Financial Snapshot

Revenue
$10.19B
TTM
Gross Margin
51.1%
TTM
Net Earnings
$579.5M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
125.16%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$8.156B
Q3 2024
Cash
Q3 2024
P/E
74.66
Nov 29, 2024 EST
Free Cash Flow
$1.640B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $9.962B $9.453B $8.821B $8.615B $8.344B $8.116B $8.327B $8.062B $7.224B $6.672B $5.411B $3.171B $2.979B $4.097B $3.365B $3.655B $3.773B $5.216B $4.604B $4.088B $3.552B $2.732B $2.607B $2.226B $2.162B $1.385B $1.213B $1.135B $535.0M $906.5M $629.6M $306.3M $245.2M $176.6M $179.8M $164.3M $163.6M $171.3M $173.5M $133.6M $89.70M $78.50M
YoY Change 5.39% 7.16% 2.39% 3.25% 2.8% -2.53% 3.29% 11.6% 8.27% 23.31% 70.62% 6.45% -27.28% 21.75% -7.93% -3.14% -27.67% 13.31% 12.62% 15.07% 30.05% 4.79% 17.11% 2.97% 56.12% 14.17% 6.85% 112.15% -40.98% 43.98% 105.55% 24.92% 38.84% -1.78% 9.43% 0.43% -4.5% -1.27% 29.87% 48.94% 14.27%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $9.962B $9.453B $8.821B $8.615B $8.344B $8.116B $8.327B $8.062B $7.224B $6.672B $5.411B $3.171B $2.979B $4.097B $3.365B $3.655B $3.773B $5.216B $4.604B $4.088B $3.552B $2.732B $2.607B $2.226B $2.162B $1.385B $1.213B $1.135B $535.0M $906.5M $629.6M $306.3M $245.2M $176.6M $179.8M $164.3M $163.6M $171.3M $173.5M $133.6M $89.70M $78.50M
Cost Of Revenue $4.944B $4.683B $4.113B $4.149B $4.192B $4.036B $3.768B $3.802B $3.606B $3.449B $2.876B $1.688B $1.592B $2.142B $2.188B $2.425B $2.492B $3.693B $3.279B $2.947B $2.577B $1.971B $1.912B $1.647B $1.627B $1.051B $869.0M $812.8M $396.2M $653.8M $447.2M $214.9M $174.7M $131.1M $136.2M $123.6M $120.9M $116.7M $110.7M $88.20M $62.90M $54.90M
Gross Profit $5.018B $4.770B $4.707B $4.466B $4.152B $4.080B $3.813B $3.519B $2.942B $2.579B $1.992B $1.108B $1.062B $1.190B $1.177B $1.230B $1.282B $1.524B $1.325B $1.141B $975.8M $760.7M $695.2M $578.9M $534.9M $333.3M $343.8M $322.2M $138.8M $252.7M $182.4M $91.40M $70.60M $45.50M $43.60M $40.70M $42.70M $54.70M $62.80M $45.40M $26.80M $23.60M
Gross Profit Margin 50.37% 50.46% 53.37% 51.84% 49.76% 50.27% 45.79% 43.65% 40.73% 38.65% 36.81% 34.95% 35.65% 29.05% 34.99% 33.66% 33.97% 29.21% 28.77% 27.9% 27.47% 27.85% 26.67% 26.01% 24.74% 24.07% 28.35% 28.39% 25.94% 27.88% 28.97% 29.84% 28.79% 25.76% 24.25% 24.77% 26.1% 31.93% 36.2% 33.98% 29.88% 30.06%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $1.750B $1.933B $1.711B $1.665B $1.622B $1.668B $1.533B $1.392B $1.177B $1.078B $895.1M $585.4M $537.5M $640.9M $617.0M $752.7M $800.8M $763.6M $606.2M $555.7M $457.3M $351.0M $355.3M $308.1M $294.4M $184.8M $231.7M $209.0M $112.4M $159.2M $121.4M $60.00M $46.50M $30.20M $33.40M $33.20M $47.10M $70.40M $42.80M $27.70M $15.90M $10.50M
