|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$5.918B
-1.63%
YoY
|
$6.016B
-27.47%
YoY
|
$8.295B
-8.62%
YoY
|
$9.077B
120.37%
YoY
|
$4.119B
-195.37%
YoY
|
| Depreciation, Depletion And Amortization |
$6.916B
-0.55%
YoY
|
$6.954B
8.07%
YoY
|
$6.435B
-26.76%
YoY
|
$8.786B
50.19%
YoY
|
$5.850B
-38.59%
YoY
|
| Cash From Operating Activities |
$12.78B
-19.92%
YoY
|
$15.96B
29.29%
YoY
|
$12.34B
-21.28%
YoY
|
$15.68B
33.29%
YoY
|
$11.76B
339.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.856B
-9.67%
YoY
|
$6.483B
9.21%
YoY
|
$5.936B
15.94%
YoY
|
$5.120B
-212.4%
YoY
|
-$4.555B
16.02%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$166.0M
-1609.09%
YoY
|
$11.00M
-101.91%
YoY
|
-$575.0M
-273.72%
YoY
|
$331.0M
-42.73%
YoY
|
$578.0M
-196.66%
YoY
|
| Cash From Investing Activities |
-$6.022B
-6.95%
YoY
|
-$6.472B
-0.6%
YoY
|
-$6.511B
35.96%
YoY
|
-$4.789B
20.42%
YoY
|
-$3.977B
-12.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$2.948B
16.85%
YoY
|
-$2.523B
23.31%
YoY
|
-$2.046B
-55.9%
YoY
|
-$4.639B
102.05%
YoY
|
-$2.296B
725.9%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.468B
-17.94%
YoY
|
-$7.882B
31.59%
YoY
|
-$5.990B
-46.65%
YoY
|
-$11.23B
50.43%
YoY
|
-$7.464B
-517.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$12.78B
-19.92%
YoY
|
$15.96B
29.29%
YoY
|
$12.34B
-21.28%
YoY
|
$15.68B
33.29%
YoY
|
$11.76B
339.78%
YoY
|
| Cash From Investing Activities |
-$6.022B
-6.95%
YoY
|
-$6.472B
-0.6%
YoY
|
-$6.511B
35.96%
YoY
|
-$4.789B
20.42%
YoY
|
-$3.977B
-12.09%
YoY
|
| Cash From Financing Activities |
-$6.468B
-17.94%
YoY
|
-$7.882B
31.59%
YoY
|
-$5.990B
-46.65%
YoY
|
-$11.23B
50.43%
YoY
|
-$7.464B
-517.92%
YoY
|
| Net Change In Cash |
$291.0M
-81.88%
YoY
|
$1.606B
-1122.93%
YoY
|
-$157.0M
-53.41%
YoY
|
-$337.0M
-204.33%
YoY
|
$323.0M
-612.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$12.78B
-19.92%
YoY
|
$15.96B
29.29%
YoY
|
$12.34B
-21.28%
YoY
|
$15.68B
33.29%
YoY
|
$11.76B
339.78%
YoY
|
| Capital Expenditures |
$5.856B
-9.67%
YoY
|
$6.483B
9.21%
YoY
|
$5.936B
15.94%
YoY
|
$5.120B
-212.4%
YoY
|
-$4.555B
16.02%
YoY
|
| Free Cash Flow |
$6.925B
-26.93%
YoY
|
$9.477B
47.89%
YoY
|
$6.408B
-39.32%
YoY
|
$10.56B
-35.29%
YoY
|
$16.32B
147.22%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.100B
24.33%
YoY
|
$1.476B
80.44%
YoY
|
$1.619B
-19.85%
YoY
|
$1.134B
-27.68%
