% 50.0% -71.43% -30.0% 233.33% -25.0% -300.0% -100.0% -350.0% -200.0% -300.0% 0.0% -66.67% 200.0% 0.0% -150.0% -200.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Pretax Income $20.20M -$7.668M $9.280M $35.01M -$8.100M -$20.40M $17.70M $16.40M $19.20M $33.90M $27.81M $16.88M $15.84M $10.10M $5.600M -$11.10M $3.800M $10.70M $16.90M $23.50M $27.70M $26.00M $24.80M $20.70M $30.30M $27.50M $21.40M $15.60M $12.50M $11.10M $13.20M $1.600M $4.700M $4.300M
YoY Change -363.47% -182.63% -73.49% -532.2% -60.29% -215.25% 7.93% -14.58% -43.36% 21.88% 64.78% 6.55% 56.85% 80.36% -150.45% -392.11% -64.49% -36.69% -28.09% -15.16% 6.54% 4.84% 19.81% -31.68% 10.18% 28.5% 37.18% 24.8% 12.61% -15.91% 725.0% -65.96% 9.3% -41.1%
Income Tax $3.775M $1.281M $420.0K $5.111M -$2.266M -$7.740M $2.070M $4.300M $5.100M $9.400M $8.674M $5.366M $3.589M $2.500M $1.700M -$4.200M $1.000M $2.500M $4.400M $8.500M $10.40M $9.600M $9.200M $7.700M $11.80M $10.50M $7.900M $5.700M $4.800M $4.700M $5.300M $600.0K $1.800M $1.700M
% Of Pretax Income 18.69% 4.53% 14.6% 11.69% 26.22% 26.56% 27.73% 31.19% 31.79% 22.65% 24.75% 30.36% 26.32% 23.36% 26.04% 36.17% 37.55% 36.92% 37.1% 37.2% 38.94% 38.18% 36.92% 36.54% 38.4% 42.34% 40.15% 37.5% 38.3% 39.53%
Net Earnings $16.31M -$6.670M $7.032M $22.53M -$7.605M -$17.03M $12.28M $7.200M $9.100M $20.70M $16.42M $9.375M $8.793M $5.400M $3.400M -$6.100M $2.800M $8.200M $12.50M $15.00M $17.30M $16.40M $15.60M $13.00M $18.50M $17.00M $13.50M $9.800M $7.700M $6.500M $4.800M $1.000M $2.900M $2.600M
YoY Change -344.57% -194.85% -68.79% -396.28% -55.34% -238.64% 70.6% -20.88% -56.04% 26.04% 75.19% 6.62% 62.83% 58.82% -155.74% -317.86% -65.85% -34.4% -16.67% -13.29% 5.49% 5.13% 20.0% -29.73% 8.82% 25.93% 37.76% 27.27% 18.46% 35.42% 380.0% -65.52% 11.54% -40.91%
Net Earnings / Revenue 3.03% -1.35% 1.55% 4.64% -1.97% -3.5% 2.8% 1.73% 2.27% 5.03% 4.71% 3.14% 3.15% 2.07% 1.63% -4.84% 1.75% 4.89% 6.9% 7.88% 8.84% 8.33% 7.53% 6.4% 8.23% 8.39% 7.23% 6.16% 5.51% 5.89% 4.94% 1.22% 3.43% 3.25%
Basic Earnings Per Share $4.10 -$1.70 $1.82 $5.95 -$2.04 -$4.63 $3.39 $4.70 $2.77 $2.66
Diluted Earnings Per Share $4.07 -$1.70 $1.798M $5.85 -$2.04 -$4.63 $3.32 $1.946M $2.528M $5.750M $4.59 $2.72 $2.64 $1.636M $1.030M -$1.848M $800.0K $2.278M $3.378M $3.947M $4.553M $4.205M $3.714M $2.955M $3.627M $2.931M $2.288M $1.690M $1.305M $1.121M $827.6K $172.4K $500.0K $448.3K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Cash & Short-Term Investments $25.41M $20.57M $8.774M $14.47M $11.80M $7.800M $8.100M $8.400M $15.50M $25.70M $19.80M $20.30M $17.50M $17.30M $21.90M $22.80M $51.50M $65.50M $65.70M $57.00M $54.20M $29.90M $35.00M $15.30M $13.90M $28.60M $14.80M $400.0K $400.0K $4.300M $100.0K $200.0K
YoY Change 23.52% 134.45% -39.34% 22.58% 51.28% -3.7% -3.57% -45.81% -39.69% 29.8% -2.46% 16.0% 1.16% -21.0% -3.95% -55.73% -21.37% -0.3% 15.26% 5.17% 81.27% -14.57% 128.76% 10.07% -51.4% 93.24% 3600.0% 0.0% -90.7% 4200.0% -50.0%