YoY Change -9.47% 12.93% 2.78% 2.67% -2.78% 8.83% 10.08% 18.28% 9.16% 20.48% 52.9% 8.91% -16.13% 3.87% -18.03% -6.01% 4.87% 25.97% 9.09% 21.52% 30.28% -1.21% 15.32% 4.65% 59.31% -20.24% 10.86% 85.94% -29.4% 31.14% 102.33% 29.03% 53.97% -9.58% 0.6% -29.51% -33.1% 64.49% 54.51% 74.21% 51.43%
% of Gross Profit 34.87% 40.52% 36.36% 37.28% 39.06% 40.88% 40.2% 39.57% 40.01% 41.82% 44.94% 52.82% 50.61% 53.85% 52.41% 61.2% 62.49% 50.11% 45.76% 48.72% 46.86% 46.14% 51.11% 53.22% 55.04% 55.45% 67.39% 64.87% 80.98% 63.0% 66.56% 65.65% 65.86% 66.37% 76.61% 81.57% 110.3% 128.7% 68.15% 61.01% 59.33% 44.49%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $429.2M $383.8M $342.4M $299.1M $332.2M $339.1M $299.7M $247.9M $221.0M $202.0M $155.3M $115.4M $103.8M $124.7M $143.8M $143.6M $154.7M $131.7M $119.9M $93.10M $80.10M $54.10M $51.90M $44.60M $40.90M $27.30M $23.80M $22.40M $9.500M $15.60M $10.50M $7.400M $6.100M $5.000M $5.000M $4.900M $4.300M $3.300M $2.700M
YoY Change 11.83% 12.09% 14.48% -9.96% -2.03% 13.15% 20.9% 12.17% 9.41% 30.07% 34.58% 11.18% -16.76% -13.28% 0.14% -7.18% 17.46% 9.84% 28.79% 16.23% 48.06% 4.24% 16.37% 9.05% 49.82% 14.71% 6.25% 135.79% -39.1% 48.57% 41.89% 21.31% 22.0% 0.0% 2.04% 13.95% 30.3% 22.22%
% of Gross Profit 8.55% 8.05% 7.27% 6.7% 8.0% 8.31% 7.86% 7.04% 7.51% 7.83% 7.8% 10.41% 9.77% 10.48% 12.22% 11.67% 12.07% 8.64% 9.05% 8.16% 8.21% 7.11% 7.47% 7.7% 7.65% 8.19% 6.92% 6.95% 6.84% 6.17% 5.76% 8.1% 8.64% 10.99% 11.47% 12.04% 10.07% 6.03% 4.3%
Operating Expenses $1.761B $1.920B $1.711B $1.665B $1.622B $1.668B $1.533B $1.392B $1.177B $1.078B $895.1M $585.4M $537.5M $640.9M $617.0M $752.7M $800.8M $763.6M $606.2M $555.7M $457.3M $351.0M $355.3M $308.1M $294.4M $184.8M $231.7M $209.0M $112.4M $159.2M $121.4M $60.00M $46.50M $30.10M $33.40M $33.10M $47.10M $70.40M $42.90M $27.70M $15.90M $10.50M
YoY Change -8.27% 12.17% 2.78% 2.67% -2.78% 8.83% 10.08% 18.28% 9.16% 20.48% 52.9% 8.91% -16.13% 3.87% -18.03% -6.01% 4.87% 25.97% 9.09% 21.52% 30.28% -1.21% 15.32% 4.65% 59.31% -20.24% 10.86% 85.94% -29.4% 31.14% 102.33% 29.03% 54.49% -9.88% 0.91% -29.72% -33.1% 64.1% 54.87% 74.21% 51.43%
Operating Profit $3.257B $2.850B $2.332B $2.791B $2.155B $2.412B $2.280B $2.389B $1.765B $1.500B $2.438B $522.9M $486.5M $502.5M $560.2M $477.3M $480.7M $760.3M $718.4M $584.9M $518.5M $409.7M $339.9M $270.8M $240.5M $148.5M $112.1M $113.2M $26.40M $93.50M $61.00M $31.40M $24.10M $15.40M $10.20M $7.600M -$4.400M -$15.70M $19.90M $17.70M $10.90M $13.10M
YoY Change 14.25% 22.24% -16.46% 29.55% -10.68% 5.81% -4.57% 35.35% 17.66% -38.46% 366.19% 7.48% -3.18% -10.3% 17.37% -0.71% -36.77% 5.83% 22.82% 12.81% 26.56% 20.54% 25.52% 12.6% 61.95% 32.47% -0.97% 328.79% -71.76% 53.28% 94.27% 30.29% 56.49% 50.98% 34.21% -272.73% -71.97% -178.89% 12.43% 62.39% -16.79%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense -$947.2M -$2.430B -$356.4M -$385.7M -$428.7M $379.1M $334.3M $335.1M $314.7M $339.1M $330.9M $233.9M $187.6M $198.8M -$51.50M -$136.4M -$90.40M -$168.9M -$195.0M -$135.9M -$143.0M -$70.00M -$112.5M -$108.6M -$106.1M -$41.50M -$32.20M -$34.10M -$17.30M -$24.60M -$18.10M -$6.100M -$6.200M -$3.600M -$3.800M -$4.300M -$4.400M -$3.400M -$700.0K -$600.0K -$300.0K -$200.0K
