2016 Q1 Form 10-K Financial Statement
#000119312516470366 Filed on February 22, 2016
Income Statement
Concept | 2016 Q1 | 2016 | 2015 Q3 |
---|---|---|---|
Revenue | $401.5M | $1.626B | $471.9M |
YoY Change | 106.97% | 13.53% | 19.54% |
Cost Of Revenue | $270.8M | $1.072B | $312.4M |
YoY Change | 71.1% | 8.23% | 9.42% |
Gross Profit | $130.7M | $554.3M | $159.5M |
YoY Change | 265.92% | 25.4% | 45.98% |
Gross Profit Margin | 32.55% | 34.09% | 33.8% |
Selling, General & Admin | $28.30M | $236.7M | $42.50M |
YoY Change | -57.89% | 53.4% | 19.72% |
% of Gross Profit | 21.65% | 42.7% | 26.64% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $34.20M | $147.7M | $33.70M |
YoY Change | 24.82% | 18.19% | 36.44% |
% of Gross Profit | 26.17% | 26.65% | 21.13% |
Operating Expenses | $61.20M | $386.0M | $75.90M |
YoY Change | -34.41% | 40.93% | 29.08% |
Operating Profit | $69.50M | $154.7M | $83.36M |
YoY Change | -217.78% | -7.99% | 74.57% |
Interest Expense | -$22.40M | $97.54M | $20.73M |
YoY Change | -192.91% | -215.29% | -6.15% |
% of Operating Profit | -32.23% | 63.06% | 24.87% |
Other Income/Expense, Net | $1.700M | -$1.361M | $1.171M |
YoY Change | -534.78% | -168.05% | -16.83% |
Pretax Income | $40.00M | $40.83M | $31.16M |
YoY Change | -147.45% | -312.64% | 15.1% |
Income Tax | -$5.800M | -$5.300M | -$2.655M |
% Of Pretax Income | -14.5% | -12.98% | -8.52% |
Net Earnings | $23.40M | $27.72M | $14.71M |
YoY Change | -330.52% | 0.06% | -210257.14% |
Net Earnings / Revenue | 5.83% | 1.7% | 3.12% |
Basic Earnings Per Share | $0.52 | $0.39 | |
Diluted Earnings Per Share | $88.91K | $0.52 | $0.39 |
COMMON SHARES | |||
Basic Shares Outstanding | 70.36M shares | ||
Diluted Shares Outstanding | 88.34M shares | 37.96M shares |
Balance Sheet
Concept | 2016 Q1 | 2016 | 2015 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $186.4M | $143.4M | $19.00M |
YoY Change | -40.83% | -23.07% | 90.0% |
Cash & Equivalents | $186.4M | $143.4M | $18.99M |
Short-Term Investments | |||
Other Short-Term Assets | $4.807M | $12.80M | $21.76M |
YoY Change | -72.49% | 166.67% | 34.33% |
Inventory | $130.1M | $165.1M | $138.0M |
Prepaid Expenses | |||
Receivables | $145.5M | $161.7M | $205.9M |
Other Receivables | $600.0K | $700.0K | $700.0K |
Total Short-Term Assets | $472.5M | $483.7M | $418.9M |
YoY Change | -19.58% | 2.37% | 22.06% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.269B | $1.447B | $1.276B |
YoY Change | 33.84% | 13.99% | 34.77% |
Goodwill | $596.4M | $567.8M | |
YoY Change | 43.51% | ||
Intangibles | $15.01M | ||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $43.24M | $51.10M | $51.80M |
YoY Change | -13.71% | 18.29% | 0.97% |
Total Long-Term Assets | $1.924B | $2.298B | $1.911B |
YoY Change | 34.45% | 19.45% | 35.88% |
TOTAL ASSETS | |||
Total Short-Term Assets | $472.5M | $483.7M | $418.9M |
Total Long-Term Assets | $1.924B | $2.298B | $1.911B |
Total Assets | $2.396B | $2.782B | $2.330B |
YoY Change | 18.73% | 16.08% | 33.17% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $81.40M | $81.60M | $113.2M |
YoY Change | 14.9% | 0.25% | 29.25% |
Accrued Expenses | $92.94M | $99.80M | $90.88M |
YoY Change | 13.88% | 28.44% | 3.86% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $6.500M | $18.30M | $68.13M |
YoY Change | 23.22% | -16.06% | 141.58% |
Total Short-Term Liabilities | $214.5M | $239.3M | $303.4M |
YoY Change | 12.37% | 11.56% | 30.0% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.274B | $1.515B | $1.148B |
YoY Change | 20.45% | 18.91% | 8.01% |
Other Long-Term Liabilities | $100.2M | $167.7M | $114.6M |
YoY Change | 2.83% | 19.61% | -10.14% |
Total Long-Term Liabilities | $1.374B | $1.682B | $1.263B |
YoY Change | 18.96% | 18.98% | 6.07% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $214.5M | $239.3M | $303.4M |
Total Long-Term Liabilities | $1.374B | $1.682B | $1.263B |
Total Liabilities | $1.628B | $1.939B | $1.608B |
YoY Change | 17.15% | 9.7% | 10.37% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $10.87M | $4.355M | |
YoY Change | -207.08% | ||
Common Stock | $619.0M | ||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $628.3M | $842.0M | $603.1M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $2.396B | $2.782B | $2.330B |
YoY Change | 18.73% | 16.08% | 33.17% |
Cashflow Statement
Concept | 2016 Q1 | 2016 | 2015 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $23.40M | $27.72M | $14.71M |
YoY Change | -330.52% | 0.06% | -210257.14% |
Depreciation, Depletion And Amortization | $34.20M | $147.7M | $33.70M |
YoY Change | 24.82% | 18.19% | 36.44% |
Cash From Operating Activities | $116.4M | $244.9M | $62.00M |
YoY Change | -289.24% | 149.35% | 76.64% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$19.30M | $153.5M | -$26.30M |
YoY Change | -208.99% | -272.45% | 76.51% |
Acquisitions | $337.0M | ||
YoY Change | |||
Other Investing Activities | $600.0K | -$2.921M | -$486.8M |
YoY Change | 117.39% | -99.41% | 328.9% |
Cash From Investing Activities | -$18.70M | -$470.7M | -$513.0M |
YoY Change | 22.68% | -19.45% | 299.22% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | $23.50M | ||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $0.00 | ||
YoY Change | -100.0% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 70.00M | $182.7M | 458.3M |
YoY Change | -81.51% | -72.33% | 477.93% |
NET CHANGE | |||
Cash From Operating Activities | 116.4M | $244.9M | 62.00M |
Cash From Investing Activities | -18.70M | -$470.7M | -513.0M |
Cash From Financing Activities | 70.00M | $182.7M | 458.3M |
Net Change In Cash | 167.7M | -$43.08M | 7.300M |
YoY Change | -44.43% | -124.73% | -151.77% |
FREE CASH FLOW | |||
Cash From Operating Activities | $116.4M | $244.9M | $62.00M |
Capital Expenditures | -$19.30M | $153.5M | -$26.30M |
Free Cash Flow | $135.7M | $91.38M | $88.30M |
YoY Change | -271.3% | -51.19% | 76.6% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016 | sum |
Income Tax Reconciliation Permanent Difference
IncomeTaxReconciliationPermanentDifference
|
2147000 | |
CY2016 | sum |
Number Of Reporting Units Being Subjected To Goodwill Impairment Test
NumberOfReportingUnitsBeingSubjectedToGoodwillImpairmentTest
|
11 | Unit |
CY2016 | sum |
Stock Issuance Costs
StockIssuanceCosts
|
28296000 | |
CY2016 | sum |
Delivery And Subcontract Cost
DeliveryAndSubcontractCost
|
142331000 | |
CY2016 | sum |
Delivery And Subcontract Revenue
DeliveryAndSubcontractRevenue
|
142331000 | |
CY2016 | sum |
Deferred Loan Origination Fee
DeferredLoanOriginationFee
|
14246000 | |
CY2016 | sum |
Adjusted Earnings Before Interest Income Taxes Depreciation And Amortization
AdjustedEarningsBeforeInterestIncomeTaxesDepreciationAndAmortization
|
287528000 | |
CY2015Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-59006000 | |
CY2015Q2 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.01 | |
CY2015Q2 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.01 | |
CY2015Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-205000 | |
CY2015Q2 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-725000 | |
CY2015Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
329009000 | |
CY2015Q2 | us-gaap |
Profit Loss
ProfitLoss
|
33000 | |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.38 | |
CY2015Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
42300000 | |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.38 | |
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
14711000 | |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
