2015 Q3 Form 10-Q Financial Statement
#000119312515364032 Filed on November 03, 2015
Income Statement
Concept | 2015 Q3 | 2014 Q3 |
---|---|---|
Revenue | $471.9M | $394.8M |
YoY Change | 19.54% | 24.81% |
Cost Of Revenue | $312.4M | $285.5M |
YoY Change | 9.42% | 26.72% |
Gross Profit | $159.5M | $109.3M |
YoY Change | 45.98% | 20.07% |
Gross Profit Margin | 33.8% | 27.68% |
Selling, General & Admin | $42.50M | $35.50M |
YoY Change | 19.72% | 5.03% |
% of Gross Profit | 26.64% | 32.49% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $33.70M | $24.70M |
YoY Change | 36.44% | 27.32% |
% of Gross Profit | 21.13% | 22.61% |
Operating Expenses | $75.90M | $58.80M |
YoY Change | 29.08% | 12.21% |
Operating Profit | $83.36M | $47.75M |
YoY Change | 74.57% | 23.7% |
Interest Expense | $20.73M | $22.09M |
YoY Change | -6.15% | -252.31% |
% of Operating Profit | 24.87% | 46.25% |
Other Income/Expense, Net | $1.171M | $1.408M |
YoY Change | -16.83% | 17.33% |
Pretax Income | $31.16M | $27.07M |
YoY Change | 15.1% | 10.5% |
Income Tax | -$2.655M | -$1.038M |
% Of Pretax Income | -8.52% | -3.83% |
Net Earnings | $14.71M | -$7.000K |
YoY Change | -210257.14% | -100.03% |
Net Earnings / Revenue | 3.12% | 0.0% |
Basic Earnings Per Share | $0.39 | |
Diluted Earnings Per Share | $0.39 | $279.9K |
COMMON SHARES | ||
Basic Shares Outstanding | ||
Diluted Shares Outstanding | 37.96M shares |
Balance Sheet
Concept | 2015 Q3 | 2014 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $19.00M | $10.00M |
YoY Change | 90.0% | |
Cash & Equivalents | $18.99M | |
Short-Term Investments | ||
Other Short-Term Assets | $21.76M | $16.20M |
YoY Change | 34.33% | |
Inventory | $138.0M | $137.7M |
Prepaid Expenses | ||
Receivables | $205.9M | $179.3M |
Other Receivables | $700.0K | $0.00 |
Total Short-Term Assets | $418.9M | $343.2M |
YoY Change | 22.06% | |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $1.276B | $947.0M |
YoY Change | 34.77% | |
Goodwill | $567.8M | |
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $51.80M | $51.30M |
YoY Change | 0.97% | |
Total Long-Term Assets | $1.911B | $1.407B |
YoY Change | 35.88% | |
TOTAL ASSETS | ||
Total Short-Term Assets | $418.9M | $343.2M |
Total Long-Term Assets | $1.911B | $1.407B |
Total Assets | $2.330B | $1.750B |
YoY Change | 33.17% | |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $113.2M | $87.60M |
YoY Change | 29.25% | |
Accrued Expenses | $90.88M | $87.50M |
YoY Change | 3.86% | |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $68.13M | $28.20M |
YoY Change | 141.58% | |
Total Short-Term Liabilities | $303.4M | $233.4M |
YoY Change | 30.0% | |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $1.148B | $1.063B |
YoY Change | 8.01% | |
Other Long-Term Liabilities | $114.6M | $127.5M |
YoY Change | -10.14% | |
Total Long-Term Liabilities | $1.263B | $1.190B |
YoY Change | 6.07% | |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $303.4M | $233.4M |
Total Long-Term Liabilities | $1.263B | $1.190B |
Total Liabilities | $1.608B | $1.457B |
YoY Change | 10.37% | |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $4.355M | |
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $603.1M | $292.8M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $2.330B | $1.750B |
YoY Change | 33.17% |
Cashflow Statement
Concept | 2015 Q3 | 2014 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $14.71M | -$7.000K |
YoY Change | -210257.14% | -100.03% |
Depreciation, Depletion And Amortization | $33.70M | $24.70M |
YoY Change | 36.44% | 27.32% |
Cash From Operating Activities | $62.00M | $35.10M |
YoY Change | 76.64% | -26.72% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$26.30M | -$14.90M |
YoY Change | 76.51% | 12.88% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$486.8M | -$113.5M |
YoY Change | 328.9% | -8207.14% |
Cash From Investing Activities | -$513.0M | -$128.5M |
YoY Change | 299.22% | 998.29% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | $23.50M | |
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 458.3M | 79.30M |
YoY Change | 477.93% | -422.36% |
NET CHANGE | ||
Cash From Operating Activities | 62.00M | 35.10M |
Cash From Investing Activities | -513.0M | -128.5M |
Cash From Financing Activities | 458.3M | 79.30M |
Net Change In Cash | 7.300M | -14.10M |
YoY Change | -151.77% | -221.55% |
FREE CASH FLOW | ||
Cash From Operating Activities | $62.00M | $35.10M |
Capital Expenditures | -$26.30M | -$14.90M |
Free Cash Flow | $88.30M | $50.00M |
YoY Change | 76.6% | -18.17% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-2498000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1746000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
552354000 | ||
us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
|
0 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-8188000 | ||
us-gaap |
Interest Expense
InterestExpense
|
62555000 | ||
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-2164000 | ||
us-gaap |
Cost Of Services
CostOfServices
|
140773000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
408501000 | ||
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
657217000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-525000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
24350000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
9575000 | ||
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
7737000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