YoY Change -61.02% 581.79% -7.6% -10.03% -213.08% 13.4% -0.24% 6.48% -7.2% 2.48% 41.47% 24.68% -5.63% -486.02% -62.24% 50.88% -46.48% -13.38% 43.49% -4.97% 104.29% -37.78% 3.59% 2.36% 155.66% 28.88% -5.57% 97.11% -29.67% 35.91% 196.72% -1.61% 72.22% -5.26% -11.63% -2.27% 29.41% 385.71% 16.67% 100.0% 50.0%
% of Operating Profit -29.09% -85.25% -15.28% -13.82% -19.9% 15.72% 14.66% 14.03% 17.83% 22.6% 13.57% 44.73% 38.56% 39.56% -9.19% -28.58% -18.81% -22.21% -27.14% -23.23% -27.58% -17.09% -33.1% -40.1% -44.12% -27.95% -28.72% -30.12% -65.53% -26.31% -29.67% -19.43% -25.73% -23.38% -37.25% -56.58% -3.52% -3.39% -2.75% -1.53%
Other Income/Expense, Net
YoY Change

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $2.222B $383.6M $310.4M $2.543B -$945.2M $4.145B $2.338B $2.083B $1.501B $1.180B $2.202B $516.4M $534.0M $551.0M $259.3M -$106.8M -$440.6M $535.3M $477.3M $432.0M $344.4M $334.9M $227.4M $162.2M $129.0M $104.4M $79.90M $79.20M $6.700M $66.70M $18.90M $25.30M $17.90M $11.70M $6.400M $3.200M -$8.800M -$19.20M $19.30M $17.10M $10.70M $12.90M
YoY Change 479.2% 23.58% -87.79% -369.03% -122.8% 77.29% 12.24% 38.76% 27.26% -46.44% 326.47% -3.3% -3.09% 112.5% -342.79% -75.76% -182.31% 12.15% 10.49% 25.44% 2.84% 47.27% 40.2% 25.74% 23.56% 30.66% 0.88% 1082.09% -89.96% 252.91% -25.3% 41.34% 52.99% 82.81% 100.0% -136.36% -54.17% -199.48% 12.87% 59.81% -17.05%
Income Tax $456.6M $411.2M $309.4M $511.1M -$966.6M $685.9M $22.70M $550.3M $440.6M $343.4M $259.2M $128.6M $89.00M -$8.500M $160.0M $194.6M $172.7M $203.4M $152.0M $155.5M $124.0M $131.6M $90.90M $64.90M $51.60M $42.50M $32.80M $33.00M $3.400M $25.70M $7.200M $9.700M $6.500M $4.000M $2.000M $900.0K -$3.700M -$9.400M $8.600M $7.600M $4.500M $5.800M
% Of Pretax Income 20.55% 107.19% 99.68% 20.1% 16.55% 0.97% 26.42% 29.35% 29.11% 11.77% 24.9% 16.67% -1.54% 61.7% 38.0% 31.85% 36.0% 36.0% 39.3% 39.97% 40.01% 40.0% 40.71% 41.05% 41.67% 50.75% 38.53% 38.1% 38.34% 36.31% 34.19% 31.25% 28.13% 44.56% 44.44% 42.06% 44.96%
Net Earnings $1.727B -$71.00M -$40.40M $1.998B -$11.80M $3.436B $2.303B $1.529B $1.055B $839.3M $1.943B $387.8M $445.0M $559.5M $99.30M -$301.4M -$613.3M $331.9M $325.3M $276.5M $220.4M $203.3M $136.4M $97.30M $77.40M $50.50M $47.10M $46.20M $3.300M $41.00M $11.70M $15.60M $11.40M $7.700M $4.400M $2.400M -$4.100M -$9.700M $10.60M $9.500M $6.200M $7.100M
