|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$119.6K
-48.92%
YoY
|
-$234.2K
-3093.11%
YoY
|
$7.825K
-423.35%
YoY
|
-$2.420K
-120.13%
YoY
|
$12.02K
-26.55%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$50.00
0.0%
YoY
|
$50.00
0.0%
YoY
|
$50.00
0.0%
YoY
|
$50.00
0.0%
YoY
|
| Cash From Operating Activities |
-$46.62K
-73.24%
YoY
|
-$174.2K
-408.25%
YoY
|
$56.53K
-510.22%
YoY
|
-$13.78K
-91.8%
YoY
|
-$168.1K
206.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$16.69K
-91.87%
YoY
|
$205.1K
-415.6%
YoY
|
-$65.00K
N/A
|
$0.00
-100.0%
YoY
|
$172.7K
78.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$46.62K
-73.24%
YoY
|
-$174.2K
-408.25%
YoY
|
$56.53K
-510.22%
YoY
|
-$13.78K
-91.8%
YoY
|
-$168.1K
206.38%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$16.69K
-91.87%
YoY
|
$205.1K
-415.6%
YoY
|
-$65.00K
N/A
|
$0.00
-100.0%
YoY
|
$172.7K
78.07%
YoY
|
| Net Change In Cash |
-$29.94K
-196.89%
YoY
|
$30.90K
-464.67%
YoY
|
-$8.472K
-38.52%
YoY
|
-$13.78K
N/A
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$46.62K
-73.24%
YoY
|
-$174.2K
-408.25%
YoY
|
$56.53K
-510.22%
YoY
|
-$13.78K
-91.8%
YoY
|
-$168.1K
206.38%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
$56.53K
-510.22%
YoY
|
-$13.78K
-91.8%
YoY
|
-$168.1K
208.06%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$15.04K
-49.85%
YoY
|
-$48.80K
N/A
|
-$11.22K
-343.99%
YoY
|
-$29.70K
-346.7%
YoY
|
-$29.98K
-407.15%
YoY
|
N/A
|
$4.599K
-20.69%
YoY
|
$12.04K
147.37%
YoY
|
$9.761K
-76.97%
YoY
|
-$45.22K
14.57%
YoY
|
$5.799K
-81.39%
YoY
|
$4.866K
-40.45%
YoY
|
$42.38K
3617.54%
YoY
|
-$39.47K
9526.83%
YoY
|
$31.17K
-37.13%
YoY
|
$8.171K
138.64%
YoY
|
$1.140K
-88.11%
YoY
|
-$410.00
-101.19%
YoY
|
$49.57K
1388.59%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.00
0.0%
YoY
|
$12.00
20.0%
YoY
|
$10.00
0.0%
YoY
|
$40.00
300.0%
YoY
|
$20.00
0.0%
YoY
|
$10.00
0.0%
YoY
|
$10.00
0.0%
YoY
|
$10.00
0.0%
YoY
|
$20.00
0.0%
YoY
|
$10.00
0.0%
YoY
|
$10.00
0.0%
YoY
|
$10.00
0.0%
YoY
|
| Cash From Operating Activities |
-$7.270K
-61.8%
YoY
|
-$45.60K
-71.8%
YoY
|
-$4.200K
-52.81%
YoY
|
$22.20K
79.18%
YoY
|
-$19.03K
18.07%
YoY
|
-$161.7K
-358.84%
YoY
|
-$8.900K
49.83%
YoY
|
$12.39K
-752.11%
YoY
|
-$16.12K
1159.22%
YoY
|
$62.47K
4299.3%
YoY
|
-$5.940K
-207.8%
YoY
|
-$1.900K
-93.98%
YoY
|
-$1.280K
-111.8%
YoY
|
$1.420K
-101.33%
YoY
|
$5.510K
-105.79%
YoY
|
-$31.56K
-164.54%
YoY
|
$10.85K
-172.53%
YoY
|
-$107.0K
366.22%
YoY
|
-$95.13K
283.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$30.00K
N/A
|
$0.00
N/A
|
-$30.00K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$2.000K
N/A
|
-$2.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$30.00K
