|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.687B
-2172.11%
YoY
|
-$81.40M
-104.71%
YoY
|
$1.727B
-2532.96%
YoY
|
-$71.00M
75.74%
YoY
|
-$40.40M
-102.02%
YoY
|
| Depreciation, Depletion And Amortization |
$418.7M
-6.06%
YoY
|
$445.7M
3.84%
YoY
|
$429.2M
11.83%
YoY
|
$383.8M
12.09%
YoY
|
$342.4M
14.48%
YoY
|
| Cash From Operating Activities |
$2.669B
-15.33%
YoY
|
$3.152B
13.39%
YoY
|
$2.780B
0.84%
YoY
|
$2.757B
1.9%
YoY
|
$2.705B
-3.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$875.0M
-27.93%
YoY
|
$1.214B
-4.33%
YoY
|
$1.269B
22.57%
YoY
|
$1.035B
0.84%
YoY
|
$1.027B
18.76%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$158.7M
2016.0%
YoY
|
$7.500M
-79.78%
YoY
|
$37.10M
-30.65%
YoY
|
$53.50M
168.84%
YoY
|
| Other Investing Activities |
$891.5M
272.54%
YoY
|
$239.3M
-1524.4%
YoY
|
-$16.80M
-146.67%
YoY
|
$36.00M
1700.0%
YoY
|
$2.000M
-433.33%
YoY
|
| Cash From Investing Activities |
$16.50M
-101.69%
YoY
|
-$974.8M
-24.19%
YoY
|
-$1.286B
28.67%
YoY
|
-$999.4M
-3.51%
YoY
|
-$1.036B
1078.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$916.4M
-12.72%
YoY
|
-$1.050B
623.14%
YoY
|
-$145.2M
-95.4%
YoY
|
-$3.158B
-327.1%
YoY
|
$1.391B
N/A
|
| Debt Paid & Issued, Net |
$1.404B
46.75%
YoY
|
$957.0M
18.19%
YoY
|
$809.7M
-62.51%
YoY
|
$2.160B
58.19%
YoY
|
$1.365B
-49.83%
YoY
|
| Cash From Financing Activities |
-$2.656B
17.43%
YoY
|
-$2.262B
53.38%
YoY
|
-$1.475B
-18.97%
YoY
|
-$1.820B
-5.68%
YoY
|
-$1.930B
-17.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.669B
-15.33%
YoY
|
$3.152B
13.39%
YoY
|
$2.780B
0.84%
YoY
|
$2.757B
1.9%
YoY
|
$2.705B
-3.6%
YoY
|
| Cash From Investing Activities |
$16.50M
-101.69%
YoY
|
-$974.8M
-24.19%
YoY
|
-$1.286B
28.67%
YoY
|
-$999.4M
-3.51%
YoY
|
-$1.036B
1078.38%
YoY
|
| Cash From Financing Activities |
-$2.656B
17.43%
YoY
|
-$2.262B
53.38%
YoY
|
-$1.475B
-18.97%
YoY
|
-$1.820B
-5.68%
YoY
|
-$1.930B
-17.77%
YoY
|
| Net Change In Cash |
$29.50M
-134.95%
YoY
|
-$84.40M
-532.82%
YoY
|
$19.50M
-131.25%
YoY
|
-$62.40M
-76.11%
YoY
|
-$261.2M
-168.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.669B
-15.33%
YoY
|
$3.152B
13.39%
YoY
|
$2.780B
0.84%
YoY
|
$2.757B
1.9%
YoY
|
$2.705B
-3.6%
YoY
|
| Capital Expenditures |
$875.0M
-27.93%
YoY
|
$1.214B
-4.33%
YoY
|
$1.269B
22.57%
YoY
|
$1.035B
0.84%
YoY
|
$1.027B
18.76%
YoY
|
| Free Cash Flow |
$1.794B
-7.44%
YoY
|
$1.938B
28.27%
YoY
|
$1.511B
-12.23%
YoY
|
$1.722B
2.56%
YoY
|
$1.679B
