Financial Snapshot

Revenue
$39.26M
TTM
Gross Margin
60.41%
TTM
Net Earnings
-$1.356M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
284.75%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$71.00M
Q3 2024
Cash
Q3 2024
P/E
-12.14
Nov 29, 2024 EST
Free Cash Flow
-$6.720M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Revenue $39.14M $33.93M $31.79M $27.31M $24.75M $23.08M $20.85M $19.43M $17.94M $15.16M $13.27M $12.53M $12.24M $17.37M $16.56M $16.05M $16.71M $14.92M $13.67M $9.390M $7.360M $5.950M $7.020M $6.720M $5.910M $6.130M $5.710M $4.240M $3.640M $3.120M $2.490M $1.820M
YoY Change 15.33% 6.76% 16.39% 10.34% 7.24% 10.7% 7.31% 8.31% 18.34% 14.24% 5.91% 2.37% -29.53% 4.89% 3.18% -3.95% 12.0% 9.14% 45.58% 27.58% 23.7% -15.24% 4.46% 13.71% -3.59% 7.36% 34.67% 16.48% 16.67% 25.3% 36.81%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Revenue $39.14M $33.93M $31.79M $27.31M $24.75M $23.08M $20.85M $19.43M $17.94M $15.16M $13.27M $12.53M $12.24M $17.37M $16.56M $16.05M $16.71M $14.92M $13.67M $9.390M $7.360M $5.950M $7.020M $6.720M $5.910M $6.130M $5.710M $4.240M $3.640M $3.120M $2.490M $1.820M
Cost Of Revenue $16.58M $15.12M $13.12M $10.59M $9.450M $8.300M $7.970M $7.200M $7.090M $6.140M $5.590M $5.250M $5.270M $9.680M $8.850M $8.230M $8.430M $7.960M $7.280M $4.810M $3.830M $2.760M $3.560M $3.530M $2.740M $3.080M $2.810M $1.850M $1.690M $1.480M $1.200M $870.0K
Gross Profit $22.56M $18.81M $18.67M $16.73M $15.29M $14.78M $12.88M $12.22M $10.85M $9.020M $7.680M $7.270M $6.970M $7.690M $7.710M $7.820M $8.280M $6.950M $6.390M $4.580M $3.530M $3.200M $3.450M $3.190M $3.180M $3.060M $2.900M $2.380M $1.950M $1.640M $1.290M $950.0K
Gross Profit Margin 57.64% 55.44% 58.72% 61.26% 61.78% 64.04% 61.77% 62.89% 60.48% 59.5% 57.87% 58.02% 56.94% 44.27% 46.56% 48.72% 49.55% 46.58% 46.74% 48.78% 47.96% 53.78% 49.15% 47.47% 53.81% 49.92% 50.79% 56.13% 53.57% 52.56% 51.81% 52.2%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Selling, General & Admin $23.76M $5.720M $14.98M $11.73M $11.57M $10.60M $9.250M $8.050M $7.580M $6.210M $5.310M $5.080M $4.550M $6.840M $6.600M $6.460M $5.550M $4.680M $4.390M $3.570M $3.010M $2.650M $2.940M $2.780M $2.900M $2.690M $2.440M $1.950M $1.810M $1.440M $1.170M $920.0K
YoY Change 315.44% -61.8% 27.67% 1.38% 9.15% 14.59% 14.91% 6.2% 22.06% 16.95% 4.53% 11.65% -33.48% 3.64% 2.17% 16.4% 18.59% 6.61% 22.97% 18.6% 13.58% -9.86% 5.76% -4.14% 7.81% 10.25% 25.13% 7.73% 25.69% 23.08% 27.17%
