|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$18.48K
N/A
|
N/A
N/A
|
$150.0K
-32.13%
YoY
|
$221.0K
-41.69%
YoY
|
$379.0K
229.57%
YoY
|
| Cost Of Revenue |
$7.100K
N/A
|
N/A
N/A
|
$40.00K
-51.3%
YoY
|
$82.14K
-14.44%
YoY
|
$96.00K
N/A
|
| Gross Profit |
$11.38K
N/A
|
$0.00
-100.0%
YoY
|
$110.0K
-20.78%
YoY
|
$138.9K
-50.93%
YoY
|
$283.0K
146.09%
YoY
|
| Selling, General & Admin |
$79.70K
-63.37%
YoY
|
$217.6K
168.91%
YoY
|
$80.92K
25.73%
YoY
|
$64.36K
-75.84%
YoY
|
$266.4K
193.54%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$0.00
-100.0%
YoY
|
$50.00
0.0%
YoY
|
$50.00
0.0%
YoY
|
$50.00
0.0%
YoY
|
$50.00
0.0%
YoY
|
| Operating Expenses |
$109.7K
-30.39%
YoY
|
$157.6K
75.29%
YoY
|
$89.92K
39.69%
YoY
|
$64.37K
-75.84%
YoY
|
$266.4K
193.54%
YoY
|
| Operating Profit |
$3.008K
-101.38%
YoY
|
-$217.6K
-1183.78%
YoY
|
$20.08K
-73.04%
YoY
|
$74.49K
349.28%
YoY
|
$16.58K
-31.6%
YoY
|
| Interest Expense |
-$24.30K
12.5%
YoY
|
-$21.60K
41.64%
YoY
|
-$15.25K
-27.38%
YoY
|
-$21.00K
13.82%
YoY
|
-$18.45K
3.36%
YoY
|
| Other Income/Expense, Net |
$24.32K
12.48%
YoY
|
$21.62K
7.6%
YoY
|
$20.09K
-135.93%
YoY
|
-$55.91K
-502.52%
YoY
|
$13.89K
39.18%
YoY
|
| Pretax Income |
-$119.6K
-48.92%
YoY
|
-$234.2K
-3093.11%
YoY
|
$7.825K
-423.35%
YoY
|
-$2.420K
-120.13%
YoY
|
$12.02K
-26.57%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$119.6K
-48.92%
YoY
|
-$234.2K
-3093.11%
YoY
|
$7.825K
-423.35%
YoY
|
-$2.420K
-120.13%
YoY
|
$12.02K
-26.55%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
-$0.01
-48.54%
YoY
|
-$0.02
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$358.80
-26.57%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
11.38M shares
0.0%
YoY
|
11.38M shares
175.87%
YoY
|
4.125M shares
-87.69%
YoY
|
33.50M shares
0.0%
YoY
|
33.50M shares
N/A
|
| Diluted Shares Outstanding |
290.4M shares
0.0%
YoY
|
290.4M shares
2.56%
YoY
|
283.1M shares
-11.66%
YoY
|
320.5M shares
856.62%
YoY
|
33.50M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$20.00K
N/A
|
$0.00
N/A
|
$18.48K
-38.39%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
|
$30.00K
0.0%
YoY
|
$30.00K
0.0%
YoY
|
$30.00K
-50.0%
YoY
|
$30.00K
-33.33%
YoY
|
$30.00K
-33.33%
YoY
|
$30.00K
-33.33%
YoY
|
$60.00K
-30.23%
YoY
|
$45.00K
-74.29%
YoY
|
$45.00K
-57.55%
YoY
|
$45.00K
-30.77%
YoY
|
$86.00K
160.61%
YoY
|
$175.0K
288.89%
YoY
|
$106.0K
253.33%
YoY
|
| Cost Of Revenue |
$10.00K
N/A
|
$0.00
N/A
|
$7.100K
1675.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