33815000 | |
CY2015Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
426286000 | |
CY2016 | sum |
Warrants Outstanding Restricted Stock Units And Option Grant Contract Term
WarrantsOutstandingRestrictedStockUnitsAndOptionGrantContractTerm
|
P10Y | |
CY2015Q3 | us-gaap |
Profit Loss
ProfitLoss
|
33872000 | |
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
83357000 | |
CY2014Q4 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
4753000 | |
CY2014Q4 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
294040000 | |
CY2014Q4 | us-gaap |
Profit Loss
ProfitLoss
|
285000 | |
CY2014Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
23307000 | |
CY2016 | sum |
Number Of Adopted Defined Benefit Pension Plans
NumberOfAdoptedDefinedBenefitPensionPlans
|
2 | Pension_Plan |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-53048000 | |
CY2014Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
136019000 | |
CY2014Q1 | us-gaap |
Profit Loss
ProfitLoss
|
20000 | |
CY2014Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-35019000 | |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
28110000 | |
CY2014Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
348136000 | |
CY2014Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-7000 | |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
47749000 | |
CY2015Q1 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.37 | |
CY2015Q1 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.37 | |
CY2015Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-10151000 | |
CY2015Q1 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-79837000 | |
CY2015Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
175139000 | |
CY2015Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-79837000 | |
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.47 | ||
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.47 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
23363000 | ||
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
45816000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
359532000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
47416000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
67990000 | ||
CY2014Q2 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
13832000 | |
CY2014Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
292410000 | |
CY2014Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-369000 | |
CY2014Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
33922000 | |
CY2013 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
4000000 | |
CY2013 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-12514000 | |
CY2016Q1 | us-gaap |
Assets Current
AssetsCurrent
|
472528000 | |
CY2016Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
4807000 | |
CY2016Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
|
46641000 | |
CY2016Q1 | us-gaap |
Capital Leases Future Minimum Payments Receivable In Four Years
CapitalLeasesFutureMinimumPaymentsReceivableInFourYears
|
1700000 | |
CY2016Q1 | us-gaap |
Deferred Costs Current And Noncurrent
DeferredCostsCurrentAndNoncurrent
|
11706000 | |
CY2016Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
14840000 | |
CY2016Q1 | us-gaap |
Unapproved Change Orders Amount
UnapprovedChangeOrdersAmount
|
1200000 | |
CY2016Q1 | us-gaap |
Capital Leases Future Minimum Payments Receivable In Five Years
CapitalLeasesFutureMinimumPaymentsReceivableInFiveYears
|
2600000 | |
CY2016Q1 | us-gaap |
Accounts Receivable Related Parties
AccountsReceivableRelatedParties
|
635000 | |
CY2016Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Assets Other Than Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
|
0 | |
CY2016Q1 | us-gaap |
Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
|
681000 | |
CY2016Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
15005000 | |
CY2016Q1 | us-gaap |
Goodwill
Goodwill
|
596397000 | |
CY2016Q1 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
5141000 | |
CY2013 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
729000 | |
CY2013 | us-gaap |
Interest Expense
InterestExpense
|
56443000 | |
CY2013 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-4407000 | |
CY2013 | us-gaap |
Cost Of Services
CostOfServices
|
174929000 | |
CY2013 | us-gaap |
Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
|
218000 | |
CY2013 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
32589000 | |
CY2013 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
234681000 | |
CY2013 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-4408000 | |
CY2013 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
16085000 | |
CY2013 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
3990000 | |
CY2013 | us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
2300000 | |
CY2013 | us-gaap |
Management Fee Expense
ManagementFeeExpense
|
2620000 | |
CY2013 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-742000 | |
CY2013 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-3252000 | |
CY2013 | us-gaap |
Royalty Expense
RoyaltyExpense
|
4500000 | |
CY2013 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2300 | |
CY2013 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
142000000 | |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
186405000 | |
CY2013 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
50100000 | |
CY2016Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
959000 | |
CY2013 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
0 | |
CY2016Q1 | us-gaap |
Capital Leases Future Minimum Payments Receivable In Three Years
CapitalLeasesFutureMinimumPaymentsReceivableInThreeYears
|
10500000 | |
CY2016Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1635511000 | |
CY2016Q1 | us-gaap |
Capital Leases Future Minimum Payments Receivable Current
CapitalLeasesFutureMinimumPaymentsReceivableCurrent
|
15400000 | |
CY2016Q1 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
147270000 | |
CY2016Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
|
62351000 | |
CY2016Q1 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
20242000 | |
CY2016Q1 | sum |
Royalty Agreement Future Minimum Payments Due Current
RoyaltyAgreementFutureMinimumPaymentsDueCurrent
|
3963000 | |
CY2016Q1 | sum |
Noncompete And Deferred Consideration Due Gross
NoncompeteAndDeferredConsiderationDueGross
|
69564000 | |
CY2016Q1 | sum |
Deferred Tax Assets Liabilities Net Before Valuation Allowances
DeferredTaxAssetsLiabilitiesNetBeforeValuationAllowances
|
-241906000 | |
CY2013 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
1761000 | |
CY2013 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
800000 | |
CY2013 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-37160000 | |
CY2013 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
410286000 | |
CY2013 | us-gaap |
Income Tax Reconciliation Nondeductible Expense Impairment Losses
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses
|
1046000 | |
CY2016Q1 | sum |
Noncompete And Deferred Consideration Due In Year Two
NoncompeteAndDeferredConsiderationDueInYearTwo
|
12700000 | |
CY2013 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
4067000 | |
CY2013 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | |
CY2013 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-111515000 | |
CY2016Q1 | sum |
Royalty Agreement Future Minimum Payments Due In Three Years
RoyaltyAgreementFutureMinimumPaymentsDueInThreeYears
|
4438000 | |
CY2016Q1 | sum |
Deferred Tax Assets Mining Reclamation Reserve