-13.56%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$201.8M
-153.77%
YoY
|
$502.8M
-18.36%
YoY
|
$466.0M
-138.87%
YoY
|
$516.1M
-41.15%
YoY
|
-$375.3M
-195.64%
YoY
|
$615.9M
20.98%
YoY
|
-$1.199B
-273.77%
YoY
|
$877.0M
545.33%
YoY
|
$392.4M
75.96%
YoY
|
$509.1M
8.85%
YoY
|
$690.0M
-159.94%
YoY
|
$135.9M
-65.11%
YoY
|
$223.0M
-43.6%
YoY
|
$467.7M
-0.66%
YoY
|
-$1.151B
-76846.67%
YoY
|
$389.5M
-142.89%
YoY
|
$395.4M
3.26%
YoY
|
$470.8M
-63.24%
YoY
|
$1.500M
-99.71%
YoY
|
-$908.1M
410.46%
YoY
|
| Depreciation, Depletion And Amortization |
$111.8M
5.57%
YoY
|
$99.30M
-16.76%
YoY
|
$103.1M
-5.93%
YoY
|
$105.5M
-5.72%
YoY
|
$105.9M
-1.4%
YoY
|
$119.3M
10.06%
YoY
|
$109.6M
0.83%
YoY
|
$111.9M
6.27%
YoY
|
$107.4M
1.9%
YoY
|
$108.4M
13.15%
YoY
|
$108.7M
18.54%
YoY
|
$105.3M
12.38%
YoY
|
$105.4M
12.37%
YoY
|
$95.80M
9.11%
YoY
|
$91.70M
4.92%
YoY
|
$93.70M
21.37%
YoY
|
$93.80M
17.4%
YoY
|
$87.80M
12.85%
YoY
|
$87.40M
19.73%
YoY
|
$77.20M
6.63%
YoY
|
| Cash From Operating Activities |
$562.8M
-5.36%
YoY
|
$616.9M
-9.97%
YoY
|
$852.1M
-27.9%
YoY
|
$637.2M
-7.72%
YoY
|
$594.7M
37.28%
YoY
|
$685.2M
-5.46%
YoY
|
$1.182B
23.54%
YoY
|
$690.5M
3.77%
YoY
|
$433.2M
-9.05%
YoY
|
$724.8M
15.73%
YoY
|
$956.6M
6.75%
YoY
|
$665.4M
-12.24%
YoY
|
$476.3M
82.28%
YoY
|
$626.3M
-31.79%
YoY
|
$896.1M
10.64%
YoY
|
$758.2M
5.89%
YoY
|
$261.3M
-41.0%
YoY
|
$918.2M
-0.05%
YoY
|
$809.9M
6.79%
YoY
|
$716.0M
4.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$218.9M
-22.54%
YoY
|
$246.0M
7.71%
YoY
|
$217.3M
-33.71%
YoY
|
$192.8M
-48.63%
YoY
|
$282.6M
-20.88%
YoY
|
$228.4M
-30.77%
YoY
|
$327.8M
7.48%
YoY
|
$375.3M
35.49%
YoY
|
$357.2M
1.59%
YoY
|
$329.9M
32.6%
YoY
|
$305.0M
27.94%
YoY
|
$277.0M
40.9%
YoY
|
$351.6M
-182.13%
YoY
|
$248.8M
1.43%
YoY
|
$238.4M
-0.46%
YoY
|
$196.6M
72.61%
YoY
|
-$428.1M
7.86%
YoY
|
$245.3M
29.17%
YoY
|
$239.5M
79.27%
YoY
|
$113.9M
-21.01%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$37.20M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$5.300M
-98.69%
YoY
|
$11.30M
-192.62%
YoY
|
$878.2M
-676.25%
YoY
|
$0.00
-100.0%
YoY
|
$406.0M
33733.33%
YoY
|
-$12.20M
-1455.56%
YoY
|
-$152.4M
3710.0%
YoY
|
$2.000M
-113.42%
YoY
|
$1.200M
-200.0%
YoY
|
$900.0K
-98.98%
YoY
|
-$4.000M
-80.77%
YoY
|
-$14.90M
2880.0%
YoY
|
-$1.200M
-101.8%
YoY
|
$88.20M
-270.27%
YoY
|
-$20.80M
-0.95%
YoY
|
-$500.0K
N/A
|
$66.50M
-93.02%
YoY
|
-$51.80M
-2690.0%
YoY
|
-$21.00M