|
$400.00
-98.29%
YoY
|
$6.000K
-52.73%
YoY
|
$6.878K
-48.94%
YoY
|
$40.00K
-51.3%
YoY
|
$23.38K
99.83%
YoY
|
$12.69K
-71.57%
YoY
|
$13.47K
-83.6%
YoY
|
$82.14K
-14.44%
YoY
|
$11.70K
N/A
|
$44.65K
N/A
|
$82.14K
296.81%
YoY
|
$96.00K
N/A
|
N/A
|
| Gross Profit |
$10.00K
N/A
|
$0.00
N/A
|
$11.38K
-61.55%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$29.60K
347.27%
YoY
|
$24.00K
38.67%
YoY
|
$23.12K
-50.31%
YoY
|
-$10.00K
-73.07%
YoY
|
$6.618K
-80.13%
YoY
|
$17.31K
4887.61%
YoY
|
$46.53K
1105.44%
YoY
|
-$37.14K
-147.01%
YoY
|
$33.30K
N/A
|
$347.00
N/A
|
$3.860K
-68.62%
YoY
|
$79.00K
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$12.30K
N/A
|
$16.10K
-11.54%
YoY
|
$23.60K
195.37%
YoY
|
$27.70K
193.43%
YoY
|
N/A
|
$18.20K
-22.16%
YoY
|
$7.990K
-37.04%
YoY
|
$9.440K
-29.92%
YoY
|
$31.38K
-140.3%
YoY
|
$23.38K
99.83%
YoY
|
$12.69K
-71.58%
YoY
|
$13.47K
-84.62%
YoY
|
-$77.87K
-202.98%
YoY
|
$11.70K
-81.31%
YoY
|
$44.65K
-65.17%
YoY
|
$87.56K
N/A
|
$75.62K
1282.45%
YoY
|
$62.59K
174.64%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.00
0.0%
YoY
|
$12.00
20.0%
YoY
|
$10.00
0.0%
YoY
|
$40.00
300.0%
YoY
|
$20.00
0.0%
YoY
|
$10.00
0.0%
YoY
|
$10.00
0.0%
YoY
|
$10.00
0.0%
YoY
|
$20.00
0.0%
YoY
|
$10.00
0.0%
YoY
|
$10.00
0.0%
YoY
|
$10.00
0.0%
YoY
|
| Operating Expenses |
$18.66K
-32.64%
YoY
|
$12.30K
N/A
|
$16.11K
-20.07%
YoY
|
$23.61K
-395.42%
YoY
|
$27.70K
193.43%
YoY
|
N/A
|
$20.16K
-13.78%
YoY
|
-$7.991K
-162.97%
YoY
|
$9.440K
-950.45%
YoY
|
$31.38K
-140.3%
YoY
|
$23.38K
99.81%
YoY
|
$12.69K
-71.58%
YoY
|
-$1.110K
-47.64%
YoY
|
-$77.87K
-202.98%
YoY
|
$11.70K
-81.31%
YoY
|
$44.65K
-22.22%
YoY
|
-$2.120K
17.13%
YoY
|
$75.62K
1282.45%
YoY
|
$62.59K
174.64%
YoY
|
| Operating Profit |
-$8.658K
-387.83%
YoY
|
-$12.30K
N/A
|
-$4.731K
-144.74%
YoY
|
-$23.61K
-247.46%
YoY
|
$3.008K
-78.01%
YoY
|
N/A
|
$10.58K
59.79%
YoY
|
$16.01K
-7.5%
YoY
|
$13.68K
-71.28%
YoY
|
-$41.38K
-201.6%
YoY
|
$6.618K
-80.13%
YoY
|
$17.31K
4887.61%
YoY
|
$47.64K
696.66%
YoY
|
$40.73K
1105.03%
YoY
|
$33.30K
-23.3%
YoY
|
$347.00
-95.43%
YoY
|
$5.980K
-57.62%
YoY
|
$3.380K
N/A
|
$43.42K
N/A
|
| Interest Expense |
N/A
|
-$6.500K
N/A
|
-$6.500K
35.42%
YoY
|
-$6.100K
53.27%
YoY
|
-$5.300K
35.2%
YoY
|
N/A
|
-$4.800K
-3.03%
YoY
|
-$3.980K
-18.78%
YoY
|
-$3.920K
-25.48%
YoY
|
-$4.980K
-19.94%
YoY
|
-$4.950K
0.0%
YoY
|
-$4.900K
-7.55%
YoY
|
-$5.260K
8.45%
YoY
|
-$6.220K
26.42%
YoY
|
-$4.950K
10.49%
YoY
|
-$5.300K
-41.44%
YoY
|
-$4.850K