2578000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-3473000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
105872000 | ||
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
56400000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
2875000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
411581000 | ||
us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
88000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
9433000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-405853000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-88000 | ||
us-gaap |
Increase Decrease In Billing In Excess Of Cost Of Earnings
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
|
270000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
645934000 | ||
sum |
Contingent Consideration Fair Value Adjustment
ContingentConsiderationFairValueAdjustment
|
0 | ||
sum |
Depreciation Depletion Amortization And Accretion On Asset Retirement Obligation
DepreciationDepletionAmortizationAndAccretionOnAssetRetirementObligation
|
68467000 | ||
sum |
Related Party Transactions Sale Of Asset
RelatedPartyTransactionsSaleOfAsset
|
2300000 | ||
sum |
Depreciation Depletion Amortization And Accretion
DepreciationDepletionAmortizationAndAccretion
|
63950000 | ||
sum |
Number Of Significant Customers
NumberOfSignificantCustomers
|
0 | Customer | |
sum |
Accretion Or Redemption Value Adjustment
AccretionOrRedemptionValueAdjustment
|
-6211000 | ||
sum |
Delivery And Subcontract Cost
DeliveryAndSubcontractCost
|
93580000 | ||
sum |
Delivery And Subcontract Revenue
DeliveryAndSubcontractRevenue
|
93580000 | ||
sum |
Deferred Loan Origination Fee
DeferredLoanOriginationFee
|
9281000 | ||
sum |
Adjusted Earnings Before Interest Income Taxes Depreciation And Amortization
AdjustedEarningsBeforeInterestIncomeTaxesDepreciationAndAmortization
|
112901000 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.14 | ||
CY2015Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
21762000 | |
CY2015Q3 | us-gaap |
Accounts Receivable Unapproved Contract Claims
AccountsReceivableUnapprovedContractClaims
|
1200000 | |
CY2015Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
11284000 | |
CY2015Q3 | us-gaap |
Accounts Receivable Related Parties
AccountsReceivableRelatedParties
|
705000 | |
CY2015Q3 | us-gaap |
Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
|
897000 | |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
15481000 | |
CY2015Q3 | us-gaap |
Goodwill
Goodwill
|
567836000 | |
CY2015Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
6511000 | |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
18987000 | |
CY2015Q3 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
208336000 | |
CY2015Q3 | sum |
Long Term Debt Maturities Repayments Of Principal In Year Six
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearSix
|
161925000 | |
CY2015Q3 | sum |
Long Term Debt Maturities Repayments Of Principal After Year Six
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearSix
|
964250000 | |
CY2015Q3 | sum |
Retention Receivables
RetentionReceivables
|
13396000 | |
CY2015Q3 | sum |
Deferred Tax Liabilities Fixed Assets
DeferredTaxLiabilitiesFixedAssets
|
10900000 | |
CY2015Q3 | sum |
Acquisition Related Liabilities Non Current
AcquisitionRelatedLiabilitiesNonCurrent
|
41978000 | |
CY2015Q3 | sum |
Acquisition Related Liabilities Current
AcquisitionRelatedLiabilitiesCurrent
|
20191000 | |
CY2015Q3 | sum |
Trade Accounts Receivable
TradeAccountsReceivable
|
194235000 | |
CY2015Q3 | sum |
Long Term Debt Current Excluding Revolver Debt
LongTermDebtCurrentExcludingRevolverDebt
|
8125000 | |
CY2015Q3 | sum |
Ownership Interest Percentage In Joint Venture Indemnification Agreement
OwnershipInterestPercentageInJointVentureIndemnificationAgreement
|
0.40 | pure |
CY2013Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Common Carrying Amount
RedeemableNoncontrollingInterestEquityCommonCarryingAmount
|
286817000 | |
CY2013Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
11485000 | |
CY2013Q4 | us-gaap |
Cash
Cash
|
18184000 | |
CY2015Q3 | us-gaap |
Line Of Credit
LineOfCredit
|
60000000 | |
CY2014Q4 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
5520000 | |
CY2014Q4 | us-gaap |
Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
|
20326000 | |
CY2015Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
29465000 | |
CY2015Q3 | us-gaap |
Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
|
34175000 | |
CY2015Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
51798000 | |
CY2015Q3 | us-gaap |
Derivative Assets Current
DerivativeAssetsCurrent
|
114000 | |
CY2014Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
10944000 | |
CY2014Q4 | us-gaap |
Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
|
8958000 | |
CY2015Q3 | us-gaap |
Assets
Assets
|
2330241000 | |
CY2015Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
13260000 | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
285685000 | |
CY2015Q3 | us-gaap |
Cash
Cash
|
18987000 | |
CY2015Q3 | us-gaap |
Inventory Net
InventoryNet
|
138036000 | |
CY2015Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
205939000 | |
CY2014Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Common Carrying Amount
RedeemableNoncontrollingInterestEquityCommonCarryingAmount
|
33740000 | |
CY2014Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1059642000 | |