DeferredTaxAssetsMiningReclamationReserve
|
3476000 | |
CY2013 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
13807000 | |
CY2013 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-3000 | |
CY2013 | us-gaap |
Increase Decrease In Billing In Excess Of Cost Of Earnings
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
|
1998000 | |
CY2016Q1 | sum |
Retention Receivables
RetentionReceivables
|
13217000 | |
CY2013 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
72217000 | |
CY2013 | us-gaap |
Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
|
32801000 | |
CY2013 | us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
-4408000 | |
CY2013 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
677052000 | |
CY2013 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
68202000 | |
CY2013 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
130000 | |
CY2013 | sum |
Non Cash Compensation Expense
NonCashCompensationExpense
|
2315000 | |
CY2013 | sum |
Income Tax Reconciliation Permanent Difference
IncomeTaxReconciliationPermanentDifference
|
-411000 | |
CY2013 | sum |
Depreciation Depletion Amortization And Accretion On Asset Retirement Obligation
DepreciationDepletionAmortizationAndAccretionOnAssetRetirementObligation
|
79183000 | |
CY2013 | sum |
Non Cash Gain Loss On Debt Refinancing
NonCashGainLossOnDebtRefinancing
|
-2989000 | |
CY2013 | sum |
Depreciation Depletion Amortization And Accretion
DepreciationDepletionAmortizationAndAccretion
|
72934000 | |
CY2016Q1 | sum |
Noncompete And Deferred Consideration Due Net
NoncompeteAndDeferredConsiderationDueNet
|
53168000 | |
CY2016Q1 | sum |
Noncompete And Deferred Consideration Due In Year Four
NoncompeteAndDeferredConsiderationDueInYearFour
|
7695000 | |
CY2013 | sum |
Gain Loss On Debt Financing
GainLossOnDebtFinancing
|
-3115000 | |
CY2013 | sum |
Number Of Significant Customers
NumberOfSignificantCustomers
|
0 | Customer |
CY2013 | sum |
Delivery And Subcontract Cost
DeliveryAndSubcontractCost
|
91837000 | |
CY2016Q1 | sum |
Royalty Agreement Future Minimum Payments Due In Five Years
RoyaltyAgreementFutureMinimumPaymentsDueInFiveYears
|
3871000 | |
CY2016Q1 | sum |
Acquisition Related Liabilities Non Current
AcquisitionRelatedLiabilitiesNonCurrent
|
39977000 | |
CY2016Q1 | sum |
Royalty Agreement Future Minimum Payments Due In Four Years
RoyaltyAgreementFutureMinimumPaymentsDueInFourYears
|
4085000 | |
CY2016Q1 | sum |
Noncompete And Deferred Consideration Due Thereafter
NoncompeteAndDeferredConsiderationDueThereafter
|
14041000 | |
CY2016Q1 | sum |
Acquisition Related Liabilities Current
AcquisitionRelatedLiabilitiesCurrent
|
20584000 | |
CY2016Q1 | sum |
Noncompete And Deferred Consideration Due In Year Three
NoncompeteAndDeferredConsiderationDueInYearThree
|
12160000 | |
CY2016Q1 | sum |
Noncompete And Deferred Consideration Due In Year Five
NoncompeteAndDeferredConsiderationDueInYearFive
|
7228000 | |
CY2013 | sum |
Delivery And Subcontract Revenue
DeliveryAndSubcontractRevenue
|
91837000 | |
CY2013 | sum |
Adjusted Earnings Before Interest Income Taxes Depreciation And Amortization
AdjustedEarningsBeforeInterestIncomeTaxesDepreciationAndAmortization
|
130047000 | |
CY2014 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
79238000 | |
CY2014 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
76162000 | |
CY2014 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-6353000 | |
CY2014 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-11081000 | |
CY2014 | us-gaap |
Other Comprehensive Income Loss Finalization Of Pension And Non Pension Postretirement Plan Valuation Net Of Tax
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationNetOfTax
|
-1346000 | |
CY2016Q1 | sum |
Royalty Agreement Future Minimum Payments Due In Two Years
RoyaltyAgreementFutureMinimumPaymentsDueInTwoYears
|
4828000 | |
CY2013 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
3864000 | |
CY2013 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-105798000 | |
CY2016Q1 | sum |
Trade Accounts Receivable
TradeAccountsReceivable
|
133418000 | |
CY2016Q1 | sum |
Noncompete And Deferred Consideration Due Current
NoncompeteAndDeferredConsiderationDueCurrent
|
15740000 | |
CY2016Q1 | sum |
Deferred Tax Assets Investment In Partnerships
DeferredTaxAssetsInvestmentInPartnerships
|
14304000 | |
CY2016Q1 | sum |
Long Term Debt Current Excluding Revolver Debt
LongTermDebtCurrentExcludingRevolverDebt
|
6500000 | |
CY2016Q1 | sum |
Deferred Tax Assets Liabilities Working Capital
DeferredTaxAssetsLiabilitiesWorkingCapital
|
-9455000 | |
CY2014 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1070605000 | |
CY2016Q1 | sum |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Adjusted Other Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAdjustedOtherAssets
|
-745000 | |
CY2016Q1 | sum |
Membership Interests Description
MembershipInterestsDescription
|
As of February 15, 2016, 100% of Summit Materials, LLC's outstanding limited liability company interests were held by Summit Materials Intermediate Holdings, LLC, its sole member and an indirect subsidiary of Summit Materials, Inc. | |
CY2015Q3 | sum |
Deferred Tax Assets Liability Increase Decrease Percentage
DeferredTaxAssetsLiabilityIncreaseDecreasePercentage
|
0.85 | pure |
CY2016Q1 | sum |
Deferred Tax Assets Imputed Interest Deduction Pursuant To Tax Receivable Agreements
DeferredTaxAssetsImputedInterestDeductionPursuantToTaxReceivableAgreements
|
68840000 | |
CY2016Q1 | sum |
Deferred Tax Liability Goodwill And Intangible Assets Intangible Assets
DeferredTaxLiabilityGoodwillAndIntangibleAssetsIntangibleAssets
|
158666000 | |
CY2014 | us-gaap |
Revenues
Revenues
|
1204231000 | |
CY2015Q3 | sum |
Number Of Limited Partnership Units Purchased
NumberOfLimitedPartnershipUnitsPurchased
|
18675000 | shares |
CY2011 | us-gaap |
Litigation Settlement Amount
LitigationSettlementAmount
|
4800000 | |
CY2011 | sum |
Recognized Losses On Indemnification Agreement
RecognizedLossesOnIndemnificationAgreement
|
1900000 | |
CY2012 | sum |
Recognized Losses On Indemnification Agreement
RecognizedLossesOnIndemnificationAgreement
|
8000000 | |
CY2013 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
66412000 | |
CY2012 | us-gaap |
Litigation Settlement Amount
LitigationSettlementAmount
|
4000000 | |
CY2013 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
65999000 | |
CY2013 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-103151000 | |
CY2013 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
4407000 | |
CY2013 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
824364000 | |
CY2013 | us-gaap |
Revenues
Revenues
|
916201000 | |
CY2013 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
188424000 | |
CY2013 | us-gaap |
Interest Paid
InterestPaid
|
52001000 | |
CY2013 | us-gaap |
Profit Loss
ProfitLoss
|
-103679000 | |
CY2013 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
61601000 | |
CY2013 | us-gaap |
Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
|
-196000 | |
CY2013 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
250680000 | |
CY2013 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-47977000 | |
CY2013 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-499000 | |
CY2013 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-528000 | |
CY2013 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-12419000 | |
CY2013 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
4567000 | |
CY2014 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