YoY Change -2532.96% 75.74% -102.02% -17032.2% -100.34% 49.17% 50.69% 44.9% 25.69% -56.81% 401.06% -12.85% -20.46% 463.44% -132.95% -50.86% -284.78% 2.03% 17.65% 25.45% 8.41% 49.05% 40.18% 25.71% 53.27% 7.22% 1.95% 1300.0% -91.95% 250.43% -25.0% 36.84% 48.05% 75.0% 83.33% -158.54% -57.73% -191.51% 11.58% 53.23% -12.68%
Net Earnings / Revenue 17.34% -0.75% -0.46% 23.19% -0.14% 42.33% 27.66% 18.96% 14.6% 12.58% 35.91% 12.23% 14.94% 13.66% 2.95% -8.25% -16.25% 6.36% 7.07% 6.76% 6.2% 7.44% 5.23% 4.37% 3.58% 3.65% 3.88% 4.07% 0.62% 4.52% 1.86% 5.09% 4.65% 4.36% 2.45% 1.46% -2.51% -5.66% 6.11% 7.11% 6.91% 9.04%
Basic Earnings Per Share
Diluted Earnings Per Share $9.39 -$0.36 -$211.9K $9.140M -$61.59K $17.57M $11.48M $7.489M $5.176M $3.737M $8.792M $1.814M $1.916M $2.356M $405.5K -$1.384M -$2.802M $1.384M $1.239M $1.186M $1.030M $1.096M $776.3K $650.8K $523.0K $336.7K $308.2K $295.8K $20.82K $269.7K $89.18K $128.3K $103.1K $104.6K $57.07K $29.48K -$47.51K -$112.4K $122.8K $110.1K $71.84K $82.27K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $152.4M $133.5M $199.4M $461.0M $81.00M $94.00M $90.00M $177.0M $83.00M $110.0M $64.00M $332.0M $86.00M $9.000M $44.00M $13.00M $21.00M $34.00M $11.00M $18.00M $37.00M $14.00M $9.000M $146.0M $34.00M $28.00M $1.000M $10.00M $3.000M $4.000M $1.000M $4.000M $2.000M $29.00M $26.00M $20.00M $15.00M $23.00M $64.00M $9.000M $8.000M $8.000M
YoY Change 14.16% -33.05% -56.75% 469.14% -13.83% 4.44% -49.15% 113.25% -24.55% 71.88% -80.72% 286.05% 855.56% -79.55% 238.46% -38.1% -38.24% 209.09% -38.89% -51.35% 164.29% 55.56% -93.84% 329.41% 21.43% 2700.0% -90.0% 233.33% -25.0% 300.0% -75.0% 100.0% -93.1% 11.54% 30.0% 33.33% -34.78% -64.06% 611.11% 12.5% 0.0%
Cash & Equivalents $152.4M $133.5M $199.4M $461.0M $81.00M $94.00M $90.00M $177.0M $83.00M $110.0M $64.00M $332.0M $86.00M $9.000M $44.00M $13.00M $21.00M $34.00M $11.00M $18.00M $37.00M $14.00M $9.000M $146.0M $34.00M $28.00M $1.000M $10.00M $3.000M $4.000M $1.000M $4.000M $2.000M $7.000M $1.000M $6.000M $1.000M $2.000M $64.00M $5.000M $8.000M $8.000M
Short-Term Investments $0.00 $0.00 $0.00 $22.00M $25.00M $14.00M $14.00M $22.00M $0.00 $4.000M $0.00 $0.00
Other Short-Term Assets $418.3M $562.3M $437.9M $204.0M $814.0M $192.0M $524.0M $260.0M $186.0M $283.0M $196.0M $69.00M $82.00M $93.00M $151.0M $168.0M $267.0M $161.0M $214.0M $259.0M $137.0M $97.00M $61.00M $61.00M $55.00M $59.00M $26.00M $22.00M $30.00M $25.00M $29.00M $17.00M $5.000M $3.000M $3.000M $3.000M $3.000M $5.000M $5.000M $1.000M $1.000M $1.000M
YoY Change -25.61% 28.41% 114.66% -74.94% 323.96% -63.36% 101.54% 39.78% -34.28% 44.39% 184.06% -15.85% -11.83% -38.41% -10.12% -37.08% 65.84% -24.77% -17.37% 89.05% 41.24% 59.02% 0.0% 10.91% -6.78% 126.92% 18.18% -26.67% 20.0% -13.79% 70.59% 240.0% 66.67% 0.0% 0.0% 0.0% -40.0% 0.0% 400.0% 0.0% 0.0%
