|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$3.899M
194.18%
YoY
|
$1.325M
-415.54%
YoY
|
-$420.0K
-129.15%
YoY
|
$1.441M
10.69%
YoY
|
$1.301M
131.64%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$11.54M
484.05%
YoY
|
$1.976M
-45.73%
YoY
|
$3.641M
42.05%
YoY
|
$2.563M
89.18%
YoY
|
$1.355M
84.64%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Operating Expenses |
$267.9M
13460.38%
YoY
|
$1.976M
-46.87%
YoY
|
$3.719M
34.79%
YoY
|
$2.759M
103.64%
YoY
|
$1.355M
84.12%
YoY
|
| Operating Profit |
-$264.0M
-16673.03%
YoY
|
$1.593M
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
-$256.6M
-95978.1%
YoY
|
$267.6K
243.08%
YoY
|
$78.00K
-60.18%
YoY
|
$195.9K
-92.42%
YoY
|
$2.584M
33.2%
YoY
|
| Other Income/Expense, Net |
-$172.1K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$264.2M
-16683.58%
YoY
|
$1.593M
-198.34%
YoY
|
-$1.620M
-314.12%
YoY
|
$756.6K
-80.53%
YoY
|
$3.886M
55.31%
YoY
|
| Income Tax |
$743.4K
74.74%
YoY
|
$425.5K
-193.6%
YoY
|
-$454.6K
-354.13%
YoY
|
$178.9K
-83.04%
YoY
|
$1.055M
265.71%
YoY
|
| Net Earnings |
-$266.1M
-22886.83%
YoY
|
$1.168M
-200.19%
YoY
|
-$1.166M
-301.74%
YoY
|
$577.7K
-79.59%
YoY
|
$2.831M
27.9%
YoY
|
| Basic Earnings Per Share |
-$6.59
-3761.11%
YoY
|
$0.18
-200.0%
YoY
|
-$0.18
-263.64%
YoY
|
$0.11
-57.69%
YoY
|
$0.26
30.0%
YoY
|
| Diluted Earnings Per Share |
-$6.59
-3701.48%
YoY
|
$0.18
-198.08%
YoY
|
-$0.19
-272.14%
YoY
|
$0.11
-58.33%
YoY
|
$0.26
30.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
40.21M shares
529.77%
YoY
|
6.385M shares
2.17%
YoY
|
6.250M shares
17.19%
YoY
|
5.333M shares
-50.57%
YoY
|
10.79M
-0.73%
YoY
|
| Diluted Shares Outstanding |
40.21M shares
529.77%
YoY
|
6.385M shares
0.29%
YoY
|
6.366M shares
19.38%
YoY
|
5.333M shares
-50.57%
YoY
|
10.79M
-0.73%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$593.9K
49.13%
YoY
|
$1.159M
33.36%
YoY
|
$1.014M
248.23%
YoY
|
$631.9K
28.8%
YoY
|
$398.2K
-15.55%
YoY
|
$868.8K
8.34%
YoY
|
$291.2K
-4.15%
YoY
|
$490.6K
45.37%
YoY
|
$471.6K
-145.97%
YoY
|
$802.0K
-5.38%
YoY
|
$303.8K
-570.49%
YoY
|
$337.5K
-54.04%
YoY
|
-$1.026M
-325.75%
YoY
|
$847.5K
24.96%
YoY
|
-$64.57K
-112.51%
YoY
|
$734.3K
72.61%
YoY
|
$454.4K
3399.6%
YoY
|
$678.2K
25.09%
YoY
|
$516.0K
