|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$21.64M
-9.99%
YoY
|
-$24.05M
9.02%
YoY
|
-$22.06M
20.58%
YoY
|
-$18.29M
70.7%
YoY
|
-$10.72M
61.22%
YoY
|
| Depreciation, Depletion And Amortization |
$626.0K
6.64%
YoY
|
$587.0K
-1.34%
YoY
|
$595.0K
38.69%
YoY
|
$429.0K
306.06%
YoY
|
$105.7K
-16.29%
YoY
|
| Cash From Operating Activities |
-$13.69M
61.06%
YoY
|
-$8.497M
-7.02%
YoY
|
-$9.139M
8.6%
YoY
|
-$8.415M
185.65%
YoY
|
-$2.946M
-16.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$93.00K
173.53%
YoY
|
$34.00K
-90.71%
YoY
|
$366.0K
-84.61%
YoY
|
$2.378M
-270.27%
YoY
|
-$1.397M
1869.8%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$108.0K
-99.46%
YoY
|
$20.13M
-202.1%
YoY
|
-$19.72M
N/A
|
N/A
|
| Cash From Investing Activities |
-$93.00K
-225.68%
YoY
|
$74.00K
-99.63%
YoY
|
$19.77M
-189.46%
YoY
|
-$22.09M
1482.0%
YoY
|
-$1.397M
1869.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$15.66M
5171.38%
YoY
|
$297.0K
266.67%
YoY
|
$81.00K
-63.18%
YoY
|
$220.0K
-59.78%
YoY
|
$547.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$14.76M
4870.71%
YoY
|
$297.0K
266.67%
YoY
|
$81.00K
-63.18%
YoY
|
$220.0K
-59.81%
YoY
|
$547.4K
-96.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$13.69M
61.06%
YoY
|
-$8.497M
-7.02%
YoY
|
-$9.139M
8.6%
YoY
|
-$8.415M
185.65%
YoY
|
-$2.946M
-16.11%
YoY
|
| Cash From Investing Activities |
-$93.00K
-225.68%
YoY
|
$74.00K
-99.63%
YoY
|
$19.77M
-189.46%
YoY
|
-$22.09M
1482.0%
YoY
|
-$1.397M
1869.8%
YoY
|
| Cash From Financing Activities |
$14.76M
4870.71%
YoY
|
$297.0K
266.67%
YoY
|
$81.00K
-63.18%
YoY
|
$220.0K
-59.81%
YoY
|
$547.4K
-96.84%
YoY
|
| Net Change In Cash |
-$13.69M
68.41%
YoY
|
-$8.126M
-175.89%
YoY
|
$10.71M
-135.35%
YoY
|
-$30.29M
698.11%
YoY
|
-$3.795M
-127.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.69M
61.06%
YoY
|
-$8.497M
-7.02%
YoY
|
-$9.139M
8.6%
YoY
|
-$8.415M
185.65%
YoY
|
-$2.946M
-16.11%
YoY
|
| Capital Expenditures |
$93.00K
173.53%
YoY
|
$34.00K
-90.71%
YoY
|
$366.0K
-84.61%
YoY
|
$2.378M
-270.27%
YoY
|
-$1.397M
1869.8%
YoY
|
| Free Cash Flow |
-$13.78M
61.51%
YoY
|
-$8.531M
-10.25%
YoY
|
-$9.505M
-11.93%
YoY
|
-$10.79M
596.63%
YoY
|
-$1.549M
-54.97%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.861M
0.65%
YoY
|
-$5.849M
-25.39%
YoY
|
-$6.463M
4.41%
YoY
|
-$3.826M
-34.41%
YoY
|
-$5.823M
29.2%
YoY
|
-$7.839M
45.73%
YoY
|
-$6.190M
15.29%
YoY
|
-$5.833M
17.67%
YoY
|
-$4.507M
-15.71%
YoY
|
-$5.379M
19.75%
YoY
|
-$5.369M
9.19%
YoY
|
-$4.957M
-3.45%
YoY
|
-$5.347M
30.86%
YoY
|
-$4.492M
33.92%
YoY
|
-$4.917M
6.46%
YoY
|
-$5.134M
323.95%
YoY
|
-$4.086M
166.64%
YoY
|
-$3.354M
184.06%
YoY
|
-$4.619M
193.62%
YoY
|
| Depreciation, Depletion And Amortization |
$159.0K
1.92%
YoY
|
$395.0K
8.82%
YoY
|
$389.0K
17.88%
YoY
|
$401.0K
194.85%
YoY
|
$156.0K
11.43%
YoY
|
$363.0K
168.89%
YoY
|
$330.0K
120.0%
YoY
|
$136.0K
