|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.945B
9.6%
YoY
|
$2.687B
47.56%
YoY
|
$1.821B
-31.54%
YoY
|
$2.660B
-1.23%
YoY
|
$2.693B
11.28%
YoY
|
| Depreciation, Depletion And Amortization |
$554.0M
-8.43%
YoY
|
$605.0M
-31.41%
YoY
|
$882.0M
-23.7%
YoY
|
$1.156B
-25.75%
YoY
|
$1.557B
3.11%
YoY
|
| Cash From Operating Activities |
$11.90B
-190.07%
YoY
|
-$13.21B
-2014.49%
YoY
|
$690.0M
-94.23%
YoY
|
$11.95B
-278.15%
YoY
|
-$6.710B
-289.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.055B
13.93%
YoY
|
$926.0M
13.48%
YoY
|
$816.0M
11.17%
YoY
|
$734.0M
-9.49%
YoY
|
$811.0M
44.82%
YoY
|
| Acquisitions |
$286.0M
47.42%
YoY
|
$194.0M
218.03%
YoY
|
$61.00M
N/A
|
$0.00
-100.0%
YoY
|
$346.0M
N/A
|
| Other Investing Activities |
-$644.0M
-293.98%
YoY
|
$332.0M
-383.76%
YoY
|
-$117.0M
129.41%
YoY
|
-$51.00M
-78.84%
YoY
|
-$241.0M
-81.95%
YoY
|
| Cash From Investing Activities |
-$12.99B
-67.1%
YoY
|
-$39.48B
-409.96%
YoY
|
$12.74B
86.88%
YoY
|
$6.816B
-413.81%
YoY
|
-$2.172B
-96.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$1.120B
8.42%
YoY
|
$1.033B
6.49%
YoY
|
$970.0M
-0.21%
YoY
|
$972.0M
12.24%
YoY
|
$866.0M
-2.59%
YoY
|
| Common Stock Issuance & Retirement, Net |
$1.200B
-9.02%
YoY
|
$1.319B
-134.88%
YoY
|
-$3.781B
152.07%
YoY
|
-$1.500B
50.0%
YoY
|
-$1.000B
-294.17%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.381B
-95.4%
YoY
|
$51.79B
-487.92%
YoY
|
-$13.35B
-27.56%
YoY
|
-$18.43B
-303.75%
YoY
|
$9.046B
-85.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$11.90B
-190.07%
YoY
|
-$13.21B
-2014.49%
YoY
|
$690.0M
-94.23%
YoY
|
$11.95B
-278.15%
YoY
|
-$6.710B
-289.98%
YoY
|
| Cash From Investing Activities |
-$12.99B
-67.1%
YoY
|
-$39.48B
-409.96%
YoY
|
$12.74B
86.88%
YoY
|
$6.816B
-413.81%
YoY
|
-$2.172B
-96.69%
YoY
|
| Cash From Financing Activities |
$2.381B
-95.4%
YoY
|
$51.79B
-487.92%
YoY
|
-$13.35B
-27.56%
YoY
|
-$18.43B
-303.75%
YoY
|
$9.046B
-85.45%
YoY
|
| Net Change In Cash |
$1.288B
-242.79%
YoY
|
-$902.0M
-1271.43%
YoY
|
$77.00M
-77.29%
YoY
|
$339.0M
106.71%
YoY
|
$164.0M
-0.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.90B
-190.07%
YoY
|
-$13.21B
-2014.49%
YoY
|
$690.0M
-94.23%
YoY
|
$11.95B
-278.15%
YoY
|
-$6.710B
-289.98%
YoY
|
| Capital Expenditures |
$1.055B
13.93%
YoY
|
$926.0M
13.48%
YoY
|
$816.0M
11.17%
YoY
|
$734.0M
-9.49%
YoY
|
$811.0M
44.82%
YoY
|
| Free Cash Flow |
$10.84B
-176.7%
YoY
|
-$14.14B
11119.05%
YoY
|