386.41%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$6.930M
769.58%
YoY
|
$3.913M
831.95%
YoY
|
$316.2K
-20.56%
YoY
|
$379.8K
5.27%
YoY
|
$796.9K
-4.61%
YoY
|
$419.9K
-0.36%
YoY
|
$398.1K
-24.89%
YoY
|
$360.8K
-80.55%
YoY
|
$835.4K
67.16%
YoY
|
$421.4K
-62.81%
YoY
|
$530.0K
16.62%
YoY
|
$1.855M
287.39%
YoY
|
$499.8K
50.91%
YoY
|
$1.133M
372.92%
YoY
|
$454.5K
81.67%
YoY
|
$478.9K
-10.3%
YoY
|
$331.2K
40.68%
YoY
|
$239.6K
32.88%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Operating Expenses |
$61.10M
15987.6%
YoY
|
$6.930M
769.58%
YoY
|
$64.68M
15304.76%
YoY
|
$316.2K
-20.57%
YoY
|
$379.8K
5.18%
YoY
|
$796.9K
-4.61%
YoY
|
$419.8K
-0.36%
YoY
|
$398.1K
-30.17%
YoY
|
$361.1K
-80.89%
YoY
|
$835.4K
67.16%
YoY
|
$421.4K
-64.28%
YoY
|
$570.0K
13.5%
YoY
|
$1.890M
246.23%
YoY
|
$499.8K
50.91%
YoY
|
$1.180M
392.44%
YoY
|
$502.3K
100.78%
YoY
|
$545.8K
2.24%
YoY
|
$331.2K
40.6%
YoY
|
$239.6K
32.41%
YoY
|
| Operating Profit |
-$60.50M
-10889.92%
YoY
|
N/A
|
-$63.66M
-10903.38%
YoY
|
N/A
|
$560.7K
N/A
|
N/A
|
$589.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$168.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
-$198.4M
121263.24%
YoY
|
-$59.09M
N/A
|
$314.5K
N/A
|
$162.5K
50681.25%
YoY
|
-$163.5K
-87.14%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$320.00
-99.08%
YoY
|
-$1.271M
52.76%
YoY
|
$0.00
-100.0%
YoY
|
$43.33K
-9.33%
YoY
|
$34.67K
-48.21%
YoY
|
-$832.0K
2662.12%
YoY
|
$46.78K
-109.64%
YoY
|
$47.79K
-93.22%
YoY
|
$66.94K
-97.2%
YoY
|
-$30.12K
-102.32%
YoY
|
-$485.0K
-201.63%
YoY
|
| Other Income/Expense, Net |
-$10.44M
N/A
|
N/A
|
$2.146M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$70.95M
-12751.0%
YoY
|
-$204.2M
222825.76%
YoY
|
-$61.52M
-10539.31%
YoY
|
$946.3K
72.79%
YoY
|
$560.8K
2.37%
YoY
|
-$91.60K
-92.98%
YoY
|
$589.3K
92.6%
YoY
|
$547.7K
52.13%
YoY
|
$547.8K
-156.05%
YoY
|
-$1.304M
169.39%
YoY
|
$306.0K
-573.84%
YoY
|
$360.0K
-50.97%
YoY
|
-$977.3K
-271.13%
YoY
|
-$484.2K
-252.78%
YoY
|
-$64.57K
-308.36%
YoY
|
$734.3K
-35.03%
YoY
|
$571.1K
-76.28%
YoY
|
$316.9K
-80.28%
YoY
|
$30.99K
-94.69%
YoY
|
| Income Tax |
$0.00
-100.0%
YoY
|
$17.61M
-3523080.0%
YoY
|
-$17.25M
-13844.85%
YoY
|
$269.3K
99.87%
YoY
|
$109.0K
-34.23%
YoY
|
-$500.00
-99.88%
YoY
|
$125.5K
-297.33%
YoY
|
$134.7K
-53.05%
YoY
|
$165.7K
-163.91%