Inventory $2.078B $1.899B $1.573B $1.291B $1.374B $2.130B $2.084B $1.955B $1.852B $1.827B $1.744B $1.481B $1.375B $1.369B $1.880B $1.829B $2.180B $1.948B $1.704B $1.608B $1.261B $820.0M $778.0M $670.0M $616.0M $509.0M $411.0M $327.0M $342.0M $257.0M $301.0M $147.0M $93.00M $44.00M $41.00M $43.00M $39.00M $48.00M $25.00M $21.00M $20.00M $14.00M
Prepaid Expenses
Receivables $832.8M $901.6M $899.0M $785.0M $865.0M $847.0M $776.0M $737.0M $733.0M $599.0M $626.0M $472.0M $438.0M $417.0M $515.0M $525.0M $732.0M $881.0M $772.0M $850.0M $636.0M $399.0M $384.0M $314.0M $291.0M $260.0M $143.0M $143.0M $142.0M $115.0M $122.0M $76.00M $34.00M $23.00M $22.00M $21.00M $24.00M $18.00M $24.00M $25.00M $13.00M $9.000M
Other Receivables $247.7M $0.00 $220.2M $304.0M $350.0M $421.0M $0.00 $100.0M $124.0M $92.00M $118.0M $117.0M $54.00M $194.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.000M $5.000M $17.00M $0.00 $0.00 $1.000M $0.00
Total Short-Term Assets $3.730B $3.496B $3.330B $3.045B $3.484B $3.684B $3.474B $3.230B $2.978B $2.911B $2.747B $2.471B $2.034B $2.083B $2.589B $2.535B $3.199B $3.023B $2.701B $2.734B $2.071B $1.330B $1.231B $1.191B $996.0M $856.0M $582.0M $501.0M $518.0M $402.0M $454.0M $244.0M $134.0M $98.00M $91.00M $88.00M $86.00M $111.0M $119.0M $56.00M $43.00M $32.00M
YoY Change 6.68% 5.0% 9.35% -12.6% -5.43% 6.04% 7.55% 8.46% 2.3% 5.97% 11.17% 21.48% -2.35% -19.54% 2.13% -20.76% 5.82% 11.92% -1.21% 32.01% 55.71% 8.04% 3.36% 19.58% 16.36% 47.08% 16.17% -3.28% 28.86% -11.45% 86.07% 82.09% 36.73% 7.69% 3.41% 2.33% -22.52% -6.72% 112.5% 30.23% 34.38%
Property, Plant & Equipment $8.671B $6.865B $6.539B $6.300B $5.814B $5.267B $4.790B $3.933B $3.333B $2.682B $2.014B $1.229B $1.256B $1.220B $1.567B $1.548B $2.035B $1.750B $1.425B $1.596B $1.097B $602.0M $579.0M $549.0M $543.0M $429.0M $244.0M $250.0M $251.0M $218.0M $194.0M $79.00M $73.00M $43.00M $46.00M $47.00M $49.00M $41.00M $27.00M $22.00M $16.00M $14.00M
YoY Change 26.3% 5.0% 3.79% 8.36% 10.39% 9.96% 21.79% 18.0% 24.27% 33.17% 63.87% -2.15% 2.95% -22.14% 1.23% -23.93% 16.29% 22.81% -10.71% 45.49% 82.23% 3.97% 5.46% 1.1% 26.57% 75.82% -2.4% -0.4% 15.14% 12.37% 145.57% 8.22% 69.77% -6.52% -2.13% -4.08% 19.51% 51.85% 22.73% 37.5% 14.29%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $170.6M $756.5M $2.880B $4.607B $4.211B $6.700B $85.00M $286.0M $285.0M $313.0M $279.0M $258.0M $394.0M $327.0M $147.0M $259.0M $23.00M $123.0M $111.0M $0.00
YoY Change -77.45% -73.73% -37.48% 9.4% -37.15% -70.28% 0.35% -8.95% 12.19% 8.14% -34.52% 20.49% 122.45% -43.24% 1026.09% -81.3% 10.81%
Other Assets $2.409B $2.891B $2.490B $2.629B $3.338B $2.293B $887.0M $141.0M $112.0M $111.0M $103.0M $72.00M $35.00M $46.00M $98.00M $73.00M $111.0M $118.0M $50.00M $86.00M $81.00M $36.00M $55.00M $75.00M $65.00M $54.00M $24.00M $23.00M $23.00M $23.00M $178.0M $33.00M $11.00M $6.000M $6.000M $5.000M $4.000M $9.000M $3.000M $1.000M $1.000M $4.000M