% of Gross Profit 105.35% 30.4% 80.23% 70.11% 75.67% 71.72% 71.82% 65.88% 69.86% 68.85% 69.14% 69.88% 65.28% 88.95% 85.6% 82.61% 67.03% 67.34% 68.7% 77.95% 85.27% 82.81% 85.22% 87.15% 91.19% 87.91% 84.14% 81.93% 92.82% 87.8% 90.7% 96.84%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $3.427M $2.316M $1.952M $1.810M $1.810M $1.690M $1.540M $1.340M $1.270M $1.070M $750.0K $730.0K $750.0K $720.0K $670.0K $620.0K $580.0K $540.0K $560.0K $640.0K $710.0K $760.0K $780.0K $720.0K $730.0K $660.0K $530.0K $380.0K $300.0K $230.0K $220.0K $160.0K
YoY Change 47.98% 18.64% 7.85% 0.0% 7.1% 9.74% 14.93% 5.51% 18.69% 42.67% 2.74% -2.67% 4.17% 7.46% 8.06% 6.9% 7.41% -3.57% -12.5% -9.86% -6.58% -2.56% 8.33% -1.37% 10.61% 24.53% 39.47% 26.67% 30.43% 4.55% 37.5%
% of Gross Profit 15.19% 12.31% 10.46% 10.82% 11.84% 11.43% 11.96% 10.97% 11.71% 11.86% 9.77% 10.04% 10.76% 9.36% 8.69% 7.93% 7.0% 7.77% 8.76% 13.97% 20.11% 23.75% 22.61% 22.57% 22.96% 21.57% 18.28% 15.97% 15.38% 14.02% 17.05% 16.84%
Operating Expenses $23.76M $19.36M $14.98M $11.72M $11.57M $10.60M $9.250M $8.060M $7.580M $6.210M $5.310M $5.080M $4.550M $6.840M $6.600M $6.460M $5.560M $4.680M $4.390M $3.570M $3.010M $2.640M $2.940M $2.780M $2.900M $2.690M $2.440M $1.960M $1.800M $1.440M $1.170M $920.0K
YoY Change 22.75% 29.28% 27.78% 1.3% 9.15% 14.59% 14.76% 6.33% 22.06% 16.95% 4.53% 11.65% -33.48% 3.64% 2.17% 16.19% 18.8% 6.61% 22.97% 18.6% 14.02% -10.2% 5.76% -4.14% 7.81% 10.25% 24.49% 8.89% 25.0% 23.08% 27.17%
Operating Profit -$1.207M -$546.4K $3.690M $5.010M $3.720M $4.180M $3.630M $4.160M $3.270M $2.810M $2.370M $2.190M $2.420M $850.0K $1.110M $1.360M $2.720M $2.270M $2.000M $1.010M $520.0K $560.0K $510.0K $410.0K $280.0K $370.0K $460.0K $420.0K $150.0K $200.0K $120.0K $30.00K
YoY Change 120.93% -114.81% -26.35% 34.68% -11.0% 15.15% -12.74% 27.22% 16.37% 18.57% 8.22% -9.5% 184.71% -23.42% -18.38% -50.0% 19.82% 13.5% 98.02% 94.23% -7.14% 9.8% 24.39% 46.43% -24.32% -19.57% 9.52% 180.0% -25.0% 66.67% 300.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Interest Expense -$594.1K $367.7K -$378.9K -$390.0K -$390.0K -$430.0K -$450.0K -$280.0K -$300.0K -$290.0K -$240.0K -$220.0K -$200.0K -$180.0K -$150.0K -$80.00K -$30.00K -$110.0K -$230.0K -$300.0K -$340.0K -$360.0K -$440.0K -$540.0K -$480.0K -$470.0K -$370.0K -$190.0K -$110.0K -$30.00K -$70.00K -$20.00K
YoY Change -261.55% -197.07% -2.86% 0.0% -9.3% -4.44% 60.71% -6.67% 3.45% 20.83% 9.09% 10.0% 11.11% 20.0% 87.5% 166.67% -72.73% -52.17% -23.33% -11.76% -5.56% -18.18% -18.52% 12.5% 2.13% 27.03% 94.74% 72.73% 266.67% -57.14% 250.0%