389270000 | |
CY2014 | us-gaap |
Interest Paid
InterestPaid
|
64097000 | |
CY2014 | us-gaap |
Defined Benefit Plan Effect Of One Percentage Point Increase On Accumulated Postretirement Benefit Obligation
DefinedBenefitPlanEffectOfOnePercentagePointIncreaseOnAccumulatedPostretirementBenefitObligation
|
1333000 | |
CY2014 | us-gaap |
Profit Loss
ProfitLoss
|
-6282000 | |
CY2014 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
397854000 | |
CY2014 | us-gaap |
Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
|
-1359000 | |
CY2014 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
264325000 | |
CY2014 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
69959000 | |
CY2014 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
3735000 | |
CY2014 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
71000 | |
CY2014 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-6500000 | |
CY2014 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
1361000 | |
CY2014 | us-gaap |
Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
-8735000 | |
CY2014 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
3447000 | |
CY2014 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
10366000 | |
CY2014 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
3997000 | |
CY2014 | us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
-4767000 | |
CY2014 | us-gaap |
Payments Of Merger Related Costs Financing Activities
PaymentsOfMergerRelatedCostsFinancingActivities
|
10935000 | |
CY2014 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-5816000 | |
CY2014 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
9085000 | |
CY2014 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-13336000 | |
CY2014 | us-gaap |
Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
|
2233000 | |
CY2014 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
806280000 | |
CY2014 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
630000 | |
CY2014 | us-gaap |
Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
|
140000 | |
CY2014 | us-gaap |
Defined Benefit Plan Effect Of One Percentage Point Decrease On Service And Interest Cost Components1
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnServiceAndInterestCostComponents1
|
34000 | |
CY2014 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-17363000 | |
CY2014 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-6983000 | |
CY2014 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
957000 | |
CY2014 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2235000 | |
CY2014 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
753534000 | |
CY2015Q1 | us-gaap |
Deferred Tax Liabilities Deferred Expense Reserves And Accruals
DeferredTaxLiabilitiesDeferredExpenseReservesAndAccruals
|
6900000 | |
CY2015Q1 | us-gaap |
Deferred Tax Liabilities Goodwill And Intangible Assets Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets
|
69000000 | |
CY2015Q1 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
50500000 | |
CY2015Q1 | sum |
Deferred Tax Liabilities Fixed Assets
DeferredTaxLiabilitiesFixedAssets
|
10900000 | |
CY2015Q2 | dei |
Entity Public Float
EntityPublicFloat
|
697500000 | |
CY2015Q3 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
249400000 | |
CY2015Q3 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
249400000 | |
CY2015Q3 | us-gaap |
Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
|
200000000 | |
CY2014 | us-gaap |
Defined Benefit Plan Effect Of One Percentage Point Increase On Service And Interest Cost Components
DefinedBenefitPlanEffectOfOnePercentagePointIncreaseOnServiceAndInterestCostComponents
|
39000 | |
CY2014 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
871000 | |
CY2014 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
5500000 | |
CY2012Q4 | us-gaap |
Cash
Cash
|
30698000 | |
CY2013Q4 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
15781000 | |
CY2014 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-4969000 | |
CY2013Q4 | us-gaap |
Assets
Assets
|
1237680000 | |
CY2013Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
11485000 | |
CY2013Q4 | us-gaap |
Cash
Cash
|
18184000 | |
CY2013Q4 | us-gaap |
Goodwill
Goodwill
|
127038000 | |
CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
0 | shares |
CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0 | |
CY2014Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
33185000 | |
CY2014Q4 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
5520000 | |
CY2014Q4 | us-gaap |
Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
|
20326000 | |
CY2014Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
1600000 | |
CY2014Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
10944000 | |
CY2014Q4 | us-gaap |
Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
|
8958000 | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
285685000 | |
CY2014Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Common Carrying Amount
RedeemableNoncontrollingInterestEquityCommonCarryingAmount
|
33740000 | |
CY2014Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1043685000 | |
CY2014Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
92524000 | |
CY2014Q4 | us-gaap |
Loss Contingency Accrual Carrying Value Noncurrent
LossContingencyAccrualCarryingValueNoncurrent
|
4300000 | |
CY2014Q4 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
11402000 | |
CY2014Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
3299000 | |
CY2014Q4 | us-gaap |
Partners Capital
PartnersCapital
|
285685000 | |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
3073000 | |
CY2014 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
1693000 | |
CY2014 | us-gaap |
Interest Expense
InterestExpense
|
86742000 | |
CY2014 | us-gaap |
Goodwill Translation Adjustments
GoodwillTranslationAdjustments
|
-3670000 | |
CY2014 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
3919000 | |
CY2014 | us-gaap |
Cost Of Services
CostOfServices
|
186548000 | |
CY2014 | us-gaap |
Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
|
-1407000 | |
CY2014 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
762250000 | |
CY2014 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
377222000 | |
CY2014 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-6077000 | |
CY2014 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
13366000 | |
CY2014 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
8554000 | |
CY2014 | us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
3800000 | |
CY2014 | us-gaap |
Management Fee Expense
ManagementFeeExpense
|
4933000 | |
CY2013 | us-gaap |
Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
-12419000 | |
CY2014 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
13311000 | |
CY2014 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-6373000 | |
CY2014 | us-gaap |
Royalty Expense
RoyaltyExpense
|
9000000 | |
CY2014 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2200 | |
CY2014 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
150732000 | |
CY2014Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
1064917000 | |
CY2014 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
78600000 | |
CY2014 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
3983000 | |
CY2014Q4 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
2375000 | |
CY2014 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
0 | |
CY2014Q4 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
5379000 | |