-9.33%
YoY
|
$140.0K
-12.5%
YoY
|
$135.0K
3.05%
YoY
|
$150.0K
44.23%
YoY
|
$150.0K
59.57%
YoY
|
$160.0K
60.0%
YoY
|
$131.0K
401.92%
YoY
|
$104.0K
295.74%
YoY
|
$94.00K
255.39%
YoY
|
$100.0K
272.86%
YoY
|
$26.10K
-34.31%
YoY
|
$26.28K
-6.74%
YoY
|
| Cash From Operating Activities |
-$3.442M
93.48%
YoY
|
-$3.969M
-413.51%
YoY
|
-$4.204M
-2.89%
YoY
|
-$3.733M
20.89%
YoY
|
-$1.779M
-24.17%
YoY
|
$1.266M
-151.91%
YoY
|
-$4.329M
346.29%
YoY
|
-$3.088M
5.36%
YoY
|
-$2.346M
-16.27%
YoY
|
-$2.439M
-4.43%
YoY
|
-$970.0K
-61.71%
YoY
|
-$2.931M
157.78%
YoY
|
-$2.802M
27.77%
YoY
|
-$2.552M
24.13%
YoY
|
-$2.533M
308.96%
YoY
|
-$1.137M
-3389.93%
YoY
|
-$2.193M
618.62%
YoY
|
-$2.056M
-767.57%
YoY
|
-$619.4K
28.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$79.00K
N/A
|
$70.00K
3400.0%
YoY
|
$0.00
-100.0%
YoY
|
$23.00K
4.55%
YoY
|
$0.00
N/A
|
$2.000K
-150.0%
YoY
|
$10.00K
0.0%
YoY
|
$22.00K
214.29%
YoY
|
$0.00
-100.0%
YoY
|
-$4.000K
-101.08%
YoY
|
$10.00K
-104.88%
YoY
|
$7.000K
-101.08%
YoY
|
$349.0K
-130.24%
YoY
|
$369.0K
-202.8%
YoY
|
-$205.0K
-76.91%
YoY
|
-$650.0K
462.62%
YoY
|
-$1.154M
3275.26%
YoY
|
-$358.9K
N/A
|
-$887.9K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$108.0K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$1.000K
-100.01%
YoY
|
$0.00
N/A
|
$20.13M
N/A
|
N/A
|
-$19.72M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$79.00K
N/A
|
-$70.00K
3400.0%
YoY
|
$0.00
-100.0%
YoY
|
-$23.00K
4.55%
YoY
|
N/A
N/A
|
-$2.000K
-60.0%
YoY
|
$98.00K
-1080.0%
YoY
|
-$22.00K
-100.11%
YoY
|
N/A
N/A
|
-$5.000K
-99.98%
YoY
|
-$10.00K
-95.12%
YoY
|
$20.12M
-3196.0%
YoY
|
-$349.0K
-69.76%
YoY
|
-$20.09M
5495.64%
YoY
|
-$205.0K
-76.91%
YoY
|
-$650.0K
462.62%
YoY
|
-$1.154M
3275.26%
YoY
|
-$358.9K
N/A
|
-$887.9K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.853M
15065.63%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$32.00K
6.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$30.00K
-46.43%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$56.00K
3.7%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$54.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.716M
14637.5%
YoY
|
$6.954M
4273.58%
YoY
|
$7.743M
9578.75%
YoY
|
$34.00K
21.43%
YoY
|
$32.00K
6.67%
YoY
|
$159.0K
657.14%
YoY
|
$80.00K
166.67%
YoY
|
$28.00K
-207.69%
YoY
|
$30.00K
-46.43%
YoY
|
$21.00K
-65.57%
YoY
|
$30.00K
-37.5%
YoY
|
-$26.00K
-145.61%
YoY
|
$56.00K
3.7%
YoY
|
$61.00K
420.03%
YoY
|
$48.00K
-64.11%
YoY
|
$57.00K
-52.52%
YoY
|
$54.00K
-80.84%
YoY
|
$11.73K
-67.16%
YoY
|
$133.7K
84.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.442M
93.48%
YoY
|
-$3.969M
-413.51%
YoY
|
-$4.204M
-2.89%
YoY
|
-$3.733M
20.89%
YoY
|
-$1.779M
-24.17%
YoY
|
$1.266M
-151.91%
YoY
|
-$4.329M
346.29%
YoY
|
-$3.088M
5.36%
YoY
|
-$2.346M
-16.27%
YoY
|
-$2.439M
-4.43%
YoY
|
-$970.0K
-61.71%
YoY
|
-$2.931M
157.78%
YoY