-$126.0M
-101.12%
YoY
|
$11.22B
-249.18%
YoY
|
-$7.521B
-353.06%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$705.0M
18.09%
YoY
|
$688.0M
-5.62%
YoY
|
$802.0M
17.6%
YoY
|
$630.0M
-3.82%
YoY
|
$597.0M
42.82%
YoY
|
$729.0M
323.84%
YoY
|
$682.0M
61.61%
YoY
|
$655.0M
-9.78%
YoY
|
$418.0M
-20.38%
YoY
|
$172.0M
-75.29%
YoY
|
$422.0M
-38.84%
YoY
|
$726.0M
-2.81%
YoY
|
$525.0M
-13.08%
YoY
|
$696.0M
-0.14%
YoY
|
$690.0M
-3.36%
YoY
|
$747.0M
-2.1%
YoY
|
$604.0M
16.38%
YoY
|
$697.0M
29.8%
YoY
|
$714.0M
28.65%
YoY
|
| Depreciation, Depletion And Amortization |
$217.0M
146.59%
YoY
|
$190.0M
59.66%
YoY
|
$159.0M
10.42%
YoY
|
$117.0M
-27.33%
YoY
|
$88.00M
-51.38%
YoY
|
$119.0M
-37.7%
YoY
|
$144.0M
-35.43%
YoY
|
$161.0M
-32.07%
YoY
|
$181.0M
-21.65%
YoY
|
$191.0M
-54.42%
YoY
|
$223.0M
13.78%
YoY
|
$237.0M
-4.44%
YoY
|
$231.0M
-21.16%
YoY
|
$419.0M
16.71%
YoY
|
$196.0M
-48.01%
YoY
|
$248.0M
-38.61%
YoY
|
$293.0M
-29.74%
YoY
|
$359.0M
-73.11%
YoY
|
$377.0M
538.98%
YoY
|
| Cash From Operating Activities |
-$12.14B
-606.8%
YoY
|
$10.04B
-235.15%
YoY
|
$7.901B
191.77%
YoY
|
-$8.441B
10.43%
YoY
|
$2.396B
-383.89%
YoY
|
-$7.430B
-277.67%
YoY
|
$2.708B
1119.82%
YoY
|
-$7.644B
797.18%
YoY
|
-$844.0M
-70.51%
YoY
|
$4.182B
-40.56%
YoY
|
$222.0M
-95.03%
YoY
|
-$852.0M
-79.4%
YoY
|
-$2.862B
-162.41%
YoY
|
$7.036B
66.45%
YoY
|
$4.467B
1051.29%
YoY
|
-$4.135B
-45.54%
YoY
|
$4.586B
-222.88%
YoY
|
$4.227B
25.21%
YoY
|
$388.0M
-107.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$270.0M
19.47%
YoY
|
$267.0M
7.23%
YoY
|
$243.0M
3.85%
YoY
|
$319.0M
49.77%
YoY
|
$226.0M
-1.74%
YoY
|
$249.0M
-24.32%
YoY
|
$234.0M
73.33%
YoY
|
$213.0M
25.29%
YoY
|
$230.0M
26.37%
YoY
|
$329.0M
61.27%
YoY
|
$135.0M
-164.29%
YoY
|
$170.0M
-193.41%
YoY
|
$182.0M
31.88%
YoY
|
$204.0M
-180.0%
YoY
|
-$210.0M
6.6%
YoY
|
-$182.0M
-7.61%
YoY
|
$138.0M
-14.81%
YoY
|
-$255.0M
87.5%
YoY
|
-$197.0M
28.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$12.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.000M
-98.6%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$59.00M
-157.28%
YoY
|
$2.210B
-120.48%
YoY
|
$300.0M
-104.97%
YoY
|
-$65.00M
-100.34%
YoY
|
$103.0M
-547.83%
YoY
|
-$10.79B
-20.05%
YoY
|
-$6.033B
-158.56%
YoY
|
$19.39B
759.53%
YoY
|
-$23.00M
-87.77%
YoY
|
-$13.50B
1415.04%
YoY
|
$10.30B
-301.03%
YoY
|
$2.256B
-87.3%
YoY
|
-$188.0M
1609.09%
YoY
|
-$891.0M
-38.08%
YoY
|
-$5.125B
-282.58%
YoY
|
$17.76B
-283.23%