7.06%
YoY
|
-$4.920K
-1.6%
YoY
|
-$4.480K
2.99%
YoY
|
| Other Income/Expense, Net |
-$6.377K
-221.49%
YoY
|
$0.00
N/A
|
$6.490K
8.62%
YoY
|
$6.088K
19.51%
YoY
|
$5.249K
4.37%
YoY
|
N/A
|
$5.975K
20.63%
YoY
|
$5.094K
-63.35%
YoY
|
$5.029K
-4.46%
YoY
|
$1.130K
-101.53%
YoY
|
$4.953K
0.0%
YoY
|
$13.90K
162.34%
YoY
|
$5.264K
148.3%
YoY
|
-$73.98K
-6589.47%
YoY
|
$4.953K
-53.41%
YoY
|
$5.298K
18.39%
YoY
|
$2.120K
N/A
|
$1.140K
N/A
|
$10.63K
2161.7%
YoY
|
| Pretax Income |
-$15.04K
-49.85%
YoY
|
-$48.80K
N/A
|
-$11.22K
-343.99%
YoY
|
-$29.70K
-346.7%
YoY
|
-$29.98K
-406.37%
YoY
|
N/A
|
$4.599K
-20.69%
YoY
|
$12.04K
147.37%
YoY
|
$9.786K
-76.91%
YoY
|
-$45.22K
14.57%
YoY
|
$5.799K
-81.39%
YoY
|
$4.866K
-40.45%
YoY
|
$42.38K
3617.54%
YoY
|
-$39.47K
9526.83%
YoY
|
$31.17K
-37.13%
YoY
|
$8.171K
138.64%
YoY
|
$1.140K
-88.11%
YoY
|
-$410.00
-101.19%
YoY
|
$49.57K
1388.59%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$15.04K
-49.85%
YoY
|
-$48.80K
N/A
|
-$11.22K
-343.99%
YoY
|
-$29.70K
-346.7%
YoY
|
-$29.98K
-407.15%
YoY
|
N/A
|
$4.599K
-20.69%
YoY
|
$12.04K
147.37%
YoY
|
$9.761K
-76.97%
YoY
|
-$45.22K
14.57%
YoY
|
$5.799K
-81.39%
YoY
|
$4.866K
-40.45%
YoY
|
$42.38K
3617.54%
YoY
|
-$39.47K
9526.83%
YoY
|
$31.17K
-37.13%
YoY
|
$8.171K
138.64%
YoY
|
$1.140K
-88.11%
YoY
|
-$410.00
-101.19%
YoY
|
$49.57K
1388.59%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
274.58%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-99.99%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$34.03
-88.11%
YoY
|
-$12.24
-101.19%
YoY
|
$1.480K
1388.59%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
11.40M shares
0.0%
YoY
|
11.40M shares
N/A
|
11.40M shares
0.0%
YoY
|
11.40M shares
0.41%
YoY
|
11.40M shares
176.26%
YoY
|
N/A
|
11.40M shares
240.16%
YoY
|
11.35M shares
-66.12%
YoY
|
4.125M shares
-87.69%
YoY
|
11.36M shares
-66.1%
YoY
|
3.350M shares
-90.0%
YoY
|
33.50M shares
0.0%
YoY
|
33.50M shares
0.0%
YoY
|
33.50M shares
N/A
|
33.50M shares
0.0%
YoY
|
33.50M shares
0.0%
YoY
|
33.50M shares
N/A
|
N/A
|
33.50M shares
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
290.4M shares
0.0%
YoY
|
290.4M shares
0.02%
YoY
|
290.4M shares
2.57%
YoY
|
N/A
|
290.4M shares
-5.7%
YoY
|
290.4M shares
-9.41%
YoY
|
283.1M shares
-11.66%
YoY
|
N/A
|
307.9M shares
819.12%
YoY
|
320.5M shares
856.62%
YoY
|
320.5M shares
0.0%
YoY
|
N/A
|
33.50M shares
0.0%
YoY
|
33.50M shares
0.0%
YoY
|
320.5M shares
N/A
|
N/A
|
33.50M shares
N/A
|
Loading...