CY2014Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
93691000 | |
CY2014Q4 | us-gaap |
Loss Contingency Accrual Carrying Value Noncurrent
LossContingencyAccrualCarryingValueNoncurrent
|
4300000 | |
CY2014Q4 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
11402000 | |
CY2014Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
3299000 | |
CY2014Q4 | us-gaap |
Partners Capital
PartnersCapital
|
285685000 | |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
3073000 | |
CY2014Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
1064917000 | |
CY2014Q4 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
2375000 | |
CY2014Q4 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
5379000 | |
CY2014Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
5275000 | |
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
78854000 | |
CY2015Q3 | us-gaap |
Inventory Ore Stockpiles On Leach Pads
InventoryOreStockpilesOnLeachPads
|
90776000 | |
CY2014Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
2144000 | |
CY2014Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
101496000 | |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
1409054000 | |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1729777000 | |
CY2014Q4 | us-gaap |
Liability For Uncertain Tax Positions Current
LiabilityForUncertainTaxPositionsCurrent
|
0 | |
CY2014Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2014Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
286983000 | |
CY2014Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
279375000 | |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
212985000 | |
CY2014Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
32475000 | |
CY2014Q4 | us-gaap |
Debt Current
DebtCurrent
|
5300000 | |
CY2014Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
17530000 | |
CY2014Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
12715000 | |
CY2014Q4 | us-gaap |
Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
|
10174000 | |
CY2015Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1276227000 | |
CY2015Q3 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
50500000 | |
CY2015Q3 | us-gaap |
Assets Current
AssetsCurrent
|
418899000 | |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
48843000 | |
CY2014Q4 | us-gaap |
Assets
Assets
|
1729777000 | |
CY2014Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
17215000 | |
CY2014Q4 | us-gaap |
Cash
Cash
|
13215000 | |
CY2014Q4 | us-gaap |
Inventory Net
InventoryNet
|
111553000 | |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
141302000 | |
CY2014Q4 | us-gaap |
Inventory Ore Stockpiles On Leach Pads
InventoryOreStockpilesOnLeachPads
|
88211000 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
950601000 | |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
293416000 | |
CY2014Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
17172000 | |
CY2014Q4 | us-gaap |
Accounts Receivable Unapproved Contract Claims
AccountsReceivableUnapprovedContractClaims
|
1200000 | |
CY2014Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
8826000 | |
CY2014Q4 | us-gaap |
Unapproved Change Orders Amount
UnapprovedChangeOrdersAmount
|
3900000 | |
CY2014Q4 | us-gaap |
Accounts Receivable Related Parties
AccountsReceivableRelatedParties
|
333000 | |
CY2014Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
1801000 | |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
17647000 | |
CY2014Q4 | us-gaap |
Goodwill
Goodwill
|
419270000 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
13215000 | |
CY2015Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
208491000 | |
CY2014Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
294080000 | |
CY2014Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
17891000 | |
CY2014Q3 | us-gaap |
Cash
Cash
|
9996000 | |
CY2015Q3 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
249400000 | |
CY2015Q3 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
249400000 | |
CY2015Q3 | us-gaap |
Limited Partners Capital Account Units Outstanding
LimitedPartnersCapitalAccountUnitsOutstanding
|
69007297 | shares |
CY2014Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
143446000 | |
CY2014Q4 | sum |
Retention Receivables
RetentionReceivables
|
12053000 | |
CY2014Q4 | sum |
Acquisition Related Liabilities Non Current
AcquisitionRelatedLiabilitiesNonCurrent
|
42736000 | |
CY2014Q4 | sum |
Unapproved Change Orders Within Costs In Excess Of Billings
UnapprovedChangeOrdersWithinCostsInExcessOfBillings
|
500000 | |
CY2014Q4 | sum |
Acquisition Related Liabilities Current
AcquisitionRelatedLiabilitiesCurrent
|
18402000 | |
CY2014Q4 | sum |
Trade Accounts Receivable
TradeAccountsReceivable
|
131060000 | |
CY2014Q4 | sum |
Unapproved Change Orders Within Other Current Assets
UnapprovedChangeOrdersWithinOtherCurrentAssets
|
2200000 | |
CY2014Q4 | sum |
Long Term Debt Current Excluding Revolver Debt
LongTermDebtCurrentExcludingRevolverDebt
|
5275000 | |
CY2015Q2 | us-gaap |
Loss Contingency Damages Sought Value
LossContingencyDamagesSoughtValue
|
29400000 | |
CY2015Q3 | sum |
Membership Interests Description
MembershipInterestsDescription
|
As of October 27, 2015, 100% of Summit Materials, LLC’s outstanding limited liability company interests were held by Summit Materials Intermediate Holdings, LLC, its sole member and an indirect subsidiary of Summit Materials, Inc. | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-7292000 | ||
