|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$25.20B
11.05%
YoY
|
$22.69B
-1.63%
YoY
|
$23.07B
-10.34%
YoY
|
$25.73B
46.22%
YoY
|
$17.60B
64.3%
YoY
|
| Cost Of Revenue |
$22.41B
8.81%
YoY
|
$20.60B
-5.11%
YoY
|
$21.70B
-10.87%
YoY
|
$24.35B
49.88%
YoY
|
$16.25B
68.28%
YoY
|
| Gross Profit |
$2.792B
33.08%
YoY
|
$2.098B
53.7%
YoY
|
$1.365B
-1.02%
YoY
|
$1.379B
2.15%
YoY
|
$1.350B
27.84%
YoY
|
| Selling, General & Admin |
$340.0M
-2.58%
YoY
|
$349.0M
79.9%
YoY
|
$194.0M
6.01%
YoY
|
$183.0M
8.93%
YoY
|
$168.0M
-2.89%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$638.0M
95.71%
YoY
|
$326.0M
134.53%
YoY
|
$139.0M
-1.42%
YoY
|
$141.0M
17.5%
YoY
|
$120.0M
-1.64%
YoY
|
| Operating Expenses |
$1.793B
42.08%
YoY
|
$1.262B
71.23%
YoY
|
$737.0M
3.22%
YoY
|
$714.0M
18.8%
YoY
|
$601.0M
-5.95%
YoY
|
| Operating Profit |
$935.0M
18.2%
YoY
|
$791.0M
24.57%
YoY
|
$635.0M
-6.34%
YoY
|
$678.0M
-9.48%
YoY
|
$749.0M
79.62%
YoY
|
| Interest Expense |
$541.0M
38.36%
YoY
|
$391.0M
80.18%
YoY
|
$217.0M
19.23%
YoY
|
$182.0M
11.66%
YoY
|
$163.0M
-6.86%
YoY
|
| Other Income/Expense, Net |
$83.00M
1560.0%
YoY
|
$5.000M
-28.57%
YoY
|
$7.000M
600.0%
YoY
|
$1.000M
N/A
|
$0.00
-100.0%
YoY
|
| Pretax Income |
$589.0M
-43.85%
YoY
|
$1.049B
143.95%
YoY
|
$430.0M
-14.17%
YoY
|
$501.0M
-9.57%
YoY
|
$554.0M
134.75%
YoY
|
| Income Tax |
$62.00M
-64.57%
YoY
|
$175.0M
386.11%
YoY
|
$36.00M
38.46%
YoY
|
$26.00M
-13.33%
YoY
|
$30.00M
25.0%
YoY
|
| Net Earnings |
$527.0M
-39.15%
YoY
|
$866.0M
119.8%
YoY
|
$394.0M
-17.05%
YoY
|
$475.0M
-9.35%
YoY
|
$524.0M
147.17%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$2.28
-62.0%
YoY
|
$6.00
64.16%
YoY
|
$3.66
-21.93%
YoY
|
$4.68
-100.0%
YoY
|
$6.206M
145.89%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$10.69B
106.41%
YoY
|
$8.600B
63.22%
YoY
|
$6.032B
4.89%
YoY
|
$5.390B
-12.7%
YoY
|
$5.179B
-5.82%
YoY
|
$5.269B
-6.59%
YoY
|
$5.751B
-9.0%
YoY
|
$6.174B
7.47%
YoY
|
$5.499B
2.56%
YoY
|
$5.641B
-4.68%
YoY
|
$6.320B
-4.16%
YoY
|
$5.745B
-26.49%
YoY
|
$5.362B
-0.74%
YoY
|
$5.918B
19.46%
YoY
|
$6.594B
37.98%
YoY
|
$7.815B
77.94%
YoY
|
$5.402B
55.63%
YoY
|
$4.954B
94.05%
YoY
|
$4.779B
70.37%
YoY
|
$4.392B
111.15%
YoY
|
| Cost Of Revenue |
$9.001B
98.87%
YoY
|
$7.676B
65.29%
YoY
|
$5.386B
1.11%
YoY
|
$4.821B
-14.05%