Cash & Equivalents $25.41M $20.57M $8.774M $14.47M $11.80M $7.800M $8.100M $8.400M $15.50M $25.70M $19.80M $20.30M $17.50M $17.30M $21.90M $22.80M $51.50M $65.50M $65.70M $57.00M $54.20M $29.90M $35.00M $15.30M $13.90M $28.60M $14.80M $400.0K $400.0K $4.300M $100.0K $200.0K
Short-Term Investments
Other Short-Term Assets $5.282M $17.00M $23.15M $6.390M $5.600M $7.000M $6.500M $6.700M $5.800M $4.800M $11.30M $12.10M $13.60M $12.60M $11.50M $13.10M $10.70M $11.20M $9.000M $8.500M $9.800M $7.900M $7.700M $6.000M $5.400M $5.000M $4.300M $4.400M $4.800M $3.100M $3.600M $4.200M
YoY Change -68.93% -26.55% 262.27% 14.11% -20.0% 7.69% -2.99% 15.52% 20.83% -57.52% -6.61% -11.03% 7.94% 9.57% -12.21% 22.43% -4.46% 24.44% 5.88% -13.27% 24.05% 2.6% 28.33% 11.11% 8.0% 16.28% -2.27% -8.33% 54.84% -13.89% -14.29%
Inventory $103.8M $98.40M $80.48M $78.43M $63.20M $55.50M $59.20M $47.00M $45.70M $38.30M $35.80M $26.60M $25.70M $24.90M $20.50M $18.30M $18.20M $9.000M $10.80M $12.90M $9.000M $11.50M $11.70M $11.20M $18.60M $17.60M $23.70M $21.50M $20.80M $15.80M $11.30M $12.90M
Prepaid Expenses
Receivables $99.30M $89.81M $75.83M $69.90M $42.00M $84.20M $73.80M $64.90M $63.70M $58.80M $68.80M $47.50M $44.50M $39.60M $36.10M $17.20M $23.50M $26.90M $28.30M $26.10M $30.90M $31.20M $27.90M $27.20M $28.70M $36.10M $25.30M $29.70M $18.80M $16.80M $13.60M $14.50M
Other Receivables $20.00M $0.00 $0.00 $5.716M $2.900M $2.100M $3.600M $2.000M $3.900M $1.000M $0.00 $0.00 $0.00 $0.00 $0.00 $1.200M $1.800M $0.00 $0.00 $200.0K $0.00 $600.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $253.8M $225.8M $188.2M $174.9M $125.4M $156.6M $151.1M $129.0M $134.5M $128.6M $135.6M $106.5M $101.3M $94.40M $90.00M $72.60M $105.8M $112.6M $113.8M $104.7M $104.0M $81.10M $82.20M $59.70M $66.60M $87.30M $68.10M $56.00M $44.80M $39.90M $28.60M $31.80M
YoY Change 12.42% 19.95% 7.62% 39.48% -19.92% 3.64% 17.13% -4.09% 4.59% -5.16% 27.32% 5.13% 7.31% 4.89% 23.97% -31.38% -6.04% -1.05% 8.69% 0.67% 28.24% -1.34% 37.69% -10.36% -23.71% 28.19% 21.61% 25.0% 12.28% 39.51% -10.06%
Property, Plant & Equipment $89.99M $94.45M $91.73M $99.80M $105.1M $118.1M $116.5M $111.6M $85.10M $71.10M $55.80M $51.40M $46.30M $40.60M $37.10M $36.90M $30.30M $26.50M $27.80M $29.60M $31.40M $33.90M $38.50M $41.90M $42.40M $40.90M $39.90M $39.50M $37.60M $30.00M $21.40M $21.90M
YoY Change -4.72% 2.96% -8.09% -5.04% -11.01% 1.37% 4.39% 31.14% 19.69% 27.42% 8.56% 11.02% 14.04% 9.43% 0.54% 21.78% 14.34% -4.68% -6.08% -5.73% -7.37% -11.95% -8.11% -1.18% 3.67% 2.51% 1.01% 5.05% 25.33% 40.19% -2.28%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $26.34M $27.22M $22.10M $23.50M $22.20M $16.80M $14.20M $15.30M $10.00M $9.200M $8.100M $7.300M $5.200M $4.500M $3.600M $2.800M $2.200M $1.400M $1.300M $1.100M $400.0K $0.00
YoY Change -100.0% -3.23% 23.19% -5.96% 5.86% 32.14% 18.31% -7.19% 53.0% 8.7% 13.58% 10.96% 40.38% 15.56% 25.0% 28.57% 27.27% 57.14% 7.69% 18.18% 175.0%
Other Assets $20.49M $20.70M $12.38M $8.635M $13.00M $14.50M $17.30M $16.20M $8.300M $15.50M $11.30M $2.400M $9.700M $3.600M $10.50M $13.40M $4.500M $6.500M $10.60M $2.400M $500.0K $2.000M $500.0K $100.0K $0.00 $0.00 $200.0K $500.0K $200.0K -$600.0K $800.0K