CY2014Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
5275000 | |
CY2014Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
101496000 | |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
1391930000 | |
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
78854000 | |
CY2014Q4 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
18310000 | |
CY2014Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
2144000 | |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1712653000 | |
CY2014Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2014Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
286983000 | |
CY2014Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
279375000 | |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
212985000 | |
CY2014Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
2523000 | |
CY2014Q4 | us-gaap |
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
|
40141000 | |
CY2014 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-149000 | |
CY2014 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
-906000 | |
CY2014 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-4643000 | |
CY2014 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
900000 | |
CY2014Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
32475000 | |
CY2014Q4 | us-gaap |
Debt Current
DebtCurrent
|
5300000 | |
CY2014Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
17530000 | |
CY2014Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
12715000 | |
CY2014Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
7106000 | |
CY2014Q4 | us-gaap |
Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
|
1275000 | |
CY2014Q4 | us-gaap |
Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
|
10174000 | |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
32886000 | |
CY2014Q4 | us-gaap |
Assets
Assets
|
1712653000 | |
CY2014 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
566986000 | |
CY2014 | us-gaap |
Defined Benefit Plan Effect Of One Percentage Point Decrease On Accumulated Postretirement Benefit Obligation1
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnAccumulatedPostretirementBenefitObligation1
|
1136000 | |
CY2014Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
17215000 | |
CY2014Q4 | us-gaap |
Cash
Cash
|
13215000 | |
CY2014Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
17647000 | |
CY2014Q4 | us-gaap |
Inventory Net
InventoryNet
|
111553000 | |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
141302000 | |
CY2014Q4 | us-gaap |
Inventory Ore Stockpiles On Leach Pads
InventoryOreStockpilesOnLeachPads
|
88211000 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
950601000 | |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
292249000 | |
CY2014Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
16005000 | |
CY2014Q4 | us-gaap |
Accounts Receivable Unapproved Contract Claims
AccountsReceivableUnapprovedContractClaims
|
1200000 | |
CY2014Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
8826000 | |
CY2014Q4 | us-gaap |
Unapproved Change Orders Amount
UnapprovedChangeOrdersAmount
|
3900000 | |
CY2014Q4 | us-gaap |
Accounts Receivable Related Parties
AccountsReceivableRelatedParties
|
333000 | |
CY2014 | us-gaap |
Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
|
1178000 | |
CY2014Q4 | sum |
Acquisition Related Liabilities Current
AcquisitionRelatedLiabilitiesCurrent
|
18402000 | |
CY2014Q4 | sum |
Trade Accounts Receivable
TradeAccountsReceivable
|
131060000 | |
CY2014Q4 | sum |
Unapproved Change Orders Within Other Current Assets
UnapprovedChangeOrdersWithinOtherCurrentAssets
|
2200000 | |
CY2014Q4 | sum |
Long Term Debt Current Excluding Revolver Debt
LongTermDebtCurrentExcludingRevolverDebt
|
5275000 | |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
17647000 | |
CY2014Q4 | us-gaap |
Goodwill
Goodwill
|
419270000 | |
CY2014Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
1801000 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
13215000 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1229976000 | |
CY2014Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
143446000 | |
CY2014Q4 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
20720000 | |
CY2014Q4 | sum |
Deferred Tax Assets Liabilities Net Before Valuation Allowances
DeferredTaxAssetsLiabilitiesNetBeforeValuationAllowances
|
30662000 | |
CY2014Q4 | sum |
Deferred Tax Assets Mining Reclamation Reserve
DeferredTaxAssetsMiningReclamationReserve
|
2180000 | |
CY2014Q4 | sum |
Retention Receivables
RetentionReceivables
|
12053000 | |
CY2014Q4 | sum |
Acquisition Related Liabilities Non Current
AcquisitionRelatedLiabilitiesNonCurrent
|
42736000 | |
CY2014Q4 | sum |
Unapproved Change Orders Within Costs In Excess Of Billings
UnapprovedChangeOrdersWithinCostsInExcessOfBillings
|
500000 | |
CY2014Q4 | sum |
Deferred Tax Assets Liabilities Working Capital
DeferredTaxAssetsLiabilitiesWorkingCapital
|
10000 | |
CY2014Q4 | sum |
Deferred Tax Liability Goodwill And Intangible Assets Intangible Assets
DeferredTaxLiabilityGoodwillAndIntangibleAssetsIntangibleAssets
|
-1072000 | |
CY2016Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
2265584000 | shares |
CY2016Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
9.00 | |
CY2016Q1 | us-gaap |
Limited Partners Capital Account Units Outstanding
LimitedPartnersCapitalAccountUnitsOutstanding
|
69007297 | shares |
CY2016Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
5050000 | |
CY2016Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
6500000 | |
CY2016Q1 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
6280000 | |
CY2016Q1 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
21919000 | |
CY2016Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
619003000 | |
CY2016Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
6500000 | |
CY2016Q1 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
4618000 | |
CY2016Q1 | us-gaap |
Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
|
24714000 | |
CY2016Q1 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
2000000 | |
CY2016Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
16404000 | |
CY2016Q1 | us-gaap |
Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
|
13081000 | |
CY2016Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
628265000 | |
CY2016Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
2031000 | |
CY2016Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1273652000 | |
CY2016Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Noncurrent Liabilities Other
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesOther
|
11289000 | |
CY2016Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
4875000 | |
CY2016Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
100186000 | |
CY2016Q1 | us-gaap |
Loss Contingency Accrual Carrying Value Noncurrent
LossContingencyAccrualCarryingValueNoncurrent
|
4300000 | |
CY2016Q1 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
9824000 | |
CY2016Q1 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
2528000 | |
CY2016Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
5237000 | |
CY2016Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
6500000 | |
CY2014 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-6455000 | |
CY2014 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | |
CY2014 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-461280000 | |
CY2014 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
3344000 | |
CY2014 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-88000 | |