YoY
|
-$416.6K
148.1%
YoY
|
-$63.60K
123.61%
YoY
|
$287.0K
32.72%
YoY
|
-$259.3K
-263.08%
YoY
|
-$167.9K
-484.1%
YoY
|
-$28.44K
9380.67%
YoY
|
$216.2K
-37.97%
YoY
|
$159.0K
-76.01%
YoY
|
$43.72K
-84.84%
YoY
|
-$300.00
N/A
|
| Net Earnings |
-$70.95M
-15803.15%
YoY
|
-$221.8M
243385.07%
YoY
|
-$44.27M
-9644.82%
YoY
|
$677.0K
63.95%
YoY
|
$451.8K
18.24%
YoY
|
-$91.10K
-89.74%
YoY
|
$463.8K
25.5%
YoY
|
$412.9K
489.91%
YoY
|
$382.1K
-153.21%
YoY
|
-$887.7K
180.7%
YoY
|
$369.6K
-1122.86%
YoY
|
$70.00K
-86.49%
YoY
|
-$718.0K
-274.24%
YoY
|
-$316.3K
-215.76%
YoY
|
-$36.13K
-215.47%
YoY
|
$518.0K
-33.72%
YoY
|
$412.1K
-76.38%
YoY
|
$273.2K
-79.28%
YoY
|
$31.29K
-94.64%
YoY
|
| Basic Earnings Per Share |
-$0.88
-1357.14%
YoY
|
N/A
|
-$0.72
-1128.57%
YoY
|
N/A
|
$0.07
N/A
|
N/A
|
$0.07
16.67%
YoY
|
$0.06
500.0%
YoY
|
N/A
|
N/A
|
$0.06
-700.0%
YoY
|
$0.01
-80.0%
YoY
|
-$0.12
-400.0%
YoY
|
N/A
|
-$0.01
N/A
|
$0.05
-28.57%
YoY
|
$0.04
-75.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
| Diluted Earnings Per Share |
-$0.88
-1339.92%
YoY
|
-$2.56
17762.24%
YoY
|
-$0.72
-1128.57%
YoY
|
$0.11
83.33%
YoY
|
$0.07
17.02%
YoY
|
-$0.01
-89.71%
YoY
|
$0.07
16.67%
YoY
|
$0.06
500.0%
YoY
|
$0.06
-150.62%
YoY
|
-$0.14
172.28%
YoY
|
$0.06
-100.0%
YoY
|
$0.01
-80.0%
YoY
|
-$0.12
-390.23%
YoY
|
-$0.05
-100.0%
YoY
|
-$6.554K
N/A
|
$0.05
-28.57%
YoY
|
$0.04
-75.0%
YoY
|
$56.97K
-53.21%
YoY
|
$0.00
-100.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
76.80M shares
1102.82%
YoY
|
83.07M shares
1200.95%
YoY
|
82.11M shares
1185.94%
YoY
|
6.063M shares
-5.05%
YoY
|
6.385M shares
0.0%
YoY
|
6.385M shares
0.0%
YoY
|
6.385M shares
3.23%
YoY
|
6.385M shares
3.23%
YoY
|
6.385M shares
3.23%
YoY
|
6.385M shares
3.23%
YoY
|
6.185M shares
1.82%
YoY
|
6.185M shares
-42.98%
YoY
|
6.185M shares
-42.68%
YoY
|
6.185M shares
-42.68%
YoY
|
6.075M
-43.7%
YoY
|
10.85M
0.53%
YoY
|
10.79M
0.04%
YoY
|
10.79M
N/A
|
10.79M
0.88%
YoY
|
| Diluted Shares Outstanding |
80.90M shares
1169.59%
YoY
|
N/A
|
61.13M shares
840.24%
YoY
|
N/A
|
6.372M shares
-2.0%
YoY
|
N/A
|
6.502M shares
2.26%
YoY
|
N/A
|
6.502M shares
5.12%
YoY
|
N/A
|
6.358M shares
N/A
|
N/A
|
6.185M shares
-42.68%
YoY
|
N/A
|
N/A
|
10.85M
0.53%
YoY
|
10.79M
0.04%
YoY
|
N/A
|
10.79M
0.88%
YoY
|
Loading...