YoY
|
$4.526B
-9.75%
YoY
|
$4.644B
-15.44%
YoY
|
$5.327B
-8.04%
YoY
|
$5.609B
3.28%
YoY
|
$5.015B
0.56%
YoY
|
$5.492B
-2.74%
YoY
|
$5.793B
-7.47%
YoY
|
$5.431B
-27.3%
YoY
|
$4.987B
0.3%
YoY
|
$5.647B
22.36%
YoY
|
$6.261B
40.0%
YoY
|
$7.470B
84.95%
YoY
|
$4.972B
59.36%
YoY
|
$4.615B
103.21%
YoY
|
$4.472B
79.09%
YoY
|
$4.039B
134.55%
YoY
|
| Gross Profit |
$1.689B
158.65%
YoY
|
$924.0M
47.84%
YoY
|
$646.0M
52.36%
YoY
|
$569.0M
0.71%
YoY
|
$653.0M
34.92%
YoY
|
$625.0M
319.46%
YoY
|
$424.0M
-19.54%
YoY
|
$565.0M
79.94%
YoY
|
$484.0M
29.07%
YoY
|
$149.0M
-45.02%
YoY
|
$527.0M
58.26%
YoY
|
$314.0M
-8.99%
YoY
|
$375.0M
-12.79%
YoY
|
$271.0M
-20.06%
YoY
|
$333.0M
8.47%
YoY
|
$345.0M
-2.27%
YoY
|
$430.0M
22.51%
YoY
|
$339.0M
20.21%
YoY
|
$307.0M
-0.32%
YoY
|
$353.0M
-1.4%
YoY
|
| Selling, General & Admin |
N/A
|
$158.0M
122.54%
YoY
|
$66.00M
-9.59%
YoY
|
$156.0M
3.31%
YoY
|
$159.0M
194.44%
YoY
|
$71.00M
39.22%
YoY
|
$73.00M
52.08%
YoY
|
$151.0M
202.0%
YoY
|
$54.00M
20.0%
YoY
|
$51.00M
2.0%
YoY
|
$48.00M
6.67%
YoY
|
$50.00M
11.11%
YoY
|
$45.00M
4.65%
YoY
|
$50.00M
11.11%
YoY
|
$45.00M
4.65%
YoY
|
$45.00M
9.76%
YoY
|
$43.00M
10.26%
YoY
|
$45.00M
12.5%
YoY
|
$43.00M
-2.27%
YoY
|
$41.00M
0.0%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$219.0M
44.08%
YoY
|
$159.0M
67.37%
YoY
|
$154.0M
97.44%
YoY
|
$156.0M
262.79%
YoY
|
$152.0M
230.43%
YoY
|
$95.00M
115.91%
YoY
|
$78.00M
59.18%
YoY
|
$43.00M
-10.42%
YoY
|
$46.00M
9.52%
YoY
|
$44.00M
-20.0%
YoY
|
$49.00M
0.0%
YoY
|
$48.00M
2.13%
YoY
|
$42.00M
0.0%
YoY
|
$55.00M
22.22%
YoY
|
$49.00M
13.95%
YoY
|
$47.00M
0.0%
YoY
|
$42.00M
-10.64%
YoY
|
$45.00M
-10.0%
YoY
|
$43.00M
-8.51%
YoY
|
| Operating Expenses |
N/A
|
$692.0M
75.19%
YoY
|
$387.0M
21.32%
YoY
|
$360.0M
-0.83%
YoY
|
$354.0M
91.35%
YoY
|
$395.0M
106.81%
YoY
|
$319.0M
72.43%
YoY
|
$363.0M
95.16%
YoY
|
$185.0M
5.71%
YoY
|
$191.0M
6.11%
YoY
|
$185.0M
-0.54%
YoY
|
$186.0M
5.08%
YoY
|
$175.0M
2.34%
YoY
|
$180.0M
9.09%
YoY
|
$186.0M
20.78%
YoY
|
$177.0M
29.2%
YoY
|
$171.0M
16.33%
YoY
|
$165.0M
15.38%
YoY
|
$154.0M
-4.35%
YoY
|
$137.0M
-8.67%
YoY
|
| Operating Profit |
$866.0M
192.57%
YoY
|
$232.0M
0.87%
YoY
|
$252.0M
135.51%
YoY
|
$203.0M
35.33%
YoY
|
$296.0M
-0.34%
YoY
|
$230.0M
-647.62%
YoY
|
$107.0M
-68.34%
YoY
|
$150.0M
17.19%
YoY
|
$297.0M