CY2014 | us-gaap |
Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
|
24350000 | |
CY2013 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1737000 | |
CY2014 | us-gaap |
Increase Decrease In Billing In Excess Of Cost Of Earnings
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
|
-305000 | |
CY2013 | us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
1708000 | |
CY2013 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-9884000 | |
CY2013 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
453000 | |
CY2013 | us-gaap |
Payments Of Merger Related Costs Financing Activities
PaymentsOfMergerRelatedCostsFinancingActivities
|
9801000 | |
CY2016Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
1291858000 | |
CY2016Q1 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
4918000 | |
CY2016Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
1264250000 | |
CY2016Q1 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
2475000 | |
CY2016Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
6500000 | |
CY2016Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Financial Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedFinancialLiabilities
|
13733000 | |
CY2016Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
81397000 | |
CY2016Q1 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
20735000 | |
CY2016Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1726000 | |
CY2014 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
86955000 | |
CY2014 | us-gaap |
Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
|
-2272000 | |
CY2016Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
92942000 | |
CY2016Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
10870000 | |
CY2016Q1 | us-gaap |
Liabilities
Liabilities
|
1628319000 | |
CY2016Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2396179000 | |
CY2016Q1 | us-gaap |
Liability For Uncertain Tax Positions Current
LiabilityForUncertainTaxPositionsCurrent
|
0 | |
CY2016Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
2915000 | |
CY2016Q1 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
1296750000 | |
CY2014 | us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
-5927000 | |
CY2016Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2016Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
767860000 | |
CY2016Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
8125000 | |
CY2016Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
366505000 | |
CY2016Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
214504000 | |
CY2016Q1 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
263825000 | |
CY2016Q1 | us-gaap |
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
|
23781000 | |
CY2016Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-2795000 | |
CY2016Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
19591000 | |
CY2016Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
3609000 | |
CY2016Q1 | us-gaap |
Debt Current
DebtCurrent
|
6500000 | |
CY2016Q1 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
15263000 | |
CY2016Q1 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
23865000 | |
CY2016Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Financial Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedFinancialAssets
|
12555000 | |
CY2014 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
887160000 | |
CY2016Q1 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
38279000 | |
CY2016Q1 | us-gaap |
Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
|
1275000 | |
CY2016Q1 | us-gaap |
Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
|
5690000 | |
CY2016Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
43243000 | |
CY2016Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
|
57817000 | |
CY2016Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Inventory
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory
|
2036000 | |
CY2016Q1 | us-gaap |
Derivative Assets Current
DerivativeAssetsCurrent
|
224000 | |
CY2016Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Share Based Awards Other Than Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions
|
12300000 | |
CY2016Q1 | us-gaap |
Capital Leases Future Minimum Payments Receivable In Two Years
CapitalLeasesFutureMinimumPaymentsReceivableInTwoYears
|
10000000 | |
CY2016Q1 | us-gaap |
Assets
Assets
|
2396179000 | |
CY2016Q1 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
15892000 | |
CY2016Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
959000 | |
CY2016Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
959000 | |
CY2016Q1 | us-gaap |
Cash
Cash
|
186405000 | |
CY2014 | us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
295902000 | |
CY2013 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
573684000 | |
CY2016Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
15005000 | |
CY2016Q1 | us-gaap |
Inventory Net
InventoryNet
|
130082000 | |
CY2016Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
145544000 | |
CY2016Q1 | us-gaap |
Inventory Ore Stockpiles On Leach Pads
InventoryOreStockpilesOnLeachPads
|
86236000 | |
CY2016Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1269006000 | |
CY2016Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
2167000 | |
CY2013 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-99272000 | |
CY2013 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
1098000 | |
CY2013 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-2647000 | |
CY2013 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2315000 | |
CY2013 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
585215000 | |
CY2016Q1 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
4892000 | |
CY2016Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
9060000 | |
CY2016Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
901000 | |
CY2013 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
717000 | |
CY2016 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
-2389000 | |
CY2016 | us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
497848000 | |
CY2016 | us-gaap |
Defined Benefit Plan Effect Of One Percentage Point Decrease On Service And Interest Cost Components1
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnServiceAndInterestCostComponents1
|
36000 | |
CY2016 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-11436000 | |
CY2016 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
1629000 | |
CY2016 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-18263000 | |
CY2016 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
19899000 | |
CY2016 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
848314000 | |
CY2016 | us-gaap |
Defined Benefit Plan Effect Of One Percentage Point Increase On Service And Interest Cost Components
DefinedBenefitPlanEffectOfOnePercentagePointIncreaseOnServiceAndInterestCostComponents
|
45000 | |
CY2016 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
|
0 | |
CY2016 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
1402000 | |
CY2016 | us-gaap |
Noncash Or Part Noncash Acquisition Net Nonmonetary Assets Acquired Liabilities Assumed1
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1
|
29102000 | |
CY2016 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
12100000 | |
CY2016 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
173190000 | |
CY2016 | us-gaap |
Interest Expense
InterestExpense
|
84629000 | |
CY2016 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-2123000 | |