-7.08%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$213.6M
-273.1%
YoY
|
-$234.7M
-2.45%
YoY
|
$660.9M
-237.63%
YoY
|
-$196.1M
-48.04%
YoY
|
$123.4M
-134.66%
YoY
|
-$240.6M
-26.87%
YoY
|
-$480.2M
55.4%
YoY
|
-$377.4M
29.29%
YoY
|
-$356.0M
0.91%
YoY
|
-$329.0M
104.86%
YoY
|
-$309.0M
19.21%
YoY
|
-$291.9M
28.7%
YoY
|
-$352.8M
-2.43%
YoY
|
-$160.6M
-45.94%
YoY
|
-$259.2M
-0.5%
YoY
|
-$226.8M
94.51%
YoY
|
-$361.6M
-165.12%
YoY
|
-$297.1M
58.12%
YoY
|
-$260.5M
66.77%
YoY
|
-$116.6M
-61.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$95.40M
-78.71%
YoY
|
N/A
N/A
|
N/A
N/A
|
$306.1M
53.05%
YoY
|
-$448.1M
-2990.97%
YoY
|
N/A
N/A
|
N/A
N/A
|
$200.0M
-1147.12%
YoY
|
$15.50M
-105.27%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$19.10M
-101.9%
YoY
|
-$294.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.008B
151.4%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$400.8M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$1.000M
-99.82%
YoY
|
N/A
|
N/A
|
N/A
|
$552.2M
9.89%
YoY
|
N/A
|
N/A
|
N/A
|
$502.5M
-53.67%
YoY
|
N/A
|
N/A
|
N/A
|
$1.085B
14558.11%
YoY
|
N/A
|
N/A
|
N/A
|
$7.400M
-99.23%
YoY
|
| Cash From Financing Activities |
-$401.3M
-44.5%
YoY
|
-$301.6M
-30.63%
YoY
|
-$1.516B
113.15%
YoY
|
-$437.6M
11.35%
YoY
|
-$723.0M
32763.64%
YoY
|
-$434.8M
8.7%
YoY
|
-$711.0M
-6.16%
YoY
|
-$393.0M
24.88%
YoY
|
-$2.200M
-98.74%
YoY
|
-$400.0M
-10.57%
YoY
|
-$757.7M
32.6%
YoY
|
-$314.7M
-49.82%
YoY
|
-$174.0M
182.47%
YoY
|
-$447.3M
23.73%
YoY
|
-$571.4M
-39.85%
YoY
|
-$627.2M
12.7%
YoY
|
-$61.60M
-91.1%
YoY
|
-$361.5M
-53.81%
YoY
|
-$949.9M
35.1%
YoY
|
-$556.5M
229.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$562.8M
-5.36%
YoY
|
$616.9M
-9.97%
YoY
|
$852.1M
-27.9%
YoY
|
$637.2M
-7.72%
YoY
|
$594.7M
37.28%
YoY
|
$685.2M
-5.46%
YoY
|
$1.182B
23.54%
YoY
|
$690.5M
3.77%
YoY
|
$433.2M
-9.05%
YoY
|
$724.8M
15.73%
YoY
|
$956.6M
6.75%
YoY
|
$665.4M
-12.24%
YoY
|
$476.3M
82.28%
YoY
|
$626.3M
-31.79%
YoY
|
$896.1M
10.64%
YoY
|
$758.2M
5.89%
YoY
|
$261.3M
-41.0%
YoY
|
$918.2M
-0.05%
YoY
|
$809.9M
6.79%
YoY
|
$716.0M
4.3%
YoY
|
| Cash From Investing Activities |
-$213.6M
-273.1%
YoY
|
-$234.7M
-2.45%
YoY
|
$660.9M
-237.63%
YoY
|
-$196.1M
-48.04%
YoY
|
$123.4M
-134.66%
YoY
|
-$240.6M
-26.87%
YoY
|
-$480.2M
55.4%
YoY
|
-$377.4M
29.29%
YoY
|
-$356.0M
0.91%
YoY
|
-$329.0M
104.86%
YoY
|
-$309.0M
19.21%
YoY
|
-$291.9M
28.7%
YoY
|
-$352.8M
-2.43%
YoY
|
-$160.6M
-45.94%
YoY
|
-$259.2M
-0.5%
YoY
|
-$226.8M
94.51%