YoY
|
$1.689B
4.91%
YoY
|
$818.0M
-70.99%
YoY
|
$2.020B
30.83%
YoY
|
$1.568B
-16.55%
YoY
|
$1.610B
-21.54%
YoY
|
$2.820B
2.88%
YoY
|
$1.544B
-353.53%
YoY
|
$1.879B
-52.98%
YoY
|
$2.052B
-30.42%
YoY
|
$2.741B
76.5%
YoY
|
-$609.0M
-169.44%
YoY
|
$3.996B
360.37%
YoY
|
$2.949B
259.2%
YoY
|
$1.553B
-1024.4%
YoY
|
$877.0M
-7408.33%
YoY
|
$868.0M
-241.37%
YoY
|
| Depreciation, Depletion And Amortization |
$1.731B
4.09%
YoY
|
$1.813B
-2.05%
YoY
|
$1.731B
-3.35%
YoY
|
$1.709B
1.48%
YoY
|
$1.663B
2.15%
YoY
|
$1.851B
15.83%
YoY
|
$1.791B
2.69%
YoY
|
$1.684B
6.79%
YoY
|
$1.628B
7.39%
YoY
|
$1.598B
9.08%
YoY
|
$1.744B
-64.06%
YoY
|
$1.577B
58.02%
YoY
|
$1.516B
3.06%
YoY
|
$1.465B
-10.12%
YoY
|
$4.852B
298.36%
YoY
|
$998.0M
-33.99%
YoY
|
$1.471B
-1.28%
YoY
|
$1.630B
-23.11%
YoY
|
$1.218B
-29.92%
YoY
|
$1.512B
-0.66%
YoY
|
| Cash From Operating Activities |
$2.435B
12.94%
YoY
|
$3.921B
-22.86%
YoY
|
$3.785B
-11.17%
YoY
|
$2.919B
-23.77%
YoY
|
$2.156B
-22.64%
YoY
|
$5.083B
17.72%
YoY
|
$4.261B
1.84%
YoY
|
$3.829B
36.6%
YoY
|
$2.787B
168.24%
YoY
|
$4.318B
10.04%
YoY
|
$4.184B
-5.96%
YoY
|
$2.803B
-33.81%
YoY
|
$1.039B
-66.18%
YoY
|
$3.924B
50.06%
YoY
|
$4.449B
-5.7%
YoY
|
$4.235B
103.02%
YoY
|
$3.072B
31.0%
YoY
|
$2.615B
221.25%
YoY
|
$4.718B
278.96%
YoY
|
$2.086B
-371.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.117B
-2.45%
YoY
|
$1.519B
-3.25%
YoY
|
$1.484B
-4.57%
YoY
|
$1.708B
-16.56%
YoY
|
$1.145B
-12.66%
YoY
|
$1.570B
1.16%
YoY
|
$1.555B
-1.4%
YoY
|
$2.047B
21.92%
YoY
|
$1.311B
16.22%
YoY
|
$1.552B
15.65%
YoY
|
$1.577B
-211.29%
YoY
|
$1.679B
-226.15%
YoY
|
$1.128B
-209.51%
YoY
|
$1.342B
-213.34%
YoY
|
-$1.417B
16.05%
YoY
|
-$1.331B
-1.19%
YoY
|
-$1.030B
28.27%
YoY
|
-$1.184B
22.44%
YoY
|
-$1.221B
29.76%
YoY
|
-$1.347B
92.98%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$85.00M
-22.73%
YoY
|
$33.00M
-130.56%
YoY
|
-$127.0M
9.48%
YoY
|
$38.00M
-85.33%
YoY
|
-$110.0M
358.33%
YoY
|
-$108.0M
-94.01%
YoY
|
-$116.0M
65.71%
YoY
|
$259.0M
-81.66%
YoY
|
-$24.00M
-78.76%
YoY
|
-$1.804B
767.31%
YoY
|
-$70.00M
-116.24%
YoY
|
$1.412B
835.1%
YoY
|
-$113.0M
162.79%
YoY
|
-$208.0M
-157.14%
YoY
|
$431.0M
1206.06%
YoY
|
$151.0M
-29.44%
YoY
|
-$43.00M
30.3%
YoY
|
$364.0M
-443.4%
YoY
|
$33.00M
-75.0%
YoY
|
$214.0M
-150.0%
YoY
|
| Cash From Investing Activities |
-$1.202B
-4.22%
YoY
|
-$1.486B
-11.44%
YoY
|