CY2015Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
6500000 | |
CY2015Q3 | us-gaap |
Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
|
11005000 | |
CY2015Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
603132000 | |
CY2015Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1148068000 | |
CY2015Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
14511000 | |
CY2015Q3 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
10221000 | |
CY2015Q3 | us-gaap |
Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
|
22095000 | |
CY2015Q3 | us-gaap |
Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
|
2393000 | |
CY2015Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
3250000 | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
18165000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-2627000 | ||
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
564694000 | ||
us-gaap |
Partners Capital Account Distributions
PartnersCapitalAccountDistributions
|
26448000 | ||
sum |
Non Controlling Interest Decrease From Redemptions Or Purchase Of Value
NonControllingInterestDecreaseFromRedemptionsOrPurchaseOfValue
|
-32790000 | ||
CY2015Q3 | us-gaap |
Loss Contingency Accrual Carrying Value Noncurrent
LossContingencyAccrualCarryingValueNoncurrent
|
4300000 | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-10836000 | ||
CY2015Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
6500000 | |
CY2015Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
114575000 | |
CY2015Q3 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
13710000 | |
CY2015Q3 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
1305000 | |
CY2015Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
600204000 | |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
4851000 | |
CY2015Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
4875000 | |
CY2015Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
1156193000 | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
64244000 | ||
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-11106000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-946000 | ||
us-gaap |
Other Comprehensive Income Loss Finalization Of Pension And Non Pension Postretirement Plan Valuation Net Of Tax
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationNetOfTax
|
-1346000 | ||
CY2015Q3 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
4559000 | |
CY2015Q3 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
2711000 | |
CY2015Q3 | us-gaap |
Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
|
200000000 | |
CY2015Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
68125000 | |
CY2015Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
113226000 | |
CY2015Q3 | us-gaap |
Deferred Tax Liabilities Deferred Expense Reserves And Accruals
DeferredTaxLiabilitiesDeferredExpenseReservesAndAccruals
|
6900000 | |
CY2015Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
2397000 | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
776565000 | ||
CY2015Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
90880000 | |
CY2015Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
4355000 | |
CY2015Q3 | us-gaap |
Liabilities
Liabilities
|
1608048000 | |
CY2015Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2330241000 | |
CY2015Q3 | us-gaap |
Liability For Uncertain Tax Positions Current
LiabilityForUncertainTaxPositionsCurrent
|
0 | |
CY2015Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2015Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
722193000 | |
CY2015Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
6500000 | |
CY2015Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
1153800000 | |
CY2015Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
343087000 | |
CY2015Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
303427000 | |
CY2015Q3 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
299900000 | |
CY2015Q3 | us-gaap |
Deferred Tax Liabilities Goodwill And Intangible Assets Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets
|
69000000 | |
CY2015Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-2607000 | |
CY2015Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
12973000 | |
CY2015Q3 | us-gaap |
Debt Current
DebtCurrent
|
8100000 | |
CY2015Q3 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
16065000 | |
us-gaap |
Revenues
Revenues
|
870145000 | ||
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
258337000 | ||
us-gaap |
Interest Paid
InterestPaid
|
59179000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1750000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-10750000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
351941000 | ||
us-gaap |
Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
|
15009000 | ||
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
196214000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
46652000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
3843000 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
356000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
219000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
1345000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2299000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
54463000 | ||
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
3910000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
675000 | ||
us-gaap |