% of Operating Profit -10.27% -7.78% -10.48% -10.29% -12.4% -6.73% -9.17% -10.32% -10.13% -10.05% -8.26% -21.18% -13.51% -5.88% -1.1% -4.85% -11.5% -29.7% -65.38% -64.29% -86.27% -131.71% -171.43% -127.03% -80.43% -45.24% -73.33% -15.0% -58.33% -66.67%
Other Income/Expense, Net $114.8K $142.5K $155.2K $170.0K $130.0K $190.0K $260.0K $220.0K $210.0K $420.0K $190.0K $120.0K $80.00K $20.00K $0.00 -$20.00K $20.00K $20.00K $20.00K $100.0K $120.0K $10.00K $30.00K $170.0K $90.00K $10.00K $20.00K $30.00K $0.00 $40.00K $80.00K $20.00K
YoY Change -19.43% -8.15% -8.72% 30.77% -31.58% -26.92% 18.18% 4.76% -50.0% 121.05% 58.33% 50.0% 300.0% -100.0% -200.0% 0.0% 0.0% -80.0% -16.67% 1100.0% -66.67% -82.35% 88.89% 800.0% -50.0% -33.33% -100.0% -50.0% 300.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Pretax Income -$1.686M -$766.1K $3.466M $4.770M $3.460M $3.940M $3.450M $4.110M $3.180M $2.940M $2.330M $2.100M $2.290M $690.0K $980.0K $1.260M $2.720M $2.180M $1.790M $810.0K $300.0K $200.0K $110.0K $40.00K -$120.0K -$100.0K $120.0K $270.0K $40.00K $220.0K $120.0K $20.00K
YoY Change 120.12% -122.1% -27.33% 37.86% -12.18% 14.2% -16.06% 29.25% 8.16% 26.18% 10.95% -8.3% 231.88% -29.59% -22.22% -53.68% 24.77% 21.79% 120.99% 170.0% 50.0% 81.82% 175.0% -133.33% 20.0% -183.33% -55.56% 575.0% -81.82% 83.33% 500.0%
Income Tax -$487.9K -$119.6K $1.021M $1.380M $950.0K $1.080M -$300.0K $1.480M $1.280M $780.0K $900.0K $740.0K $860.0K $270.0K $240.0K $560.0K $1.030M $890.0K $630.0K $350.0K $130.0K $80.00K $50.00K $20.00K -$20.00K -$30.00K $50.00K $100.0K $30.00K $50.00K $0.00 $0.00
% Of Pretax Income 29.45% 28.93% 27.46% 27.41% -8.7% 36.01% 40.25% 26.53% 38.63% 35.24% 37.55% 39.13% 24.49% 44.44% 37.87% 40.83% 35.2% 43.21% 43.33% 40.0% 45.45% 50.0% 41.67% 37.04% 75.0% 22.73% 0.0% 0.0%
Net Earnings -$3.246M -$646.5K $2.445M $3.400M $2.510M $2.860M $2.990M $2.630M $1.900M $2.160M $1.420M $1.200M $860.0K $410.0K $730.0K $710.0K $1.690M $1.290M $1.160M $470.0K $170.0K $120.0K $60.00K $20.00K -$90.00K -$70.00K $70.00K $170.0K $10.00K $170.0K $120.0K $20.00K
YoY Change 402.05% -126.44% -28.07% 35.46% -12.24% -4.35% 13.69% 38.42% -12.04% 52.11% 18.33% 39.53% 109.76% -43.84% 2.82% -57.99% 31.01% 11.21% 146.81% 176.47% 41.67% 100.0% 200.0% -122.22% 28.57% -200.0% -58.82% 1600.0% -94.12% 41.67% 500.0%
Net Earnings / Revenue -8.29% -1.91% 7.69% 12.45% 10.14% 12.39% 14.34% 13.54% 10.59% 14.25% 10.7% 9.58% 7.03% 2.36% 4.41% 4.42% 10.11% 8.65% 8.49% 5.01% 2.31% 2.02% 0.85% 0.3% -1.52% -1.14% 1.23% 4.01% 0.27% 5.45% 4.82% 1.1%
Basic Earnings Per Share -$0.65 -$0.51 $0.20