N/A
|
$0.00
N/A
|
-$30.00K
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$2.000K
N/A
|
-$2.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.91K
-318.1%
YoY
|
$16.70K
-91.07%
YoY
|
$2.400K
-31.43%
YoY
|
$2.600K
-146.18%
YoY
|
-$5.000K
-124.72%
YoY
|
$187.1K
-387.85%
YoY
|
$3.500K
N/A
|
-$5.630K
N/A
|
$20.23K
N/A
|
-$65.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$82.73K
230.92%
YoY
|
$80.00K
220.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.270K
-61.8%
YoY
|
-$45.60K
-71.8%
YoY
|
-$4.200K
-52.81%
YoY
|
$22.20K
79.18%
YoY
|
-$19.03K
18.07%
YoY
|
-$161.7K
-358.84%
YoY
|
-$8.900K
49.83%
YoY
|
$12.39K
-752.11%
YoY
|
-$16.12K
1159.22%
YoY
|
$62.47K
4299.3%
YoY
|
-$5.940K
-207.8%
YoY
|
-$1.900K
-93.98%
YoY
|
-$1.280K
-111.8%
YoY
|
$1.420K
-101.33%
YoY
|
$5.510K
-105.79%
YoY
|
-$31.56K
-164.54%
YoY
|
$10.85K
-172.53%
YoY
|
-$107.0K
366.22%
YoY
|
-$95.13K
283.9%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$30.00K
N/A
|
$0.00
N/A
|
-$30.00K
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$2.000K
N/A
|
-$2.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$10.91K
-318.1%
YoY
|
$16.70K
-91.07%
YoY
|
$2.400K
-31.43%
YoY
|
$2.600K
-146.18%
YoY
|
-$5.000K
-124.72%
YoY
|
$187.1K
-387.85%
YoY
|
$3.500K
N/A
|
-$5.630K
N/A
|
$20.23K
N/A
|
-$65.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$82.73K
230.92%
YoY
|
$80.00K
220.0%
YoY
|
| Net Change In Cash |
$3.635K
-115.13%
YoY
|
$1.100K
-95.67%
YoY
|
-$1.800K
-66.67%
YoY
|
-$5.200K
-176.92%
YoY
|
-$24.03K
-684.67%
YoY
|
$25.40K
-1103.95%
YoY
|
-$5.400K
-9.09%
YoY
|
$6.760K
-455.79%
YoY
|
$4.110K
-421.09%
YoY
|
-$2.530K
-278.17%
YoY
|
-$5.940K
-207.8%
YoY
|
-$1.900K
-93.57%
YoY
|
-$1.280K
N/A
|
$1.420K
-105.86%
YoY
|
$5.510K
-136.42%
YoY
|
-$29.56K
-160.45%
YoY
|
$0.00
N/A
|
-$24.22K
-1275.73%
YoY
|
-$15.13K
-6977.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.270K
-61.8%
YoY
|
-$45.60K
-71.8%
YoY
|
-$4.200K
-52.81%
YoY
|
$22.20K
79.18%
YoY
|
-$19.03K
18.07%
YoY
|
-$161.7K
-358.84%
YoY
|
-$8.900K
49.83%
YoY
|
$12.39K
-752.11%
YoY
|
-$16.12K
1159.22%
YoY
|
$62.47K
4299.3%
YoY
|
-$5.940K
-207.8%
YoY
|
-$1.900K
-93.98%
YoY
|
-$1.280K
-111.8%
YoY
|
$1.420K
-101.33%
YoY
|
$5.510K
-105.79%
YoY
|
-$31.56K
-164.54%
YoY
|
$10.85K
-172.53%
YoY
|
-$107.0K
366.22%
YoY
|
-$95.13K
283.9%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$12.39K
-752.11%
YoY
|
-$16.12K
1159.22%
YoY
|
$62.47K
4299.3%
YoY
|
-$5.940K
-207.8%
YoY
|
-$1.900K
-93.98%
YoY
|
-$1.280K
-111.8%
YoY
|
$1.420K
-101.33%
YoY
|
$5.510K
-105.79%
YoY
|
-$31.56K
N/A
|
$10.85K
-172.53%
YoY
|
-$107.0K
366.22%
YoY
|
-$95.13K
283.9%
YoY
|
Loading...