YoY
|
-$11.00M
-86.42%
YoY
|
-$1.439B
-96.34%
YoY
|
$2.807B
-77.23%
YoY
|
| Cash From Investing Activities |
-$4.383B
-69.99%
YoY
|
$1.943B
-117.6%
YoY
|
$57.00M
-100.91%
YoY
|
-$384.0M
-102.0%
YoY
|
-$14.61B
-64.68%
YoY
|
-$11.04B
-20.15%
YoY
|
-$6.267B
-161.63%
YoY
|
$19.18B
819.37%
YoY
|
-$41.35B
-388.93%
YoY
|
-$13.83B
1162.83%
YoY
|
$10.17B
-290.59%
YoY
|
$2.086B
-88.14%
YoY
|
$14.31B
-430.07%
YoY
|
-$1.095B
-35.36%
YoY
|
-$5.335B
-304.41%
YoY
|
$17.58B
-277.74%
YoY
|
-$4.336B
-163.73%
YoY
|
-$1.694B
-95.7%
YoY
|
$2.610B
-78.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$293.0M
10.15%
YoY
|
N/A
|
N/A
|
N/A
|
$266.0M
9.47%
YoY
|
N/A
|
N/A
|
N/A
|
$243.0M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$243.0M
6.11%
YoY
|
N/A
|
N/A
|
N/A
|
$229.0M
9.57%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$400.0M
300.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$100.0M
-15.97%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$119.0M
-90.48%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.250B
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$1.900B
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$18.61B
35.61%
YoY
|
-$12.31B
-170.13%
YoY
|
-$7.222B
-252.75%
YoY
|
$8.187B
-167.95%
YoY
|
$13.72B
-66.98%
YoY
|
$17.55B
81.23%
YoY
|
$4.728B
-145.85%
YoY
|
-$12.05B
1102.5%
YoY
|
$41.56B
-454.56%
YoY
|
$9.684B
-305.21%
YoY
|
-$10.31B
-10308.91%
YoY
|
-$1.002B
-92.24%
YoY
|
-$11.72B
1195.25%
YoY
|
-$4.719B
34.52%
YoY
|
$101.0M
-103.35%
YoY
|
-$12.91B
-173.54%
YoY
|
-$905.0M
-54.45%
YoY
|
-$3.508B
-110.12%
YoY
|
-$3.011B
-48.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$12.14B
-606.8%
YoY
|
$10.04B
-235.15%
YoY
|
$7.901B
191.77%
YoY
|
-$8.441B
10.43%
YoY
|
$2.396B
-383.89%
YoY
|
-$7.430B
-277.67%
YoY
|
$2.708B
1119.82%
YoY
|
-$7.644B
797.18%
YoY
|
-$844.0M
-70.51%
YoY
|
$4.182B
-40.56%
YoY
|
$222.0M
-95.03%
YoY
|
-$852.0M
-79.4%
YoY
|
-$2.862B
-162.41%
YoY
|
$7.036B
66.45%
YoY
|
$4.467B
1051.29%
YoY
|
-$4.135B
-45.54%
YoY
|
$4.586B
-222.88%
YoY
|
$4.227B
25.21%
YoY
|
$388.0M
-107.43%
YoY
|
| Cash From Investing Activities |
-$4.383B
-69.99%
YoY
|
$1.943B
-117.6%
YoY
|
$57.00M
-100.91%
YoY
|
-$384.0M
-102.0%
YoY
|
-$14.61B
-64.68%
YoY
|
-$11.04B
-20.15%
YoY
|
-$6.267B
-161.63%
YoY
|
$19.18B
819.37%
YoY
|
-$41.35B
-388.93%
YoY
|
-$13.83B
1162.83%
YoY
|
$10.17B
-290.59%
YoY
|
$2.086B
-88.14%
YoY
|
$14.31B
-430.07%
YoY
|
-$1.095B
-35.36%