YoY Change -16.67% 16.11% -5.29% -21.24% 45.57% 158.51% 529.08% 25.89% 0.9% 7.77% 43.06% 105.71% -23.91% -53.06% 34.25% -34.23% -5.93% 136.0% -41.86% 6.17% 125.0% -34.55% -26.67% 15.38% 20.37% 125.0% 4.35% 0.0% 0.0% -87.08% 439.39% 200.0% 83.33% 0.0% 20.0% 25.0% -55.56% 200.0% 200.0% 0.0% -75.0%
Total Long-Term Assets $21.96B $21.17B $22.53B $24.06B $23.84B $25.55B $17.07B $15.37B $13.99B $12.18B $11.56B $5.167B $5.076B $5.085B $5.505B $5.502B $6.854B $6.415B $4.700B $5.070B $3.488B $1.866B $1.838B $1.321B $1.353B $938.0M $509.0M $520.0M $537.0M $384.0M $373.0M $111.0M $84.00M $49.00M $52.00M $52.00M $54.00M $50.00M $30.00M $23.00M $18.00M $18.00M
YoY Change 3.76% -6.04% -6.38% 0.93% -6.69% 49.71% 11.01% 9.9% 14.82% 5.43% 123.63% 1.79% -0.18% -7.63% 0.05% -19.73% 6.84% 36.49% -7.3% 45.36% 86.92% 1.52% 39.14% -2.37% 44.24% 84.28% -2.12% -3.17% 39.84% 2.95% 236.04% 32.14% 71.43% -5.77% 0.0% -3.7% 8.0% 66.67% 30.43% 27.78% 0.0%
Total Assets $25.69B $24.66B $25.86B $27.11B $27.32B $29.23B $20.54B $18.60B $16.97B $15.09B $14.30B $7.638B $7.110B $7.168B $8.094B $8.037B $10.05B $9.438B $7.401B $7.804B $5.559B $3.196B $3.069B $2.512B $2.349B $1.794B $1.091B $1.021B $1.055B $786.0M $827.0M $355.0M $218.0M $147.0M $143.0M $140.0M $140.0M $161.0M $149.0M $79.00M $61.00M $50.00M
YoY Change
Accounts Payable $1.107B $941.5M $899.2M $460.0M $558.0M $617.0M $592.0M $560.0M $429.0M $286.0M $295.0M $209.0M $131.0M $129.0M $269.0M $289.0M $349.0M $376.0M $313.0M $345.0M $270.0M $171.0M $153.0M $115.0M $122.0M $123.0M $52.00M $56.00M $60.00M $62.00M $76.00M $41.00M $41.00M $17.00M $17.00M $19.00M $17.00M $23.00M $14.00M $14.00M $10.00M $5.000M
YoY Change 17.59% 4.7% 95.48% -17.56% -9.56% 4.22% 5.71% 30.54% 50.0% -3.05% 41.15% 59.54% 1.55% -52.04% -6.92% -17.19% -7.18% 20.13% -9.28% 27.78% 57.89% 11.76% 33.04% -5.74% -0.81% 136.54% -7.14% -6.67% -3.23% -18.42% 85.37% 0.0% 141.18% 0.0% -10.53% 11.76% -26.09% 64.29% 0.0% 40.0% 100.0%
Accrued Expenses $624.2M $852.0M $660.2M $579.0M $570.0M $675.0M $665.0M $540.0M $419.0M $463.0M $964.0M $359.0M $211.0M $256.0M $328.0M $333.0M $726.0M $650.0M $578.0M $649.0M $433.0M $282.0M $283.0M $233.0M $211.0M $189.0M $122.0M $93.00M $88.00M $84.00M $113.0M $35.00M $8.000M $6.000M $5.000M $5.000M $4.000M $4.000M $4.000M $6.000M $2.000M $3.000M
YoY Change -26.74% 29.05% 14.02% 1.58% -15.56% 1.5% 23.15% 28.88% -9.5% -51.97% 168.52% 70.14% -17.58% -21.95% -1.5% -54.13% 11.69% 12.46% -10.94% 49.88% 53.55% -0.35% 21.46% 10.43% 11.64% 54.92% 31.18% 5.68% 4.76% -25.66% 222.86% 337.5% 33.33% 20.0% 0.0% 25.0% 0.0% 0.0% -33.33% 200.0% -33.33%
Deferred Revenue
YoY Change