Diluted Earnings Per Share -$0.65 -$0.51 $492.6K $685.5K $506.0K $576.6K $599.2K $526.0K $383.1K $438.1K $292.2K $246.9K $175.5K $83.67K $149.6K $144.6K $338.7K $260.6K $249.5K $103.5K $37.95K $26.85K $13.67K $4.706K -$21.18K -$16.55K $17.07K $44.62K $2.639K $44.97K $31.75K $5.970K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Cash & Short-Term Investments $238.5K $338.7K $13.75M $14.00M $7.050M $9.740M $13.78M $5.710M $4.010M $520.0K $950.0K $4.550M $3.410M $1.520M $0.00 $350.0K $1.080M $1.610M $420.0K $850.0K $210.0K $630.0K $510.0K $250.0K $220.0K $150.0K $10.00K $800.0K $600.0K $450.0K $1.030M
YoY Change -29.59% -97.54% -1.81% 98.58% -27.62% -29.32% 141.33% 42.39% 671.15% -45.26% -79.12% 33.43% 124.34% -100.0% -67.59% -32.92% 283.33% -50.59% 304.76% -66.67% 23.53% 104.0% 13.64% 46.67% 1400.0% -98.75% 33.33% 33.33% -56.31%
Cash & Equivalents $238.5K $338.7K $13.75M $14.00M $7.050M $9.740M $13.78M $5.710M $4.010M $520.0K $950.0K $4.550M $3.410M $1.520M $0.00 $350.0K $1.080M $1.610M $420.0K $850.0K $210.0K $630.0K $510.0K $250.0K $220.0K $150.0K $10.00K $800.0K $600.0K $450.0K $1.030M
Short-Term Investments
Other Short-Term Assets $522.9K $454.1K $299.5K $180.0K $200.0K $220.0K $110.0K $400.0K $1.610M $150.0K $180.0K $90.00K $140.0K $80.00K $60.00K $150.0K $90.00K $220.0K $110.0K $160.0K $220.0K $200.0K $240.0K $170.0K $170.0K $190.0K $180.0K $210.0K $150.0K $60.00K $50.00K
YoY Change 15.14% 51.64% 66.37% -10.0% -9.09% 100.0% -72.5% -75.16% 973.33% -16.67% 100.0% -35.71% 75.0% 33.33% -60.0% 66.67% -59.09% 100.0% -31.25% -27.27% 10.0% -16.67% 41.18% 0.0% -10.53% 5.56% -14.29% 40.0% 150.0% 20.0%
Inventory $28.31M $22.20M $19.08M $17.69M $17.08M $16.25M $14.79M $11.97M $10.63M $9.910M $9.830M $9.230M $9.620M $10.71M $12.17M $10.60M $7.980M $6.750M $6.950M $7.830M $7.340M $7.550M $6.910M $6.920M $6.140M $4.600M $4.170M $2.840M $1.890M $1.530M $1.470M
Prepaid Expenses
Receivables $2.995M $4.227M $3.163M $2.670M $1.810M $2.350M $1.760M $1.870M $1.680M $1.610M $1.230M $1.090M $1.060M $1.260M $1.460M $1.210M $1.800M $1.610M $1.570M $910.0K $800.0K $520.0K $750.0K $560.0K $430.0K $370.0K $820.0K $290.0K $130.0K $140.0K $130.0K
Other Receivables $122.0K $557.2K $139.0K $490.0K $630.0K $80.00K $0.00 $0.00 $210.0K $330.0K $390.0K $280.0K $540.0K $180.0K $530.0K $60.00K $70.00K $0.00 $0.00 $0.00 $80.00K $0.00 $0.00 $0.00 $0.00 $30.00K $30.00K $10.00K $20.00K $10.00K $140.0K
Total Short-Term Assets $32.19M $27.78M $36.43M $35.03M $26.77M $28.63M $30.44M $19.95M $18.14M $12.52M $12.58M $15.24M $14.77M $13.76M $14.21M $12.37M $11.02M $10.19M $9.050M $9.750M $8.650M $8.900M $8.390M $7.900M $6.960M $5.340M $5.200M $4.150M $2.800M $2.190M $2.820M