-$1.611B
-3.59%
YoY
|
-$1.670B
-6.6%
YoY
|
-$1.255B
-5.99%
YoY
|
-$1.678B
-50.0%
YoY
|
-$1.671B
1.46%
YoY
|
-$1.788B
569.66%
YoY
|
-$1.335B
7.57%
YoY
|
-$3.356B
116.52%
YoY
|
-$1.647B
67.04%
YoY
|
-$267.0M
-77.37%
YoY
|
-$1.241B
15.66%
YoY
|
-$1.550B
89.02%
YoY
|
-$986.0M
-17.0%
YoY
|
-$1.180B
4.15%
YoY
|
-$1.073B
28.35%
YoY
|
-$820.0M
-23.58%
YoY
|
-$1.188B
46.85%
YoY
|
-$1.133B
0.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$756.0M
4.56%
YoY
|
-$802.0M
-16.37%
YoY
|
-$685.0M
-9.03%
YoY
|
-$738.0M
13.89%
YoY
|
-$723.0M
343.56%
YoY
|
-$959.0M
179.59%
YoY
|
-$753.0M
274.63%
YoY
|
-$648.0M
-2.41%
YoY
|
-$163.0M
-80.55%
YoY
|
-$343.0M
-50.36%
YoY
|
-$201.0M
-80.26%
YoY
|
-$664.0M
-69.57%
YoY
|
-$838.0M
12.03%
YoY
|
-$691.0M
8.99%
YoY
|
-$1.018B
44.6%
YoY
|
-$2.182B
240.94%
YoY
|
-$748.0M
135.22%
YoY
|
-$634.0M
N/A
|
-$704.0M
N/A
|
-$640.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.648B
2.23%
YoY
|
-$1.702B
-44.45%
YoY
|
-$1.540B
-20.08%
YoY
|
-$1.614B
-24.76%
YoY
|
-$1.612B
116.09%
YoY
|
-$3.064B
88.67%
YoY
|
-$1.927B
-29.31%
YoY
|
-$2.145B
118.21%
YoY
|
-$746.0M
13.55%
YoY
|
-$1.624B
-67.7%
YoY
|
-$2.726B
377.41%
YoY
|
-$983.0M
-75.62%
YoY
|
-$657.0M
-58.86%
YoY
|
-$5.028B
165.05%
YoY
|
-$571.0M
-82.53%
YoY
|
-$4.032B
499.11%
YoY
|
-$1.597B
-1.72%
YoY
|
-$1.897B
-375.73%
YoY
|
-$3.269B
320.72%
YoY
|
-$673.0M
-143.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.435B
12.94%
YoY
|
$3.921B
-22.86%
YoY
|
$3.785B
-11.17%
YoY
|
$2.919B
-23.77%
YoY
|
$2.156B
-22.64%
YoY
|
$5.083B
17.72%
YoY
|
$4.261B
1.84%
YoY
|
$3.829B
36.6%
YoY
|
$2.787B
168.24%
YoY
|
$4.318B
10.04%
YoY
|
$4.184B
-5.96%
YoY
|
$2.803B
-33.81%
YoY
|
$1.039B
-66.18%
YoY
|
$3.924B
50.06%
YoY
|
$4.449B
-5.7%
YoY
|
$4.235B
103.02%
YoY
|
$3.072B
31.0%
YoY
|
$2.615B
221.25%
YoY
|
$4.718B
278.96%
YoY
|
$2.086B
-371.61%
YoY
|
| Cash From Investing Activities |
-$1.202B
-4.22%
YoY
|
-$1.486B
-11.44%
YoY
|
-$1.611B
-3.59%
YoY
|
-$1.670B
-6.6%
YoY
|
-$1.255B
-5.99%
YoY
|
-$1.678B
-50.0%
YoY
|
-$1.671B
1.46%
YoY
|
-$1.788B
569.66%
YoY
|
-$1.335B
7.57%
YoY
|
-$3.356B
116.52%
YoY
|
-$1.647B
67.04%
YoY
|
-$267.0M
-77.37%
YoY
|
-$1.241B
15.66%
YoY
|
-$1.550B
89.02%
YoY
|
-$986.0M
-17.0%
YoY
|
-$1.180B
4.15%
YoY
|
-$1.073B
28.35%
YoY
|
-$820.0M
-23.58%
YoY
|
-$1.188B
46.85%
YoY
|
-$1.133B
0.62%
YoY
|
| Cash From Financing Activities |