Payments Of Merger Related Costs Financing Activities
PaymentsOfMergerRelatedCostsFinancingActivities
|
5807000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-1764000 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
8834000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-13604000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
580351000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-757000 | ||
us-gaap |
Partners Capital Account Contributions
PartnersCapitalAccountContributions
|
24350000 | ||
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-11696000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
463000 | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
3 | Segment | |
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
42909 | shares | |
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
|
P4Y | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001621563 | ||
dei |
Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
|
2014-09-23 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-LEFT: 4%; MARGIN-TOP: 6pt"> <b>Business and Credit Concentrations—</b>The Company’s operations are conducted primarily across 18 U.S. states and in British Columbia, Canada, with the most significant revenue generated in Texas, Kansas, Kentucky, Utah and Missouri. The Company’s accounts receivable consist primarily of amounts due from customers within these areas. Therefore, collection of these accounts is dependent on the economic conditions in the aforementioned states, as well as specific situations affecting individual customers. Credit granted within the Company’s trade areas has been granted to many customers, and management does not believe that a significant concentration of credit exists with respect to any individual customer or group of customers. No single customer accounted for more than 10% of the Company’s total revenue in the three and nine months ended September 26, 2015 and September 27, 2014.</p> | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-26 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-18927000 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
SUMMIT MATERIALS, INC. | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
31811315 | shares | |
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-LEFT: 4%; MARGIN-TOP: 6pt"> <b>Reclassifications</b> — Certain amounts in the prior year have been reclassified to conform to the to the current period’s presentation.</p> | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-09-26 | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-LEFT: 4%; MARGIN-TOP: 6pt"> <b>Use of Estimates</b>—Preparation of these consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions. These estimates and the underlying assumptions affect the amounts of assets and liabilities reported, disclosures about contingent assets and liabilities and reported amounts of revenue and expenses. Such estimates include the valuation of accounts receivable, inventories, goodwill, intangibles and other long-lived assets, pension and other postretirement obligations and asset retirement obligations. Estimates also include revenue earned on contracts and costs to complete contracts. Most of the Company’s paving and related services are performed under fixed unit-price contracts with state and local governmental entities. Management regularly evaluates its estimates and assumptions based on historical experience and other factors, including the current economic environment. Management adjusts such estimates and assumptions when circumstances dictate. As future events and their effects cannot be determined with precision, actual results can differ significantly from estimates made. Changes in estimates, including those resulting from continuing changes in the economic environment, are reflected in the Company’s consolidated financial statements when the change in estimate occurs.</p> </div> | ||
dei |
Trading Symbol
TradingSymbol
|
SUM | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.14 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
0.01 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
69672000 | ||
us-gaap |
Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
|
26448000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
4355000 | ||
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-46747000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-12541000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
930434000 | ||
us-gaap |
Revenues
Revenues
|
1030835000 | ||
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
1251407000 | ||
us-gaap |
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
|
15000000 | ||
us-gaap |
Interest Paid
InterestPaid
|
75990000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-45932000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
39900000 | ||
us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
13500000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
505466000 | ||
us-gaap |
Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
|
23402000 | ||
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
182224000 | ||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
61218000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
66651000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
3830000 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
815000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