YoY Change 15.89% -23.74% 3.98% 30.86% -6.5% -5.95% 52.58% 9.98% 44.89% -0.48% -17.45% 3.18% 7.34% -3.17% 14.87% 12.25% 8.15% 12.6% -7.18% 12.72% -2.81% 6.08% 6.2% 13.51% 30.34% 2.69% 25.3% 48.21% 27.85% -22.34%
Property, Plant & Equipment $64.80M $62.44M $46.85M $36.43M $33.51M $25.78M $23.20M $20.20M $16.73M $15.04M $13.66M $8.310M $7.300M $6.240M $5.530M $5.480M $3.630M $3.340M $3.470M $3.770M $4.230M $4.650M $5.330M $5.730M $6.200M $6.620M $6.740M $5.350M $4.790M $4.070M $3.360M
YoY Change 3.77% 33.29% 28.59% 8.71% 29.98% 11.12% 14.85% 20.74% 11.24% 10.1% 64.38% 13.84% 16.99% 12.84% 0.91% 50.96% 8.68% -3.75% -7.96% -10.87% -9.03% -12.76% -6.98% -7.58% -6.34% -1.78% 25.98% 11.69% 17.69% 21.13%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $10.00K $30.00K $50.00K $60.00K $60.00K $10.00K $10.00K $10.00K $110.0K $120.0K $150.0K $120.0K $90.00K
YoY Change -66.67% -40.0% -16.67% 0.0% 0.0% 0.0% -90.91% -8.33% -20.0% 25.0% 33.33%
Other Assets $13.82K $13.82K $13.82K $10.00K $50.00K $510.0K $50.00K $60.00K $40.00K $50.00K $30.00K $90.00K $90.00K $120.0K $700.0K $820.0K $800.0K $860.0K $240.0K $200.0K $190.0K $120.0K $60.00K $40.00K $20.00K $20.00K
YoY Change 0.0% 0.0% 38.2% -90.2% 920.0% -16.67% 50.0% -20.0% 66.67% -66.67% 0.0% -25.0% -82.86% -14.63% 2.5% -6.98% 258.33% 20.0% 5.26% 58.33% 100.0% 50.0% 100.0% 0.0%
Total Long-Term Assets $73.52M $70.91M $54.95M $44.46M $41.15M $32.85M $29.26M $24.92M $20.49M $18.46M $16.42M $10.17M $9.520M $8.010M $8.100M $7.960M $6.160M $5.610M $5.680M $6.440M $7.280M $7.620M $8.280M $7.900M $8.060M $8.920M $8.750M $6.120M $5.540M $4.690M $3.860M
YoY Change 3.68% 29.04% 23.59% 8.04% 25.27% 12.27% 17.42% 21.62% 11.0% 12.42% 61.46% 6.83% 18.85% -1.11% 1.76% 29.22% 9.8% -1.23% -11.8% -11.54% -4.46% -7.97% 4.81% -1.99% -9.64% 1.94% 42.97% 10.47% 18.12% 21.5%
Total Assets $105.7M $98.68M $91.38M $79.49M $67.92M $61.48M $59.70M $44.87M $38.63M $30.98M $29.00M $25.41M $24.29M $21.77M $22.31M $20.33M $17.18M $15.80M $14.73M $16.19M $15.93M $16.52M $16.67M $15.80M $15.02M $14.26M $13.95M $10.27M $8.340M $6.880M $6.680M
YoY Change
Accounts Payable $2.026M $3.068M $2.102M $1.420M $860.0K $840.0K $990.0K $510.0K $390.0K $740.0K $710.0K $730.0K $300.0K $750.0K $820.0K $1.110M $560.0K $950.0K $810.0K $510.0K $750.0K $370.0K $1.000M $850.0K $960.0K $320.0K $360.0K $120.0K $140.0K $140.0K $60.00K