CY2016 | us-gaap |
Goodwill Translation Adjustments
GoodwillTranslationAdjustments
|
-8650000 | |
CY2016 | us-gaap |
Cost Of Services
CostOfServices
|
171857000 | |
CY2016 | us-gaap |
Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
|
-556000 | |
CY2016 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
660337000 | |
CY2016 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
1748875000 | |
CY2016 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-19868000 | |
CY2016 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
13110000 | |
CY2016 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
9519000 | |
CY2016 | us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
7100000 | |
CY2016 | us-gaap |
Management Fee Expense
ManagementFeeExpense
|
1046000 | |
CY2016 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-14354000 | |
CY2016 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-1286000 | |
CY2016 | us-gaap |
Royalty Expense
RoyaltyExpense
|
12600000 | |
CY2016 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
19900 | |
CY2016 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
177769000 | |
CY2016 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
73600000 | |
CY2016 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
3390000 | |
CY2016 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
0 | |
CY2016 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-1003000 | |
CY2016 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
1605000 | |
CY2016 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-6718000 | |
CY2016 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2200000 | |
CY2016 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
676457000 | |
CY2016 | us-gaap |
Defined Benefit Plan Effect Of One Percentage Point Decrease On Accumulated Postretirement Benefit Obligation1
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnAccumulatedPostretirementBenefitObligation1
|
1121000 | |
CY2016 | us-gaap |
Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
|
689000 | |
CY2016 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-4241000 | |
CY2016 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | |
CY2016 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-584347000 | |
CY2016 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
2991000 | |
CY2016 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-1000 | |
CY2016 | us-gaap |
Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
|
12179000 | |
CY2016 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
1037444000 | |
CY2016 | us-gaap |
Increase Decrease In Billing In Excess Of Cost Of Earnings
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
|
1313000 | |
CY2016 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
118321000 | |
CY2016 | us-gaap |
Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
|
-10747000 | |
CY2016 | us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
-19838000 | |
CY2014 | sum |
Asset Retirement Obligation Additional Liabilities Incurred
AssetRetirementObligationAdditionalLiabilitiesIncurred
|
463000 | |
CY2014 | sum |
Depreciation Depletion Amortization And Accretion On Asset Retirement Obligation
DepreciationDepletionAmortizationAndAccretionOnAssetRetirementObligation
|
95463000 | |
CY2014 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
68200000 | |
CY2014 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
-224000 | |
CY2014 | sum |
Defined Benefit Plan Effective Date Of Plan Amendment
DefinedBenefitPlanEffectiveDateOfPlanAmendment
|
2014-01-01 | |
CY2014 | sum |
Non Cash Compensation Expense
NonCashCompensationExpense
|
2235000 | |
CY2014 | sum |
Income Tax Reconciliation Permanent Difference
IncomeTaxReconciliationPermanentDifference
|
-129000 | |
CY2014 | sum |
Related Party Transactions Sale Of Asset
RelatedPartyTransactionsSaleOfAsset
|
2300000 | |
CY2014 | sum |
Depreciation Depletion Amortization And Accretion
DepreciationDepletionAmortizationAndAccretion
|
87826000 | |
CY2014 | sum |
Number Of Significant Customers
NumberOfSignificantCustomers
|
0 | Customer |
CY2014 | sum |
Delivery And Subcontract Cost
DeliveryAndSubcontractCost
|
133626000 | |
CY2014 | sum |
Delivery And Subcontract Revenue
DeliveryAndSubcontractRevenue
|
133626000 | |
CY2014 | sum |
Deferred Loan Origination Fee
DeferredLoanOriginationFee
|
9713000 | |
CY2014 | sum |
Adjusted Earnings Before Interest Income Taxes Depreciation And Amortization
AdjustedEarningsBeforeInterestIncomeTaxesDepreciationAndAmortization
|
189033000 | |
CY2014 | sum |
Number Of Sponsored Defined Benefit Pension Plans
NumberOfSponsoredDefinedBenefitPensionPlans
|
3 | Pension_Plan |
CY2016 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2016 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.52 | |
CY2016 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
3 | Segment |
CY2016 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
37714 | shares |
CY2016 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | |
CY2016 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2016 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
34730000 | shares |
CY2016 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
|
P4Y | |
CY2016 | dei |
Document Type
DocumentType
|
10-K | |
CY2016 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001621563 | |
CY2016 | dei |
Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
|
2014-09-23 | |
CY2016 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
8.95 | |
CY2016 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2016 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | pure |
CY2016 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p><strong><font size="2">Business and Credit Concentrations</font></strong>—The majority of the Company’s customers are located in Texas, Kansas, Utah, Missouri and Kentucky and accounts receivable consist primarily of amounts due from customers within these states. Collection of these accounts is, therefore, dependent on the economic conditions in the aforementioned states. However, credit granted within the Company’s trade areas has been granted to a wide variety of customers. No single customer accounted for more than 10% of revenue in 2015, 2014 or 2013. Management does not believe that any significant concentrations of credit exist with respect to individual customers or groups of customers.</p> | |
CY2016 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
990645000 | |
CY2016 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.00 | pure |
CY2016 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
9.00 | |
CY2016 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--01-02 | |
CY2016 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2016 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
98203000 | |
CY2016 | us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
185777000 | |
CY2016 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | |
CY2016 | dei |
Entity Registrant Name
EntityRegistrantName
|
SUMMIT MATERIALS, INC. | |
CY2016 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-931000 | |
CY2016 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-12920000 | |
CY2016 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1289966000 | |
CY2016 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2016 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
88336574 | shares |
CY2016 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
7523 | shares |