4990000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
1516000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
678000 | ||
us-gaap |
Payments To Acquire Additional Interest In Subsidiaries
PaymentsToAcquireAdditionalInterestInSubsidiaries
|
35000000 | ||
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-1010000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
56287000 | ||
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
4401000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
524000 | ||
us-gaap |
Payments Of Merger Related Costs Financing Activities
PaymentsOfMergerRelatedCostsFinancingActivities
|
15018000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
1748000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-11531000 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
10911000 | ||
us-gaap |
Litigation Settlement Amount
LitigationSettlementAmount
|
8800000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-59215000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
748210000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-610000 | ||
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
497848000 | ||
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-58473000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-136000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-12468000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
18589000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
619437000 | ||
us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
|
0 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Net Nonmonetary Assets Acquired Liabilities Assumed1
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1
|
-29102000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
5772000 | ||
us-gaap |
Interest Expense
InterestExpense
|
62231000 | ||
us-gaap |
Goodwill Translation Adjustments
GoodwillTranslationAdjustments
|
-6942000 | ||
us-gaap |
Cost Of Services
CostOfServices
|
128514000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
590344000 | ||
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
1415750000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
8883000 | ||
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
8044000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-12272000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-853000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
149484000 | ||
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
54600000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
2731000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
490923000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
29383000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-565645000 | ||
us-gaap |
Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
|
12135000 | ||
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
1037444000 | ||
CY2014Q3 | sum |
Delivery And Subcontract Revenue
DeliveryAndSubcontractRevenue
|
46623000 | |
us-gaap |
Increase Decrease In Billing In Excess Of Cost Of Earnings
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
|
-763000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
719838000 | ||
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
155508000 | ||
sum |
Contingent Consideration Fair Value Adjustment
ContingentConsiderationFairValueAdjustment
|
0 | ||
sum |
Initial Public Offering Cash Paid Installments
InitialPublicOfferingCashPaidInstallments
|
2500000 | ||
sum |
Stock Issuance Costs
StockIssuanceCosts
|
28296000 | ||
sum |
Percentage Of Tax Receivable Agreement
PercentageOfTaxReceivableAgreement
|
0.85 | pure | |
sum |
Depreciation Depletion Amortization And Accretion On Asset Retirement Obligation
DepreciationDepletionAmortizationAndAccretionOnAssetRetirementObligation
|
90789000 | ||
sum |
Non Cash Gain Loss On Debt Refinancing
NonCashGainLossOnDebtRefinancing
|
4570000 | ||
sum |
Depreciation Depletion Amortization And Accretion
DepreciationDepletionAmortizationAndAccretion
|
86818000 | ||
sum |
Gain Loss On Debt Financing
GainLossOnDebtFinancing
|
-64313000 | ||
sum |
Number Of Operating States
NumberOfOperatingStates
|
18 | State | |
CY2014Q3 | sum |
Adjusted Earnings Before Interest Income Taxes Depreciation And Amortization
AdjustedEarningsBeforeInterestIncomeTaxesDepreciationAndAmortization
|
72412000 | |
CY2015Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.39 | |
CY2015Q3 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
43478 | shares |
CY2015Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
37963930 | shares |
sum |
Number Of Significant Customers
NumberOfSignificantCustomers
|
0 | Customer | |
CY2015Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.39 | |
CY2015Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
0.00 | |
CY2015Q3 | us-gaap |
Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
|
14600000 | |
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
14711000 | |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
33815000 | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-7306000 | |
CY2015Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
426286000 | |
CY2015Q3 | us-gaap |
Revenues
Revenues
|
471905000 | |
CY2015Q3 | us-gaap |
Profit Loss
ProfitLoss
|
33872000 | |
CY2015Q3 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
23500000 | |
CY2015Q3 | us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