YoY Change -33.95% 45.92% 48.06% 65.12% 2.38% -15.15% 94.12% 30.77% -47.3% 4.23% -2.74% 143.33% -60.0% -8.54% -26.13% 98.21% -41.05% 17.28% 58.82% -32.0% 102.7% -63.0% 17.65% -11.46% 200.0% -11.11% 200.0% -14.29% 0.0% 133.33%
Accrued Expenses $1.933M $2.197M $1.600M $1.610M $1.210M $910.0K $870.0K $1.000M $600.0K $550.0K $460.0K $470.0K $440.0K $600.0K $470.0K $510.0K $420.0K $390.0K $350.0K $530.0K $470.0K $270.0K $140.0K $140.0K $130.0K $210.0K $230.0K $180.0K $110.0K $110.0K $190.0K
YoY Change -12.04% 37.3% -0.6% 33.06% 32.97% 4.6% -13.0% 66.67% 9.09% 19.57% -2.13% 6.82% -26.67% 27.66% -7.84% 21.43% 7.69% 11.43% -33.96% 12.77% 74.07% 92.86% 0.0% 7.69% -38.1% -8.7% 27.78% 63.64% 0.0% -42.11%
Deferred Revenue
YoY Change
Short-Term Debt $4.179M $1.368M $1.296M $1.380M $1.470M $1.690M $1.760M $250.0K $250.0K $0.00 $0.00 $0.00 $0.00 $0.00 $410.0K $0.00 $0.00 $0.00 $0.00 $1.230M $1.130M $2.050M $1.350M $2.620M $1.690M $1.650M $1.520M $480.0K $160.0K $0.00 $0.00
YoY Change 205.57% 5.57% -6.12% -6.12% -13.02% -3.98% 604.0% 0.0% -100.0% -100.0% 8.85% -44.88% 51.85% -48.47% 55.03% 2.42% 8.55% 216.67% 200.0%
Long-Term Debt Due $522.8K $497.0K $472.4K $450.0K $440.0K $420.0K $400.0K $380.0K $350.0K $330.0K $310.0K $210.0K $200.0K $450.0K $430.0K $360.0K $290.0K $250.0K $280.0K $260.0K $250.0K $240.0K $240.0K $220.0K $210.0K $190.0K $120.0K $100.0K $70.00K $20.00K $20.00K
YoY Change 5.2% 5.2% 4.98% 2.27% 4.76% 5.0% 5.26% 8.57% 6.06% 6.45% 47.62% 5.0% -55.56% 4.65% 19.44% 24.14% 16.0% -10.71% 7.69% 4.0% 4.17% 0.0% 9.09% 4.76% 10.53% 58.33% 20.0% 42.86% 250.0% 0.0%
Total Short-Term Liabilities $13.80M $9.928M $11.93M $7.300M $5.370M $5.400M $6.430M $3.570M $4.090M $2.710M $2.750M $2.370M $1.820M $2.300M $2.860M $2.920M $1.860M $2.380M $2.260M $3.400M $3.270M $3.810M $3.890M $4.740M $3.860M $2.950M $2.730M $1.450M $820.0K $530.0K $490.0K
YoY Change 38.96% -16.79% 63.45% 35.94% -0.56% -16.02% 80.11% -12.71% 50.92% -1.45% 16.03% 30.22% -20.87% -19.58% -2.05% 56.99% -21.85% 5.31% -33.53% 3.98% -14.17% -2.06% -17.93% 22.8% 30.85% 8.06% 88.28% 76.83% 54.72% 8.16%
Long-Term Debt $6.962M $6.446M $4.930M $5.390M $5.830M $6.250M $6.790M $4.440M $5.020M $5.170M $5.510M $3.820M $4.010M $2.830M $3.290M $2.180M $950.0K $1.240M $1.990M $3.830M $4.190M $4.450M $4.680M $3.410M $3.580M $4.100M $3.920M $3.070M $2.010M $890.0K $910.0K
YoY Change 8.0% 30.75% -8.53% -7.55% -6.72% -7.95% 52.93% -11.55% -2.9% -6.17% 44.24% -4.74% 41.7% -13.98% 50.92% 129.47% -23.39% -37.69% -48.04% -8.59% -5.84% -4.91% 37.24% -4.75% -12.68% 4.59% 27.69% 52.74% 125.84% -2.2%