YoY Change -1.02% 67.29% 43.31% -33.58% -10.34% -16.18% 6.79% 95.18% -46.45% 37.17% 370.83% -75.26% 169.44% -65.71% -21.64% 197.78% -30.77% -38.68% 341.67% 380.0% -75.0% 300.0% 400.0% -100.0% -60.0% 150.0% -133.33% -175.0%
Total Long-Term Assets $110.5M $115.1M $130.4M $135.7M $140.1M $156.1M $156.1M $144.7M $107.7M $102.2M $77.40M $63.00M $64.70M $53.70M $55.00M $55.60M $38.40M $35.80M $40.50M $33.40M $33.20M $37.00M $39.40M $41.90M $42.40M $40.90M $39.90M $39.70M $38.00M $30.20M $20.90M $22.70M
YoY Change -4.06% -11.73% -3.84% -3.17% -10.25% 0.0% 7.88% 34.35% 5.38% 32.04% 22.86% -2.63% 20.48% -2.36% -1.08% 44.79% 7.26% -11.6% 21.26% 0.6% -10.27% -6.09% -5.97% -1.18% 3.67% 2.51% 0.5% 4.47% 25.83% 44.5% -7.93%
Total Assets $364.3M $340.9M $318.7M $310.6M $265.5M $312.7M $307.2M $273.7M $242.2M $230.8M $213.0M $169.5M $166.0M $148.1M $145.0M $128.2M $144.2M $148.4M $154.3M $138.1M $137.2M $118.1M $121.6M $101.6M $109.0M $128.2M $108.0M $95.70M $82.80M $70.10M $49.50M $54.50M
YoY Change
Accounts Payable $54.91M $57.93M $43.95M $36.73M $18.50M $41.90M $38.40M $39.70M $32.40M $27.80M $36.10M $25.50M $24.10M $22.90M $21.20M $11.40M $16.00M $16.60M $17.70M $17.20M $18.80M $14.00M $15.30M $14.20M $19.70M $17.40M $12.50M $12.40M $13.00M $9.800M $4.200M $3.400M
YoY Change -5.21% 31.8% 19.67% 98.52% -55.85% 9.11% -3.27% 22.53% 16.55% -22.99% 41.57% 5.81% 5.24% 8.02% 85.96% -28.75% -3.61% -6.21% 2.91% -8.51% 34.29% -8.5% 7.75% -27.92% 13.22% 39.2% 0.81% -4.62% 32.65% 133.33% 23.53%
Accrued Expenses $48.30M $51.06M $37.53M $40.85M $29.60M $37.40M $30.40M $28.20M $31.80M $36.90M $28.70M $22.90M $29.90M $24.60M $22.00M $16.30M $17.00M $14.20M $14.50M $12.90M $15.50M $15.80M $14.50M $12.00M $14.40M $14.80M $12.30M $10.80M $9.900M $9.600M $10.00M $7.700M
YoY Change -5.4% 36.07% -8.13% 37.99% -20.86% 23.03% 7.8% -11.32% -13.82% 28.57% 25.33% -23.41% 21.54% 11.82% 34.97% -4.12% 19.72% -2.07% 12.4% -16.77% -1.9% 8.97% 20.83% -16.67% -2.7% 20.33% 13.89% 9.09% 3.13% -4.0% 29.87%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.300M $0.00 $1.900M $3.000M $3.200M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -100.0% -36.67% -6.25%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $118.3M $109.0M $81.48M $77.57M $48.10M $79.30M $68.80M $67.90M $64.20M $64.70M $65.30M $50.70M $57.00M $51.00M $46.20M $30.80M $32.90M $31.50M $33.50M $30.10M $35.30M $29.80M $31.50M $26.50M $34.10M $32.40M $25.10M $23.60M $23.60M $21.00M $14.90M $11.90M
YoY Change 8.54% 33.77% 5.03% 61.27% -39.34% 15.26% 1.33% 5.76% -0.77% -0.92% 28.8% -11.05% 11.76% 10.39% 50.0% -6.38% 4.44% -5.97% 11.3% -14.73% 18.46% -5.4% 18.87% -22.29% 5.25% 29.08% 6.36% 0.0% 12.38% 40.94% 25.21%
Long-Term Debt $13.00M $13.00M $11.00M $12.00M $35.00M $42.00M $51.00M $30.00M $20.00M $10.00M $2.500M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $5.000M $1.400M $0.00 $0.00 $0.00
YoY Change 0.0% 18.18% -8.33% -65.71% -16.67% -17.65% 70.0% 50.0% 100.0% 300.0% -100.0% 257.14%
