|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.375M
-273.29%
YoY
|
$1.371M
-85.87%
YoY
|
9.697M hkds
24.92%
YoY
|
7.763M hkds
33.86%
YoY
|
5.799M hkds
N/A
|
| Depreciation, Depletion And Amortization |
2.453M hkds
28.99%
YoY
|
1.902M hkds
-29.42%
YoY
|
2.695M hkds
-25.23%
YoY
|
3.604M hkds
-12.5%
YoY
|
4.119M hkds
N/A
|
| Cash From Operating Activities |
-$1.986M
-209.5%
YoY
|
$1.814M
-204.87%
YoY
|
-$1.729M
-138.83%
YoY
|
4.454M hkds
-76.03%
YoY
|
18.58M hkds
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$210.8K
-45.73%
YoY
|
$388.4K
292.29%
YoY
|
$99.00K
-95.4%
YoY
|
2.153M hkds
-25.51%
YoY
|
2.890M hkds
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
N/A
|
$663.0K
1281.25%
YoY
|
$48.00K
-99.73%
YoY
|
$17.76M
N/A
|
| Cash From Investing Activities |
-$210.8K
-49.52%
YoY
|
-$417.6K
2814.83%
YoY
|
-$14.33K
-99.36%
YoY
|
-2.250M hkds
-115.13%
YoY
|
14.87M hkds
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
N/A
|
N/A
N/A
|
8.040M hkds
-52.7%
YoY
|
17.00M hkds
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$12.00
-100.0%
YoY
|
$3.240M
429.71%
YoY
|
$611.6K
-107.58%
YoY
|
-8.072M hkds
-51.23%
YoY
|
-16.55M hkds
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.986M
-209.5%
YoY
|
$1.814M
-204.87%
YoY
|
-$1.729M
-138.83%
YoY
|
4.454M hkds
-76.03%
YoY
|
18.58M hkds
N/A
|
| Cash From Investing Activities |
-$210.8K
-49.52%
YoY
|
-$417.6K
2814.83%
YoY
|
-$14.33K
-99.36%
YoY
|
-2.250M hkds
-115.13%
YoY
|
14.87M hkds
N/A
|
| Cash From Financing Activities |
$12.00
-100.0%
YoY
|
$3.240M
429.71%
YoY
|
$611.6K
-107.58%
YoY
|
-8.072M hkds
-51.23%
YoY
|
-16.55M hkds
N/A
|
| Net Change In Cash |
-$2.196M
-147.5%
YoY
|
$4.623M
-512.01%
YoY
|
-$1.122M
-80.97%
YoY
|
-5.895M hkds
-134.92%
YoY
|
16.88M hkds
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.986M
-209.5%
YoY
|
$1.814M
-204.87%
YoY
|
-$1.729M
-138.83%
YoY
|
4.454M hkds
-76.03%
YoY
|
18.58M hkds
N/A
|
| Capital Expenditures |
$210.8K
-45.73%
YoY
|
$388.4K
292.29%
YoY
|
$99.00K
-95.4%
YoY
|
2.153M hkds
-25.51%
YoY
|
2.890M hkds
N/A
|
| Free Cash Flow |
-$2.197M
-254.13%
YoY
|
$1.425M
-177.95%
YoY
|
-$1.828M
-179.46%
YoY
|
2.301M hkds
-85.34%
YoY
|
15.69M hkds
N/A
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 |
|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
| Net Income |
-$18.48M
-273.51%
YoY
|
-$4.528M
-144.72%
YoY
|
$10.65M
9.86%
YoY
|
$10.12M
1.26%
YoY
|
$9.697M
24.92%
YoY
|
$9.998M
N/A
|
$7.763M
N/A
|
| Depreciation, Depletion And Amortization |
$839.6K
N/A
|
$1.897M
N/A
|
N/A
|
N/A
|
$967.2K
-17.71%
YoY
|
$1.061M
-8.6%
YoY
|
$1.175M
N/A
|
| Cash From Operating Activities |
-$4.830M
N/A
|
-$10.63M
N/A
|
N/A
|
N/A
|
-$12.81M
-421.41%
YoY
|
-$728.0K
-255.66%
YoY
|
$3.986M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
| Capital Expenditures |
$632.4K
N/A
|
$1.008M
N/A
|
N/A
|
N/A
|
$112.1K
-94.53%
YoY
|
$663.0K
167.34%
YoY
|
$2.050M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$250.0K
N/A
|
$250.0K
N/A
|
N/A
|
N/A
|
$1.664M
3366.67%
YoY
|
-$1.001M
N/A
|
$48.00K
N/A
|
| Cash From Investing Activities |
-$882.4K
N/A
|
-$758.1K
N/A
|
N/A
|
N/A
|
$1.552M
-177.51%
YoY
|
-$1.664M
570.97%
YoY
|
-$2.002M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
N/A
|
$100.00
N/A
|
N/A
|
N/A
|
$4.961M
-159.81%
YoY
|
-$173.2K
-177.43%
YoY
|
-$8.296M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.830M
N/A
|
-$10.63M
N/A
|
N/A
|
N/A
|
-$12.81M
-421.41%
YoY
|
-$728.0K
-255.66%
YoY
|
$3.986M
N/A
|
| Cash From Investing Activities |
-$882.4K
N/A
|
-$758.1K
N/A
|
N/A
|
N/A
|
$1.552M
-177.51%
YoY
|
-$1.664M
570.97%
YoY
|
-$2.002M
N/A
|
| Cash From Financing Activities |
$0.00
N/A
|
$100.00
N/A
|
N/A
|
N/A
|
$4.961M
-159.81%
YoY
|
-$173.2K
-177.43%
YoY
|
-$8.296M
N/A
|
| Net Change In Cash |
-$5.712M
N/A
|
-$11.39M
N/A
|
N/A
|
N/A
|
-$6.299M
-0.2%
YoY
|
-$2.565M
-678.53%
YoY
|
-$6.311M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.830M
N/A
|
-$10.63M
N/A
|
N/A
|
N/A
|
-$12.81M
-421.41%
YoY
|
-$728.0K
-255.66%
YoY
|
$3.986M
N/A
|
| Capital Expenditures |
$632.4K
N/A
|
$1.008M
N/A
|
N/A
|
N/A
|
$112.1K
-94.53%
YoY
|
$663.0K
167.34%
YoY
|
$2.050M
N/A
|
| Free Cash Flow |
-$5.462M
N/A
|
-$11.64M
N/A
|
N/A
|
N/A
|
-$12.92M
-767.5%
YoY
|
-$1.391M
-733.14%
YoY
|
$1.936M
N/A
|
Loading...