|
-$2.802M
27.77%
YoY
|
-$2.552M
24.13%
YoY
|
-$2.533M
308.96%
YoY
|
-$1.137M
-3389.93%
YoY
|
-$2.193M
618.62%
YoY
|
-$2.056M
-767.57%
YoY
|
-$619.4K
28.24%
YoY
|
| Cash From Investing Activities |
-$79.00K
N/A
|
-$70.00K
3400.0%
YoY
|
$0.00
-100.0%
YoY
|
-$23.00K
4.55%
YoY
|
N/A
N/A
|
-$2.000K
-60.0%
YoY
|
$98.00K
-1080.0%
YoY
|
-$22.00K
-100.11%
YoY
|
N/A
N/A
|
-$5.000K
-99.98%
YoY
|
-$10.00K
-95.12%
YoY
|
$20.12M
-3196.0%
YoY
|
-$349.0K
-69.76%
YoY
|
-$20.09M
5495.64%
YoY
|
-$205.0K
-76.91%
YoY
|
-$650.0K
462.62%
YoY
|
-$1.154M
3275.26%
YoY
|
-$358.9K
N/A
|
-$887.9K
N/A
|
| Cash From Financing Activities |
$4.716M
14637.5%
YoY
|
$6.954M
4273.58%
YoY
|
$7.743M
9578.75%
YoY
|
$34.00K
21.43%
YoY
|
$32.00K
6.67%
YoY
|
$159.0K
657.14%
YoY
|
$80.00K
166.67%
YoY
|
$28.00K
-207.69%
YoY
|
$30.00K
-46.43%
YoY
|
$21.00K
-65.57%
YoY
|
$30.00K
-37.5%
YoY
|
-$26.00K
-145.61%
YoY
|
$56.00K
3.7%
YoY
|
$61.00K
420.03%
YoY
|
$48.00K
-64.11%
YoY
|
$57.00K
-52.52%
YoY
|
$54.00K
-80.84%
YoY
|
$11.73K
-67.16%
YoY
|
$133.7K
84.09%
YoY
|
| Net Change In Cash |
$1.195M
-168.4%
YoY
|
$2.915M
104.85%
YoY
|
$3.539M
-185.26%
YoY
|
-$3.722M
20.77%
YoY
|
-$1.747M
-24.57%
YoY
|
$1.423M
-158.73%
YoY
|
-$4.151M
336.95%
YoY
|
-$3.082M
-117.95%
YoY
|
-$2.316M
-25.17%
YoY
|
-$2.423M
-89.27%
YoY
|
-$950.0K
-64.68%
YoY
|
$17.17M
-1092.31%
YoY
|
-$3.095M
-6.01%
YoY
|
-$22.58M
839.44%
YoY
|
-$2.690M
95.84%
YoY
|
-$1.730M
-4526.82%
YoY
|
-$3.293M
5629.95%
YoY
|
-$2.403M
-799.21%
YoY
|
-$1.374M
234.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.442M
93.48%
YoY
|
-$3.969M
-413.51%
YoY
|
-$4.204M
-2.89%
YoY
|
-$3.733M
20.89%
YoY
|
-$1.779M
-24.17%
YoY
|
$1.266M
-151.91%
YoY
|
-$4.329M
346.29%
YoY
|
-$3.088M
5.36%
YoY
|
-$2.346M
-16.27%
YoY
|
-$2.439M
-4.43%
YoY
|
-$970.0K
-61.71%
YoY
|
-$2.931M
157.78%
YoY
|
-$2.802M
27.77%
YoY
|
-$2.552M
24.13%
YoY
|
-$2.533M
308.96%
YoY
|
-$1.137M
-3389.93%
YoY
|
-$2.193M
618.62%
YoY
|
-$2.056M
-767.57%
YoY
|
-$619.4K
28.24%
YoY
|
| Capital Expenditures |
$79.00K
N/A
|
$70.00K
3400.0%
YoY
|
$0.00
-100.0%
YoY
|
$23.00K
4.55%
YoY
|
$0.00
N/A
|
$2.000K
-150.0%
YoY
|
$10.00K
0.0%
YoY
|
$22.00K
214.29%
YoY
|
$0.00
-100.0%
YoY
|
-$4.000K
-101.08%
YoY
|
$10.00K
-104.88%
YoY
|
$7.000K
-101.08%
YoY
|
$349.0K
-130.24%
YoY
|
$369.0K
-202.8%
YoY
|
-$205.0K
-76.91%
YoY
|
-$650.0K
462.62%
YoY
|
-$1.154M
3275.26%
YoY
|
-$358.9K
N/A
|
-$887.9K
N/A
|
| Free Cash Flow |
-$3.521M
97.92%
YoY
|
-$4.039M
-419.54%
YoY
|
-$4.204M
-3.11%
YoY
|
-$3.756M
20.77%
YoY
|
-$1.779M
-24.17%
YoY
|
$1.264M
-151.91%
YoY
|
-$4.339M
342.76%
YoY
|
-$3.110M
5.85%
YoY
|
-$2.346M
-25.55%
YoY
|
-$2.435M
-16.64%
YoY
|
-$980.0K
-57.9%
YoY
|
-$2.938M
503.29%
YoY
|
-$3.151M
203.27%
YoY
|
-$2.921M
72.13%
YoY
|
-$2.328M
-966.88%
YoY
|
-$487.0K
-424.47%
YoY
|
-$1.039M
283.42%
YoY
|
-$1.697M
-651.02%
YoY
|
$268.6K
-155.6%
YoY
|
Loading...