YoY
|
-$5.335B
-304.41%
YoY
|
$17.58B
-277.74%
YoY
|
-$4.336B
-163.73%
YoY
|
-$1.694B
-95.7%
YoY
|
$2.610B
-78.56%
YoY
|
| Cash From Financing Activities |
$18.61B
35.61%
YoY
|
-$12.31B
-170.13%
YoY
|
-$7.222B
-252.75%
YoY
|
$8.187B
-167.95%
YoY
|
$13.72B
-66.98%
YoY
|
$17.55B
81.23%
YoY
|
$4.728B
-145.85%
YoY
|
-$12.05B
1102.5%
YoY
|
$41.56B
-454.56%
YoY
|
$9.684B
-305.21%
YoY
|
-$10.31B
-10308.91%
YoY
|
-$1.002B
-92.24%
YoY
|
-$11.72B
1195.25%
YoY
|
-$4.719B
34.52%
YoY
|
$101.0M
-103.35%
YoY
|
-$12.91B
-173.54%
YoY
|
-$905.0M
-54.45%
YoY
|
-$3.508B
-110.12%
YoY
|
-$3.011B
-48.01%
YoY
|
| Net Change In Cash |
-$16.53B
-1192.27%
YoY
|
-$323.0M
-64.97%
YoY
|
$736.0M
-37.04%
YoY
|
-$638.0M
23.88%
YoY
|
$1.513B
-338.64%
YoY
|
-$922.0M
-2526.32%
YoY
|
$1.169B
1379.75%
YoY
|
-$515.0M
-321.98%
YoY
|
-$634.0M
133.09%
YoY
|
$38.00M
-96.89%
YoY
|
$79.00M
-110.3%
YoY
|
$232.0M
-56.96%
YoY
|
-$272.0M
-58.47%
YoY
|
$1.222B
-225.33%
YoY
|
-$767.0M
5800.0%
YoY
|
$539.0M
704.48%
YoY
|
-$655.0M
-160.37%
YoY
|
-$975.0M
-29.4%
YoY
|
-$13.00M
-101.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.14B
-606.8%
YoY
|
$10.04B
-235.15%
YoY
|
$7.901B
191.77%
YoY
|
-$8.441B
10.43%
YoY
|
$2.396B
-383.89%
YoY
|
-$7.430B
-277.67%
YoY
|
$2.708B
1119.82%
YoY
|
-$7.644B
797.18%
YoY
|
-$844.0M
-70.51%
YoY
|
$4.182B
-40.56%
YoY
|
$222.0M
-95.03%
YoY
|
-$852.0M
-79.4%
YoY
|
-$2.862B
-162.41%
YoY
|
$7.036B
66.45%
YoY
|
$4.467B
1051.29%
YoY
|
-$4.135B
-45.54%
YoY
|
$4.586B
-222.88%
YoY
|
$4.227B
25.21%
YoY
|
$388.0M
-107.43%
YoY
|
| Capital Expenditures |
$270.0M
19.47%
YoY
|
$267.0M
7.23%
YoY
|
$243.0M
3.85%
YoY
|
$319.0M
49.77%
YoY
|
$226.0M
-1.74%
YoY
|
$249.0M
-24.32%
YoY
|
$234.0M
73.33%
YoY
|
$213.0M
25.29%
YoY
|
$230.0M
26.37%
YoY
|
$329.0M
61.27%
YoY
|
$135.0M
-164.29%
YoY
|
$170.0M
-193.41%
YoY
|
$182.0M
31.88%
YoY
|
$204.0M
-180.0%
YoY
|
-$210.0M
6.6%
YoY
|
-$182.0M
-7.61%
YoY
|
$138.0M
-14.81%
YoY
|
-$255.0M
87.5%
YoY
|
-$197.0M
28.76%
YoY
|
| Free Cash Flow |
-$12.41B
-672.03%
YoY
|
$9.775B
-227.3%
YoY
|
$7.658B
209.54%
YoY
|
-$8.760B
11.49%
YoY
|
$2.170B
-302.05%
YoY
|
-$7.679B
-299.3%
YoY
|
$2.474B
2743.68%
YoY
|
-$7.857B
668.79%
YoY
|
-$1.074B
-64.72%
YoY
|
$3.853B
-43.6%
YoY
|
$87.00M
-98.14%
YoY
|
-$1.022B
-74.15%
YoY
|
-$3.044B
-168.44%
YoY
|
$6.832B
52.43%
YoY
|
$4.677B
699.49%
YoY
|
-$3.953B
-46.55%
YoY
|
$4.448B
-214.23%
YoY
|
$4.482B
27.62%
YoY
|
$585.0M
-111.55%
YoY
|
Loading...