CY2016 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
2300314000 | shares |
CY2016 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2016 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p><strong><font size="2">Reclassifications </font></strong>— Certain amounts in the prior year have been reclassified to conform to the presentation in the current period.</p> | |
CY2016 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
88950000 | |
CY2016 | us-gaap |
Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
|
28736000 | |
CY2016 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Remaining Contractual Terms
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageRemainingContractualTerms
|
P3Y1M6D | |
CY2016 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-01-02 | |
CY2016 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p><strong><font size="2">Use of Estimates</font></strong>—The consolidated financial statements of the Company have been prepared in conformity with U.S. generally accepted accounting principles (“U.S. GAAP”), which require management to make estimates and assumptions that affect the reported amounts and disclosures in the consolidated financial statements. These estimates and the underlying assumptions affect the amounts of assets and liabilities reported, disclosures about contingent assets and liabilities and reported amounts of revenue and expenses. Such estimates include the valuation of accounts receivable, inventories, goodwill, intangible and other long-lived assets, pension and other postretirement obligations and asset retirement obligations. Estimates also include revenue earned and costs to complete open contracts. Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors, including the current economic environment. Management adjusts such estimates and assumptions when circumstances dictate. As future events and their effects cannot be determined with precision, actual results could differ significantly from estimates made. Changes in estimates, including those resulting from continuing changes in the economic environment, will be reflected in the Company’s consolidated financial statements in the period in which the change in estimate occurs.</p> | |
CY2016 | dei |
Trading Symbol
TradingSymbol
|
SUM | |
CY2016 | us-gaap |
Business Acquisition Effective Date Of Acquisition1
BusinessAcquisitionEffectiveDateOfAcquisition1
|
2015-12-01 | |
CY2016 | us-gaap |
Weighted Average General Partnership Units Outstanding
WeightedAverageGeneralPartnershipUnitsOutstanding
|
50059648 | shares |
CY2016 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.73 | |
CY2016 | us-gaap |
Net Income Loss
NetIncomeLoss
|
27718000 | |
CY2016 | us-gaap |
Revenues
Revenues
|
1432297000 | |
CY2016 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
1505486000 | |
CY2016 | us-gaap |
Interest Paid
InterestPaid
|
89102000 | |
CY2016 | us-gaap |
Defined Benefit Plan Effect Of One Percentage Point Increase On Accumulated Postretirement Benefit Obligation
DefinedBenefitPlanEffectOfOnePercentagePointIncreaseOnAccumulatedPostretirementBenefitObligation
|
1302000 | |
CY2016 | us-gaap |
Profit Loss
ProfitLoss
|
1484000 | |
CY2016 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
512988000 | |
CY2016 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
510017000 | |
CY2016 | us-gaap |
Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
|
-6604000 | |
CY2016 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
246123000 | |
CY2016 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
61609000 | |
CY2016 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
134641000 | |
CY2016 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-4275000 | |
CY2016 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
2415000 | |
CY2016 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
23087000 | |
CY2016 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
1685000 | |
CY2016 | us-gaap |
Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
16561000 | |
CY2016 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2425000 | |
CY2016 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-944000 | |
CY2016 | us-gaap |
Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
|
45521000 | |
CY2016 | us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
61307000 | |
CY2016 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-3852000 | |
CY2016 | us-gaap |
Consolidation Less Than Wholly Owned Subsidiary Parent Ownership Interest Changes Net
ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestChangesNet
|
0 | |
CY2016 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-11438000 | |
CY2016 | us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
1369000 | |
CY2016 | us-gaap |
Business Combination Consideration Transferred Liabilities Incurred
BusinessCombinationConsiderationTransferredLiabilitiesIncurred
|
1044000 | |
CY2016 | us-gaap |
Stock Issued During Period Value Stock Dividend
StockIssuedDuringPeriodValueStockDividend
|
16847000 | |
CY2016 | us-gaap |
Payments Of Merger Related Costs Financing Activities
PaymentsOfMergerRelatedCostsFinancingActivities
|
18056000 | |
CY2016 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
24923000 | |
CY2016 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-14099000 | |
CY2016 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
14246000 | |
CY2016 | us-gaap |
Litigation Settlement Amount
LitigationSettlementAmount
|
8800000 | |
CY2016 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-19194000 | |
CY2016 | us-gaap |
Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
|
907000 | |
CY2016 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
1043843000 | |
CY2016 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-1510000 | |
CY2016 | us-gaap |
Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
|
745000 | |
CY2016 | sum |
Percentage Of Tax Receivable Agreement
PercentageOfTaxReceivableAgreement
|
0.85 | pure |
CY2016 | sum |
Number Of Noncontributory Defined Benefit Pension Plans
NumberOfNoncontributoryDefinedBenefitPensionPlans
|
2 | Pension_Plan |
CY2016 | sum |
Asset Retirement Obligation Additional Liabilities Incurred
AssetRetirementObligationAdditionalLiabilitiesIncurred
|
60000 | |
CY2016 | sum |
Inflation Rate Percentage
InflationRatePercentage
|
0.025 | pure |
CY2016 | sum |
Depreciation Depletion Amortization And Accretion On Asset Retirement Obligation
DepreciationDepletionAmortizationAndAccretionOnAssetRetirementObligation
|
125019000 | |
CY2016 | sum |
Non Cash Gain Loss On Debt Refinancing
NonCashGainLossOnDebtRefinancing
|
9877000 | |
CY2016 | sum |
Noncompete And Deferred Consideration Adjustments
NoncompeteAndDeferredConsiderationAdjustments
|
16396000 | |
CY2016 | sum |
Depreciation Depletion Amortization And Accretion
DepreciationDepletionAmortizationAndAccretion
|
119723000 | |
CY2016 | sum |
Goodwill Acquired
GoodwillAcquired
|
15710000 | |
CY2016 | sum |
Gain Loss On Debt Financing
GainLossOnDebtFinancing
|
-71631000 | |
CY2016 | sum |
Deferred Tax Assets Operating Loss Carryforwards Expiration Year
DeferredTaxAssetsOperatingLossCarryforwardsExpirationYear
|
2035 | |
CY2016 | sum |
Number Of Significant Customers
NumberOfSignificantCustomers
|
0 | Customer |
CY2016 | sum |
Property Plant And Equipment Leasehold Improvements Estimated Useful Life
PropertyPlantAndEquipmentLeaseholdImprovementsEstimatedUsefulLife
|
P30Y | |
CY2016 | sum |
Non Cash Compensation Expense
NonCashCompensationExpense
|
5448000 |