|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$7.575M
84.98%
YoY
|
$4.095M
64.06%
YoY
|
$2.496M
34.77%
YoY
|
$1.852M
-65.29%
YoY
|
$5.336M
-55.11%
YoY
|
| Depreciation, Depletion And Amortization |
$35.77M
23.23%
YoY
|
$29.03M
10.78%
YoY
|
$26.21M
2.65%
YoY
|
$25.53M
-7.12%
YoY
|
$27.49M
3.18%
YoY
|
| Cash From Operating Activities |
$90.04M
51.76%
YoY
|
$59.33M
7.98%
YoY
|
$54.94M
7.89%
YoY
|
$50.93M
13.71%
YoY
|
$44.79M
19.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$110.0M
-3.39%
YoY
|
$113.9M
5.4%
YoY
|
$108.1M
20964.52%
YoY
|
$513.0K
-100.8%
YoY
|
-$64.07M
648.11%
YoY
|
| Acquisitions |
N/A
|
$5.000M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.836M
-91.98%
YoY
|
-$22.88M
-1435.61%
YoY
|
$1.713M
-117.87%
YoY
|
-$9.588M
-265.88%
YoY
|
$5.780M
170.98%
YoY
|
| Cash From Investing Activities |
-$111.9M
-18.21%
YoY
|
-$136.8M
28.61%
YoY
|
-$106.3M
952.85%
YoY
|
-$10.10M
-82.67%
YoY
|
-$58.29M
806.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$652.0K
-73.6%
YoY
|
$2.470M
5269.57%
YoY
|
$46.00K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.063M
-103.8%
YoY
|
$133.3M
206.83%
YoY
|
$43.46M
-191.98%
YoY
|
-$47.25M
-300.45%
YoY
|
$23.57M
-190.31%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$90.04M
51.76%
YoY
|
$59.33M
7.98%
YoY
|
$54.94M
7.89%
YoY
|
$50.93M
13.71%
YoY
|
$44.79M
19.93%
YoY
|
| Cash From Investing Activities |
-$111.9M
-18.21%
YoY
|
-$136.8M
28.61%
YoY
|
-$106.3M
952.85%
YoY
|
-$10.10M
-82.67%
YoY
|
-$58.29M
806.36%
YoY
|
| Cash From Financing Activities |
-$5.063M
-103.8%
YoY
|
$133.3M
206.83%
YoY
|
$43.46M
-191.98%
YoY
|
-$47.25M
-300.45%
YoY
|
$23.57M
-190.31%
YoY
|
| Net Change In Cash |
$90.04M
61.07%
YoY
|
$55.90M
-803.47%
YoY
|
-$7.946M
23.69%
YoY
|
-$6.424M
-163.8%
YoY
|
$10.07M
109.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$90.04M
51.76%
YoY
|
$59.33M
7.98%
YoY
|
$54.94M
7.89%
YoY
|
$50.93M
13.71%
YoY
|
$44.79M
19.93%
YoY
|
| Capital Expenditures |
$110.0M
-3.39%
YoY
|
$113.9M
5.4%
YoY
|
$108.1M
20964.52%
YoY
|
$513.0K
-100.8%
YoY
|
-$64.07M
648.11%
YoY
|
| Free Cash Flow |
-$20.00M
-63.35%
YoY
|
-$54.57M
2.73%
YoY
|
-$53.12M
-205.36%
YoY
|
$50.41M
-53.69%
YoY
|
$108.9M
137.11%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.280M
43.94%
YoY
|
$2.018M
37.56%
YoY
|
$2.017M
113.67%
YoY
|
$1.956M
108.53%
YoY
|
$1.584M
112.33%
YoY
|
$1.467M
105.46%
YoY
|
$944.0K
60.27%
YoY
|
$938.0K
34.38%
YoY
|
$746.0K
50.71%
YoY
|
$714.0K
-14.18%
YoY
|
$589.0K
-42.14%
YoY
|
$698.0K
18.91%
YoY
|
$495.0K
-109.31%
YoY
|
$832.0K
-111.72%
YoY
|
$1.018M
95.39%
YoY
|
$587.0K
369.6%
YoY
|
-$5.316M
-416.62%
YoY
|
-$7.097M
N/A
|
$521.0K
N/A
|
| Depreciation, Depletion And Amortization |
$9.240M
6.43%
YoY
|
$11.85M
31.29%
YoY
|
$9.181M
28.69%
YoY
|
$8.695M
23.86%
YoY
|
$8.682M
20.68%
YoY
|
$9.022M