8900000 | |
sum |
Delivery And Subcontract Cost
DeliveryAndSubcontractCost
|
100401000 | ||
sum |
Delivery And Subcontract Revenue
DeliveryAndSubcontractRevenue
|
100401000 | ||
CY2015Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
88266000 | |
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
83357000 | |
CY2015Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
57000 | |
CY2015Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1171000 | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-1010000 | |
CY2015Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
12090000 | |
sum |
Deferred Loan Origination Fee
DeferredLoanOriginationFee
|
10911000 | ||
sum |
Adjusted Earnings Before Interest Income Taxes Depreciation And Amortization
AdjustedEarningsBeforeInterestIncomeTaxesDepreciationAndAmortization
|
182443000 | ||
CY2015Q3 | sum |
Deferred Tax Assets Liability Increase Decrease Percentage
DeferredTaxAssetsLiabilityIncreaseDecreasePercentage
|
0.85 | pure |
CY2015Q3 | sum |
Number Of Limited Partnership Units Purchased
NumberOfLimitedPartnershipUnitsPurchased
|
18675000 | shares |
CY2011 | us-gaap |
Litigation Settlement Amount
LitigationSettlementAmount
|
4800000 | |
CY2012 | us-gaap |
Litigation Settlement Amount
LitigationSettlementAmount
|
4000000 | |
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-5249000 | |
CY2015Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
424000 | |
CY2015Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-41415000 | |
CY2015Q1 | sum |
Accretion Or Redemption Value Adjustment
AccretionOrRedemptionValueAdjustment
|
-32252000 | |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
28110000 | |
CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-1764000 | |
CY2014Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
348136000 | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-6296000 | |
CY2014Q3 | us-gaap |
Revenues
Revenues
|
394759000 | |
CY2014Q3 | us-gaap |
Profit Loss
ProfitLoss
|
28117000 | |
CY2014Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
89276000 | |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
47749000 | |
CY2014Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
7000 | |
CY2014Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1408000 | |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
31160000 | |
CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-1764000 | |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
27072000 | |
CY2014Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
258860000 | |
CY2014Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
26353000 | |
CY2014Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1038000 | |
CY2014Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
238874000 | |
CY2014Q3 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
|
0 | |
CY2014Q3 | us-gaap |
Interest Expense
InterestExpense
|
22085000 | |
CY2014Q3 | us-gaap |
Cost Of Services
CostOfServices
|
61907000 | |
CY2014Q3 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
2741000 | |
CY2014Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
35517000 | |
CY2014Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
19900000 | |
CY2014Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
176967000 | |
CY2014Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
285497000 | |
CY2014Q3 | sum |
Contingent Consideration Fair Value Adjustment
ContingentConsiderationFairValueAdjustment
|
0 | |
CY2015Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
338020000 | |
CY2014Q3 | sum |
Depreciation Depletion Amortization And Accretion
DepreciationDepletionAmortizationAndAccretion
|
23255000 | |
CY2014Q3 | sum |
Number Of Significant Customers
NumberOfSignificantCustomers
|
0 | Customer |
CY2014Q3 | sum |
Delivery And Subcontract Cost
DeliveryAndSubcontractCost
|
46623000 | |
CY2015Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
26566000 | |
CY2015Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-2655000 | |
CY2015Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
266780000 | |
CY2015Q3 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
|
0 | |
CY2015Q3 | us-gaap |
Interest Expense
InterestExpense
|
20727000 | |
CY2015Q3 | us-gaap |
Cost Of Services
CostOfServices
|
59280000 | |
CY2015Q3 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
304000 | |
CY2015Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
42539000 | |
CY2015Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
17800000 | |
CY2015Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
207500000 | |
CY2015Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
312399000 | |
CY2015Q3 | sum |
Contingent Consideration Fair Value Adjustment
ContingentConsiderationFairValueAdjustment
|
0 | |
CY2015Q3 | sum |
Depreciation Depletion Amortization And Accretion
DepreciationDepletionAmortizationAndAccretion
|
33306000 | |
CY2015Q3 | sum |
Gain Loss On Debt Financing
GainLossOnDebtFinancing
|
-32641000 | |
CY2015Q3 | sum |
Number Of Significant Customers
NumberOfSignificantCustomers
|
0 | Customer |
CY2015Q3 | sum |
Delivery And Subcontract Cost
DeliveryAndSubcontractCost
|
45619000 | |
CY2015Q3 | sum |
Delivery And Subcontract Revenue
DeliveryAndSubcontractRevenue
|
45619000 | |
CY2015Q3 | sum |
Adjusted Earnings Before Interest Income Taxes Depreciation And Amortization
AdjustedEarningsBeforeInterestIncomeTaxesDepreciationAndAmortization
|
117834000 |