YoY
|
-$361.6M
-165.12%
YoY
|
-$297.1M
58.12%
YoY
|
-$260.5M
66.77%
YoY
|
-$116.6M
-61.02%
YoY
|
| Cash From Financing Activities |
-$401.3M
-44.5%
YoY
|
-$301.6M
-30.63%
YoY
|
-$1.516B
113.15%
YoY
|
-$437.6M
11.35%
YoY
|
-$723.0M
32763.64%
YoY
|
-$434.8M
8.7%
YoY
|
-$711.0M
-6.16%
YoY
|
-$393.0M
24.88%
YoY
|
-$2.200M
-98.74%
YoY
|
-$400.0M
-10.57%
YoY
|
-$757.7M
32.6%
YoY
|
-$314.7M
-49.82%
YoY
|
-$174.0M
182.47%
YoY
|
-$447.3M
23.73%
YoY
|
-$571.4M
-39.85%
YoY
|
-$627.2M
12.7%
YoY
|
-$61.60M
-91.1%
YoY
|
-$361.5M
-53.81%
YoY
|
-$949.9M
35.1%
YoY
|
-$556.5M
229.29%
YoY
|
| Net Change In Cash |
-$52.10M
963.27%
YoY
|
$80.60M
722.45%
YoY
|
-$2.500M
-73.4%
YoY
|
$5.800M
-107.38%
YoY
|
-$4.900M
-106.53%
YoY
|
$9.800M
-333.33%
YoY
|
-$9.400M
-91.46%
YoY
|
-$78.60M
-233.67%
YoY
|
$75.00M
-248.51%
YoY
|
-$4.200M
-122.83%
YoY
|
-$110.1M
-268.09%
YoY
|
$58.80M
-160.25%
YoY
|
-$50.50M
-68.81%
YoY
|
$18.40M
-92.91%
YoY
|
$65.50M
-116.35%
YoY
|
-$97.60M
-325.93%
YoY
|
-$161.9M
-152.86%
YoY
|
$259.6M
-601.16%
YoY
|
-$400.5M
296.93%
YoY
|
$43.20M
-80.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$562.8M
-5.36%
YoY
|
$616.9M
-9.97%
YoY
|
$852.1M
-27.9%
YoY
|
$637.2M
-7.72%
YoY
|
$594.7M
37.28%
YoY
|
$685.2M
-5.46%
YoY
|
$1.182B
23.54%
YoY
|
$690.5M
3.77%
YoY
|
$433.2M
-9.05%
YoY
|
$724.8M
15.73%
YoY
|
$956.6M
6.75%
YoY
|
$665.4M
-12.24%
YoY
|
$476.3M
82.28%
YoY
|
$626.3M
-31.79%
YoY
|
$896.1M
10.64%
YoY
|
$758.2M
5.89%
YoY
|
$261.3M
-41.0%
YoY
|
$918.2M
-0.05%
YoY
|
$809.9M
6.79%
YoY
|
$716.0M
4.3%
YoY
|
| Capital Expenditures |
$218.9M
-22.54%
YoY
|
$246.0M
7.71%
YoY
|
$217.3M
-33.71%
YoY
|
$192.8M
-48.63%
YoY
|
$282.6M
-20.88%
YoY
|
$228.4M
-30.77%
YoY
|
$327.8M
7.48%
YoY
|
$375.3M
35.49%
YoY
|
$357.2M
1.59%
YoY
|
$329.9M
32.6%
YoY
|
$305.0M
27.94%
YoY
|
$277.0M
40.9%
YoY
|
$351.6M
-182.13%
YoY
|
$248.8M
1.43%
YoY
|
$238.4M
-0.46%
YoY
|
$196.6M
72.61%
YoY
|
-$428.1M
7.86%
YoY
|
$245.3M
29.17%
YoY
|
$239.5M
79.27%
YoY
|
$113.9M
-21.01%
YoY
|
| Free Cash Flow |
$343.9M
10.19%
YoY
|
$370.9M
-18.8%
YoY
|
$634.8M
-25.67%
YoY
|
$444.4M
40.99%
YoY
|
$312.1M
310.66%
YoY
|
$456.8M
15.67%
YoY
|
$854.0M
31.06%
YoY
|
$315.2M
-18.85%
YoY
|
$76.00M
-39.05%
YoY
|
$394.9M
4.61%
YoY
|
$651.6M
-0.93%
YoY
|
$388.4M
-30.84%
YoY
|
$124.7M
-81.91%
YoY
|
$377.5M
-43.9%
YoY
|
$657.7M
15.31%
YoY
|
$561.6M
-6.73%
YoY
|
$689.4M
-17.91%
YoY
|
$672.9M
-7.67%
YoY
|
$570.4M
-8.71%
YoY
|
$602.1M
11.03%
YoY
|
Loading...