Short-Term Debt $241.4M $1.165B $323.0M $0.00 $239.0M $792.0M $747.0M $607.0M $408.0M $52.00M $57.00M $0.00 $378.0M $84.00M $371.0M $227.0M $380.0M $153.0M $80.00M $16.00M $2.000M $3.000M $55.00M $4.000M $28.00M $88.00M $92.00M $57.00M $111.0M $0.00 $19.00M $9.000M $0.00 $0.00 $0.00 $0.00 $0.00 $10.00M $0.00 $0.00 $0.00 $0.00
YoY Change -79.28% 260.77% -100.0% -69.82% 6.02% 23.06% 48.77% 684.62% -8.77% -100.0% 350.0% -77.36% 63.44% -40.26% 148.37% 91.25% 400.0% 700.0% -33.33% -94.55% 1275.0% -85.71% -68.18% -4.35% 61.4% -48.65% -100.0% 111.11% -100.0%
Long-Term Debt Due $956.8M $9.500M $605.3M $29.00M $735.0M $1.065B $22.00M $911.0M $857.0M $158.0M $590.0M $28.00M $330.0M $16.00M $187.0M $235.0M $229.0M $317.0M $214.0M $68.00M $267.0M $71.00M $82.00M $54.00M $53.00M $6.000M $24.00M $40.00M $41.00M $29.00M $31.00M $12.00M $0.00 $1.000M $1.000M $1.000M $1.000M $2.000M $1.000M $1.000M $1.000M $0.00
YoY Change 9971.58% -98.43% 1987.24% -96.05% -30.99% 4740.91% -97.59% 6.3% 442.41% -73.22% 2007.14% -91.52% 1962.5% -91.44% -20.43% 2.62% -27.76% 48.13% 214.71% -74.53% 276.06% -13.41% 51.85% 1.89% 783.33% -75.0% -40.0% -2.44% 41.38% -6.45% 158.33% -100.0% 0.0% 0.0% 0.0% -50.0% 100.0% 0.0% 0.0%
Total Short-Term Liabilities $3.142B $2.968B $2.699B $1.269B $2.312B $3.164B $2.040B $2.698B $2.272B $1.131B $2.026B $678.0M $1.200B $663.0M $1.373B $1.326B $1.718B $1.591B $1.298B $1.138B $1.030B $585.0M $595.0M $427.0M $438.0M $415.0M $290.0M $247.0M $300.0M $175.0M $238.0M $97.00M $52.00M $25.00M $24.00M $26.00M $22.00M $42.00M $20.00M $21.00M $12.00M $8.000M
YoY Change 5.84% 9.99% 112.67% -45.11% -26.93% 55.1% -24.39% 18.75% 100.88% -44.18% 198.82% -43.5% 81.0% -51.71% 3.54% -22.82% 7.98% 22.57% 14.06% 10.49% 76.07% -1.68% 39.34% -2.51% 5.54% 43.1% 17.41% -17.67% 71.43% -26.47% 145.36% 86.54% 108.0% 4.17% -7.69% 18.18% -47.62% 110.0% -4.76% 75.0% 50.0%
Long-Term Debt $10.68B $11.29B $9.488B $10.41B $11.21B $11.76B $9.418B $7.721B $6.816B $7.086B $6.373B $3.278B $2.421B $3.137B $3.277B $3.971B $4.649B $3.715B $2.516B $3.205B $1.779B $1.192B $1.293B $1.307B $1.237B $832.0M $309.0M $339.0M $328.0M $199.0M $289.0M $108.0M $62.00M $62.00M $63.00M $64.00M $64.00M $65.00M $66.00M $7.000M $8.000M $8.000M
YoY Change -5.36% 18.95% -8.88% -7.12% -4.67% 24.87% 21.98% 13.28% -3.81% 11.19% 94.42% 35.4% -22.82% -4.27% -17.48% -14.58% 25.14% 47.66% -21.5% 80.16% 49.24% -7.81% -1.07% 5.66% 48.68% 169.26% -8.85% 3.35% 64.82% -31.14% 167.59% 74.19% 0.0% -1.59% -1.56% 0.0% -1.54% -1.52% 842.86% -12.5% 0.0%
Other Long-Term Liabilities $1.804B $1.674B $1.621B $1.494B $942.0M $1.471B $1.090B $166.0M $163.0M $176.0M $159.0M $223.0M $204.0M $233.0M $332.0M $287.0M $384.0M $241.0M $240.0M $292.0M $185.0M $99.00M $62.00M $29.00M $36.00M $23.00M $6.000M $9.000M $12.00M $11.00M $51.00M $3.000M $8.000M $8.000M $8.000M $7.000M $8.000M $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 7.81% 3.24% 8.5% 58.6% -35.96% 34.95% 556.63% 1.84% -7.39% 10.69% -28.7% 9.31% -12.45% -29.82% 15.68% -25.26% 59.34% 0.42% -17.81% 57.84% 86.87% 59.68% 113.79% -19.44% 56.52% 283.33% -33.33% -25.0% 9.09% -78.43% 1600.0% -62.5% 0.0% 0.0% 14.29% -12.5%