13.21%
YoY
|
$7.134M
9.18%
YoY
|
$7.020M
12.68%
YoY
|
$7.194M
15.45%
YoY
|
$7.969M
15.48%
YoY
|
$6.534M
3.14%
YoY
|
$6.230M
-4.51%
YoY
|
$6.231M
-14.44%
YoY
|
$6.901M
-6.26%
YoY
|
$6.335M
-7.19%
YoY
|
$6.524M
11.24%
YoY
|
$7.283M
N/A
|
$7.362M
N/A
|
$6.826M
N/A
|
| Cash From Operating Activities |
$17.49M
-7.76%
YoY
|
$20.56M
-17.11%
YoY
|
$20.70M
74.92%
YoY
|
$29.82M
44.95%
YoY
|
$18.97M
792.52%
YoY
|
$24.81M
91.72%
YoY
|
$11.83M
-28.09%
YoY
|
$20.57M
32.05%
YoY
|
$2.125M
-78.7%
YoY
|
$12.94M
-4.2%
YoY
|
$16.45M
-15.24%
YoY
|
$15.58M
-24.89%
YoY
|
$9.976M
-465.29%
YoY
|
$13.51M
-0.27%
YoY
|
$19.41M
196.86%
YoY
|
$20.74M
-16.05%
YoY
|
-$2.731M
N/A
|
$13.54M
N/A
|
$6.539M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$2.701M
-96.93%
YoY
|
$66.83M
232.98%
YoY
|
$11.50M
97.42%
YoY
|
$29.00M
N/A
|
$88.00M
-8800100.0%
YoY
|
$20.07M
-80.33%
YoY
|
$5.825M
18690.32%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-100.19%
YoY
|
$102.0M
N/A
|
$31.00K
N/A
|
$6.000M
N/A
|
$513.0K
-757.69%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$78.00K
N/A
|
-$63.99M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$6.000M
N/A
|
$6.700M
N/A
|
$5.830M
N/A
|
$5.850M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$157.0K
-166.24%
YoY
|
-$1.908M
-66.91%
YoY
|
-$5.000K
-101.55%
YoY
|
-$160.0K
-215.94%
YoY
|
$237.0K
-101.35%
YoY
|
-$5.766M
-180.07%
YoY
|
$323.0K
-104.55%
YoY
|
$138.0K
3.76%
YoY
|
-$17.57M
-1289.84%
YoY
|
$7.201M
-743.52%
YoY
|
-$7.098M
729.21%
YoY
|
$133.0K
-101.71%
YoY
|
$1.477M
811.73%
YoY
|
-$1.119M
-121.77%
YoY
|
-$856.0K
-477.09%
YoY
|
-$7.775M
-1982.57%
YoY
|
$162.0K
N/A
|
$5.140M
N/A
|
$227.0K
N/A
|
| Cash From Investing Activities |
-$157.0K
-99.45%
YoY
|
-$4.609M
-95.08%
YoY
|
-$66.84M
238.45%
YoY
|
-$11.66M
105.03%
YoY
|
-$28.76M
63.67%
YoY
|
-$93.77M
-1401.94%
YoY
|
-$19.75M
-81.9%
YoY
|
-$5.687M
-5675.49%
YoY
|
-$17.57M
288.55%
YoY
|
$7.202M
-541.3%
YoY
|
-$109.1M
12648.71%
YoY
|
$102.0K
-101.31%
YoY
|
-$4.523M
-2891.98%
YoY
|
-$1.632M
-132.24%
YoY
|
-$856.0K
-98.66%
YoY
|
-$7.775M
-1982.57%
YoY
|
$162.0K
N/A
|
$5.062M
N/A
|
-$63.76M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$153.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$14.44M
13.03%
YoY
|
-$5.141M
-104.7%
YoY
|
-$29.35M
-254.09%
YoY
|
$42.20M
-467.14%
YoY
|
-$12.77M
-177.78%
YoY
|
$109.4M
-728.48%
YoY
|
$19.05M
-68.56%
YoY
|
-$11.50M
663.79%
YoY
|
$16.42M
828.32%
YoY
|
-$17.40M
411.97%
YoY
|
$60.60M
-349.0%
YoY
|
-$1.505M
-81.52%
YoY
|
$1.769M
-115.56%
YoY
|
-$3.399M
67.85%
YoY
|
-$24.34M
-157.25%
YoY
|
-$8.146M
-51.83%
YoY
|
-$11.37M
N/A
|
-$2.025M
N/A
|
$42.51M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$17.49M
-7.76%
YoY
|
$20.56M
-17.11%
YoY
|
$20.70M
74.92%
YoY
|
$29.82M
44.95%
YoY
|
$18.97M
792.52%
YoY
|
$24.81M
91.72%
YoY
|
$11.83M
-28.09%