-$1.648B
2.23%
YoY
|
-$1.702B
-44.45%
YoY
|
-$1.540B
-20.08%
YoY
|
-$1.614B
-24.76%
YoY
|
-$1.612B
116.09%
YoY
|
-$3.064B
88.67%
YoY
|
-$1.927B
-29.31%
YoY
|
-$2.145B
118.21%
YoY
|
-$746.0M
13.55%
YoY
|
-$1.624B
-67.7%
YoY
|
-$2.726B
377.41%
YoY
|
-$983.0M
-75.62%
YoY
|
-$657.0M
-58.86%
YoY
|
-$5.028B
165.05%
YoY
|
-$571.0M
-82.53%
YoY
|
-$4.032B
499.11%
YoY
|
-$1.597B
-1.72%
YoY
|
-$1.897B
-375.73%
YoY
|
-$3.269B
320.72%
YoY
|
-$673.0M
-143.14%
YoY
|
| Net Change In Cash |
-$415.0M
-41.63%
YoY
|
$733.0M
114.96%
YoY
|
$634.0M
-4.37%
YoY
|
-$365.0M
250.96%
YoY
|
-$711.0M
-200.71%
YoY
|
$341.0M
-151.51%
YoY
|
$663.0M
-450.79%
YoY
|
-$104.0M
-106.7%
YoY
|
$706.0M
-182.19%
YoY
|
-$662.0M
-75.06%
YoY
|
-$189.0M
-106.54%
YoY
|
$1.553B
-258.96%
YoY
|
-$859.0M
-313.68%
YoY
|
-$2.654B
2501.96%
YoY
|
$2.892B
1008.05%
YoY
|
-$977.0M
-448.93%
YoY
|
$402.0M
-446.55%
YoY
|
-$102.0M
-123.78%
YoY
|
$261.0M
-176.54%
YoY
|
$280.0M
-183.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.435B
12.94%
YoY
|
$3.921B
-22.86%
YoY
|
$3.785B
-11.17%
YoY
|
$2.919B
-23.77%
YoY
|
$2.156B
-22.64%
YoY
|
$5.083B
17.72%
YoY
|
$4.261B
1.84%
YoY
|
$3.829B
36.6%
YoY
|
$2.787B
168.24%
YoY
|
$4.318B
10.04%
YoY
|
$4.184B
-5.96%
YoY
|
$2.803B
-33.81%
YoY
|
$1.039B
-66.18%
YoY
|
$3.924B
50.06%
YoY
|
$4.449B
-5.7%
YoY
|
$4.235B
103.02%
YoY
|
$3.072B
31.0%
YoY
|
$2.615B
221.25%
YoY
|
$4.718B
278.96%
YoY
|
$2.086B
-371.61%
YoY
|
| Capital Expenditures |
$1.117B
-2.45%
YoY
|
$1.519B
-3.25%
YoY
|
$1.484B
-4.57%
YoY
|
$1.708B
-16.56%
YoY
|
$1.145B
-12.66%
YoY
|
$1.570B
1.16%
YoY
|
$1.555B
-1.4%
YoY
|
$2.047B
21.92%
YoY
|
$1.311B
16.22%
YoY
|
$1.552B
15.65%
YoY
|
$1.577B
-211.29%
YoY
|
$1.679B
-226.15%
YoY
|
$1.128B
-209.51%
YoY
|
$1.342B
-213.34%
YoY
|
-$1.417B
16.05%
YoY
|
-$1.331B
-1.19%
YoY
|
-$1.030B
28.27%
YoY
|
-$1.184B
22.44%
YoY
|
-$1.221B
29.76%
YoY
|
-$1.347B
92.98%
YoY
|
| Free Cash Flow |
$1.318B
30.37%
YoY
|
$2.402B
-31.63%
YoY
|
$2.301B
-14.97%
YoY
|
$1.211B
-32.04%
YoY
|
$1.011B
-31.5%
YoY
|
$3.513B
27.01%
YoY
|
$2.706B
3.8%
YoY
|
$1.782B
58.54%
YoY
|
$1.476B
-1758.43%
YoY
|
$2.766B
7.13%
YoY
|
$2.607B
-55.56%
YoY
|
$1.124B
-79.81%
YoY
|
-$89.00M
-102.17%
YoY
|
$2.582B
-32.03%
YoY
|
$5.866B
-1.23%
YoY
|
$5.566B
62.13%
YoY
|
$4.102B
30.3%
YoY
|
$3.799B
113.31%
YoY
|
$5.939B
171.68%
YoY
|
$3.433B
-5004.29%
YoY
|
Loading...