Total Long-Term Liabilities $12.49B $11.29B $11.11B $11.91B $12.15B $13.23B $10.51B $7.887B $6.979B $7.262B $6.532B $3.501B $2.625B $3.370B $3.609B $4.258B $5.033B $3.956B $2.756B $3.497B $1.964B $1.291B $1.355B $1.336B $1.273B $855.0M $315.0M $348.0M $340.0M $210.0M $340.0M $111.0M $70.00M $70.00M $71.00M $71.00M $72.00M $65.00M $66.00M $7.000M $8.000M $8.000M
YoY Change 10.62% 1.6% -6.7% -2.02% -8.15% 25.91% 33.23% 13.01% -3.9% 11.18% 86.58% 33.37% -22.11% -6.62% -15.24% -15.4% 27.22% 43.54% -21.19% 78.05% 52.13% -4.72% 1.42% 4.95% 48.89% 171.43% -9.48% 2.35% 61.9% -38.24% 206.31% 58.57% 0.0% -1.41% 0.0% -1.39% 10.77% -1.52% 842.86% -12.5% 0.0%
Total Liabilities $15.95B $16.25B $14.12B $13.51B $15.19B $16.68B $12.56B $11.71B $10.41B $9.322B $9.321B $4.778B $4.434B $4.616B $5.518B $6.128B $7.287B $6.021B $4.425B $5.024B $3.181B $2.021B $2.114B $1.896B $1.828B $1.359B $665.0M $656.0M $698.0M $434.0M $622.0M $229.0M $122.0M $95.00M $96.00M $97.00M $95.00M $112.0M $90.00M $31.00M $22.00M $18.00M
YoY Change -1.85% 15.04% 4.58% -11.09% -8.93% 32.77% 7.28% 12.55% 11.62% 0.01% 95.08% 7.76% -3.94% -16.35% -9.95% -15.91% 21.03% 36.07% -11.92% 57.94% 57.4% -4.4% 11.5% 3.72% 34.51% 104.36% 1.37% -6.02% 60.83% -30.23% 171.62% 87.7% 28.42% -1.04% -1.03% 2.11% -15.18% 24.44% 190.32% 40.91% 22.22%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $43.266 Billion

About CONSTELLATION BRANDS, INC.

Constellation Brands, Inc. engages in the production, marketing, and distribution of beer, wine, and spirits. The company is headquartered in Rochester, New York and currently employs 10,600 full-time employees. Its segments include Beer, Wine and Spirits, and Corporate Operations and Other. In the Beer segment, its portfolio consists of high-end imported beer brands and ABAs. The company has a perpetual brand license to produce its Mexican beer portfolio and to import, market, and sell such portfolio in the United States. In the Wine and Spirits segment, it sells a portfolio that includes higher-end wine brands complemented by certain higher-end spirits brands. Its Corporate Operations and Other segment consist of costs of corporate development, corporate finance, corporate strategy, executive management, growth, human resources, internal audit, investor relations, IT, legal and public relations.

Industry: Beverages Peers: Vintage Wine Estates, Inc. SPLASH BEVERAGE GROUP, INC. Crimson Wine Group, Ltd Duckhorn Portfolio, Inc. Fresh Vine Wine, Inc. Iconic Brands, Inc. MGP INGREDIENTS INC WILLAMETTE VALLEY VINEYARDS INC