YoY
|
$20.57M
32.05%
YoY
|
$2.125M
-78.7%
YoY
|
$12.94M
-4.2%
YoY
|
$16.45M
-15.24%
YoY
|
$15.58M
-24.89%
YoY
|
$9.976M
-465.29%
YoY
|
$13.51M
-0.27%
YoY
|
$19.41M
196.86%
YoY
|
$20.74M
-16.05%
YoY
|
-$2.731M
N/A
|
$13.54M
N/A
|
$6.539M
N/A
|
| Cash From Investing Activities |
-$157.0K
-99.45%
YoY
|
-$4.609M
-95.08%
YoY
|
-$66.84M
238.45%
YoY
|
-$11.66M
105.03%
YoY
|
-$28.76M
63.67%
YoY
|
-$93.77M
-1401.94%
YoY
|
-$19.75M
-81.9%
YoY
|
-$5.687M
-5675.49%
YoY
|
-$17.57M
288.55%
YoY
|
$7.202M
-541.3%
YoY
|
-$109.1M
12648.71%
YoY
|
$102.0K
-101.31%
YoY
|
-$4.523M
-2891.98%
YoY
|
-$1.632M
-132.24%
YoY
|
-$856.0K
-98.66%
YoY
|
-$7.775M
-1982.57%
YoY
|
$162.0K
N/A
|
$5.062M
N/A
|
-$63.76M
N/A
|
| Cash From Financing Activities |
-$14.44M
13.03%
YoY
|
-$5.141M
-104.7%
YoY
|
-$29.35M
-254.09%
YoY
|
$42.20M
-467.14%
YoY
|
-$12.77M
-177.78%
YoY
|
$109.4M
-728.48%
YoY
|
$19.05M
-68.56%
YoY
|
-$11.50M
663.79%
YoY
|
$16.42M
828.32%
YoY
|
-$17.40M
411.97%
YoY
|
$60.60M
-349.0%
YoY
|
-$1.505M
-81.52%
YoY
|
$1.769M
-115.56%
YoY
|
-$3.399M
67.85%
YoY
|
-$24.34M
-157.25%
YoY
|
-$8.146M
-51.83%
YoY
|
-$11.37M
N/A
|
-$2.025M
N/A
|
$42.51M
N/A
|
| Net Change In Cash |
$2.900M
-112.85%
YoY
|
$10.81M
-73.24%
YoY
|
-$75.50M
-778.26%
YoY
|
$60.36M
1682.05%
YoY
|
-$22.57M
-2419.63%
YoY
|
$40.41M
1375.79%
YoY
|
$11.13M
-134.7%
YoY
|
$3.387M
-76.1%
YoY
|
$973.0K
-86.53%
YoY
|
$2.738M
-67.69%
YoY
|
-$32.08M
455.02%
YoY
|
$14.17M
194.13%
YoY
|
$7.222M
-151.82%
YoY
|
$8.474M
-48.89%
YoY
|
-$5.780M
-60.73%
YoY
|
$4.819M
-41.29%
YoY
|
-$13.94M
N/A
|
$16.58M
N/A
|
-$14.72M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$17.49M
-7.76%
YoY
|
$20.56M
-17.11%
YoY
|
$20.70M
74.92%
YoY
|
$29.82M
44.95%
YoY
|
$18.97M
792.52%
YoY
|
$24.81M
91.72%
YoY
|
$11.83M
-28.09%
YoY
|
$20.57M
32.05%
YoY
|
$2.125M
-78.7%
YoY
|
$12.94M
-4.2%
YoY
|
$16.45M
-15.24%
YoY
|
$15.58M
-24.89%
YoY
|
$9.976M
-465.29%
YoY
|
$13.51M
-0.27%
YoY
|
$19.41M
196.86%
YoY
|
$20.74M
-16.05%
YoY
|
-$2.731M
N/A
|
$13.54M
N/A
|
$6.539M
N/A
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$2.701M
-96.93%
YoY
|
$66.83M
232.98%
YoY
|
$11.50M
97.42%
YoY
|
$29.00M
N/A
|
$88.00M
-8800100.0%
YoY
|
$20.07M
-80.33%
YoY
|
$5.825M
18690.32%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-100.19%
YoY
|
$102.0M
N/A
|
$31.00K
N/A
|
$6.000M
N/A
|
$513.0K
-757.69%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$78.00K
N/A
|
-$63.99M
N/A
|
| Free Cash Flow |
$17.49M
-274.35%
YoY
|
$17.86M
-128.26%
YoY
|
-$46.14M
459.88%
YoY
|
$18.32M
24.22%
YoY
|
-$10.03M
-572.19%
YoY
|
-$63.20M
-588.41%
YoY
|
-$8.241M
-90.37%
YoY
|
$14.74M
-5.16%
YoY
|
$2.125M
-46.55%
YoY
|
$12.94M
-0.41%
YoY
|
-$85.58M
-540.85%
YoY
|
$15.55M
N/A
|
$3.976M
N/A
|
$12.99M
-4.61%
YoY
|
$19.41M
-72.48%
YoY
|
N/A
|
N/A
|
$13.62M
N/A
|
$70.53M
N/A
|
Loading...