Other Long-Term Liabilities $7.386M $7.920M $5.792M $7.558M $7.000M $3.700M $3.200M $3.100M $3.400M $3.700M $5.200M $5.900M $21.70M $7.000M $23.00M $24.80M $12.40M $13.40M $6.200M $16.30M $11.50M $19.20M $15.40M $15.10M $14.10M $12.90M $12.10M $11.00M $9.500M $8.200M $6.200M $1.000M
YoY Change -6.74% 36.74% -23.37% 7.97% 89.19% 15.63% 3.23% -8.82% -8.11% -28.85% -11.86% -72.81% 210.0% -69.57% -7.26% 100.0% -7.46% 116.13% -61.96% 41.74% -40.1% 24.68% 1.99% 7.09% 9.3% 6.61% 10.0% 15.79% 15.85% 32.26% 520.0%
Total Long-Term Liabilities $20.39M $20.92M $16.79M $19.56M $42.00M $45.70M $54.20M $33.10M $23.40M $13.70M $7.700M $5.900M $21.70M $7.000M $23.00M $24.80M $12.40M $13.40M $6.200M $16.30M $11.50M $19.20M $15.40M $15.10M $14.10M $12.90M $12.10M $16.00M $10.90M $8.200M $6.200M $1.000M
YoY Change -2.55% 24.58% -14.14% -53.43% -8.1% -15.68% 63.75% 41.45% 70.8% 77.92% 30.51% -72.81% 210.0% -69.57% -7.26% 100.0% -7.46% 116.13% -61.96% 41.74% -40.1% 24.68% 1.99% 7.09% 9.3% 6.61% -24.38% 46.79% 32.93% 32.26% 520.0%
Total Liabilities $163.7M $156.0M $129.8M $128.9M $113.3M $149.3M $145.0M $122.6M $102.8M $90.50M $87.50M $65.30M $85.50M $61.90M $70.90M $56.80M $46.30M $45.50M $44.00M $46.30M $47.30M $49.00M $47.00M $41.60M $48.50M $45.80M $37.60M $39.60M $34.50M $29.20M $21.10M $16.50M
YoY Change 4.99% 20.15% 0.7% 13.78% -24.11% 2.97% 18.27% 19.26% 13.59% 3.43% 34.0% -23.63% 38.13% -12.69% 24.82% 22.68% 1.76% 3.41% -4.97% -2.11% -3.47% 4.26% 12.98% -14.23% 5.9% 21.81% -5.05% 14.78% 18.15% 38.39% 27.88%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Basic Shares Outstanding 3.975M 3.921M 3.861M 3.788M 3.737M 3.676M 3.628M 3.428M 3.327M 3.300M
Diluted Shares Outstanding 4.004M 3.921M 3.910M 3.852M 3.737M 3.676M 3.703M 3.513M 3.379M 3.330M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $151.15 Million

About Strattec Security Corp

STRATTEC Security Corp. engages in the designing, development, manufacturing and marketing of automotive access control products. The company is headquartered in Milwaukee, Wisconsin and currently employs 3,361 full-time employees. The Company’s products include mechanical locks and keys, electronically enhanced locks and keys, passive entry passive start systems (PEPS), steering column and instrument panel ignition lock housings, latches, power sliding side door systems, power tailgate systems, power lift gate systems, power deck lid systems, door handles, and related products. The firm provides its products primarily to North American automotive customers. The Company’s products and solutions portfolio includes Vehicle Access Solutions, Electronic Security Solutions, Vehicle Security Solutions, Dealer Direct Fulfillment Services, Aftermarket, BOLT and STRATTEC Advance Logic-Via GoKeyless. Its products are shipped to customer locations in the United States, Canada, Mexico, Europe, South America, Korea, China and India.

Industry: Motor Vehicle Parts & Accessories Peers: Cooper-Standard Holdings Inc Charging Robotics Inc Sypris Solutions Inc Horizon Global Corp Spruce Power Holding Corp Superior Industries International Inc