Other Long-Term Liabilities $11.40M $8.507M $5.954M $4.720M $4.710M $80.00K $140.0K $300.0K $500.0K $700.0K $890.0K $1.080M $1.270M $500.0K $530.0K $560.0K $600.0K $600.0K $610.0K $610.0K $510.0K $510.0K $510.0K $510.0K $510.0K $0.00
YoY Change 34.04% 42.87% 26.15% 0.21% 5787.5% -42.86% -53.33% -40.0% -28.57% -21.35% -17.59% -14.96% 154.0% -5.66% -5.36% -6.67% 0.0% -1.64% 0.0% 19.61% 0.0% 0.0% 0.0% 0.0%
Total Long-Term Liabilities $18.36M $14.95M $10.88M $10.11M $10.54M $6.330M $6.930M $4.740M $5.520M $5.870M $6.400M $4.900M $5.280M $3.330M $3.820M $2.740M $1.550M $1.840M $2.600M $4.440M $4.700M $4.960M $5.190M $3.920M $4.090M $4.100M $3.920M $3.070M $2.010M $890.0K $910.0K
YoY Change 22.81% 37.38% 7.66% -4.08% 66.51% -8.66% 46.2% -14.13% -5.96% -8.28% 30.61% -7.2% 58.56% -12.83% 39.42% 76.77% -15.76% -29.23% -41.44% -5.53% -5.24% -4.43% 32.4% -4.16% -0.24% 4.59% 27.69% 52.74% 125.84% -2.2%
Total Liabilities $35.07M $28.32M $26.41M $20.67M $18.87M $13.92M $14.95M $10.24M $11.46M $9.790M $10.15M $8.070M $7.850M $6.200M $7.170M $6.020M $3.670M $4.460M $5.000M $8.050M $8.270M $9.050M $9.300M $8.810M $8.040M $7.220M $6.840M $4.640M $2.880M $1.430M $1.400M
YoY Change 23.84% 7.23% 27.78% 9.54% 35.56% -6.89% 46.0% -10.65% 17.06% -3.55% 25.77% 2.8% 26.61% -13.53% 19.1% 64.03% -17.71% -10.8% -37.89% -2.66% -8.62% -2.69% 5.56% 9.58% 11.36% 5.56% 47.41% 61.11% 101.4% 2.14%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $16.457 Million

About WILLAMETTE VALLEY VINEYARDS INC

Willamette Valley Vineyards, Inc. engages in the production and sale of wine. The company is headquartered in Turner, Oregon and currently employs 223 full-time employees. The firm has two segments: direct sales and distributor sales. The Direct sales segment includes retail sales in the tasting rooms, wine club sales, online sales, on-site events, kitchen and catering sales and other sales made directly to the consumer without the use of an intermediary. The Distributor sales segment includes all sales through a third party where prices are given at a wholesale rate. The grapes are harvested, fermented and made into wine primarily at the Company's winery in Turner, Oregon and the wines are sold principally under its Willamette Valley Vineyards label, but also under the Domaine Willamette, Griffin Creek, Tualatin Estate, Pambrun, Maison Bleue, Natoma, Metis, Pere Ami and Elton labels.

Industry: Beverages Peers: Vintage Wine Estates, Inc. CONSTELLATION BRANDS, INC. SPLASH BEVERAGE GROUP, INC. Crimson Wine Group, Ltd Duckhorn Portfolio, Inc. Fresh Vine Wine, Inc. Iconic Brands, Inc. MGP INGREDIENTS INC Winc, Inc.