49.25%
YoY
|
-$42.00M
-146.15%
YoY
|
$338.0M
125.33%
YoY
|
$128.0M
-26.01%
YoY
|
$199.0M
-23.17%
YoY
|
$91.00M
-47.7%
YoY
|
$150.0M
-1.96%
YoY
|
$173.0M
-19.91%
YoY
|
$259.0M
26.96%
YoY
|
$174.0M
20.83%
YoY
|
$153.0M
4.08%
YoY
|
$216.0M
3.85%
YoY
|
| Interest Expense |
$201.0M
66.12%
YoY
|
-$126.0M
36.96%
YoY
|
$131.0M
12.93%
YoY
|
$123.0M
29.47%
YoY
|
$121.0M
92.06%
YoY
|
-$92.00M
70.37%
YoY
|
$116.0M
107.14%
YoY
|
$95.00M
-282.69%
YoY
|
$63.00M
18.87%
YoY
|
-$54.00M
17.39%
YoY
|
$56.00M
14.29%
YoY
|
-$52.00M
-215.56%
YoY
|
$53.00M
29.27%
YoY
|
-$46.00M
21.05%
YoY
|
$49.00M
22.5%
YoY
|
$45.00M
4.65%
YoY
|
$41.00M
0.0%
YoY
|
-$38.00M
-9.52%
YoY
|
$40.00M
-6.98%
YoY
|
$43.00M
-2.27%
YoY
|
| Other Income/Expense, Net |
-$27.00M
N/A
|
$85.00M
608.33%
YoY
|
-$1.000M
-80.0%
YoY
|
-$1.000M
-66.67%
YoY
|
$0.00
-100.0%
YoY
|
$12.00M
N/A
|
-$5.000M
N/A
|
-$3.000M
-142.86%
YoY
|
$1.000M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$7.000M
N/A
|
$0.00
N/A
|
$1.000M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
N/A
|
$143.0M
-1.38%
YoY
|
$148.0M
770.59%
YoY
|
$93.00M
-85.69%
YoY
|
$205.0M
-13.5%
YoY
|
$145.0M
-249.48%
YoY
|
$17.00M
-93.99%
YoY
|
$650.0M
577.08%
YoY
|
$237.0M
60.14%
YoY
|
-$97.00M
-290.2%
YoY
|
$283.0M
177.45%
YoY
|
$96.00M
-25.58%
YoY
|
$148.0M
-32.42%
YoY
|
$51.00M
-53.21%
YoY
|
$102.0M
-10.53%
YoY
|
$129.0M
-25.86%
YoY
|
$219.0M
39.49%
YoY
|
$109.0M
19.78%
YoY
|
$114.0M
8.57%
YoY
|
$174.0M
5.45%
YoY
|
| Income Tax |
$35.00M
-1850.0%
YoY
|
$46.00M
1050.0%
YoY
|
$11.00M
-26.67%
YoY
|
$7.000M
-95.3%
YoY
|
-$2.000M
-128.57%
YoY
|
$4.000M
-55.56%
YoY
|
$15.00M
36.36%
YoY
|
$149.0M
1555.56%
YoY
|
$7.000M
0.0%
YoY
|
$9.000M
-325.0%
YoY
|
$11.00M
-42.11%
YoY
|
$9.000M
12.5%
YoY
|
$7.000M
133.33%
YoY
|
-$4.000M
-144.44%
YoY
|
$19.00M
90.0%
YoY
|
$8.000M
0.0%
YoY
|
$3.000M
0.0%
YoY
|
$9.000M
12.5%
YoY
|
$10.00M
100.0%
YoY
|
$8.000M
0.0%
YoY
|
| Net Earnings |
$644.0M
211.11%
YoY
|
$14.00M
-86.41%
YoY
|
$133.0M
6550.0%
YoY
|
$86.00M
-82.56%
YoY
|
$207.0M
-10.0%
YoY
|
$103.0M
-181.75%
YoY
|
$2.000M
-99.26%
YoY
|
$493.0M
646.97%
YoY
|
$230.0M
63.12%
YoY
|
-$126.0M
-450.0%
YoY
|
$272.0M
227.71%
YoY
|
$66.00M
-45.45%
YoY
|
$141.0M
-34.72%
YoY
|
$36.00M
-64.0%
YoY
|
$83.00M
-20.19%
YoY
|
$121.0M
-27.11%
YoY
|
$216.0M
40.26%
YoY
|
$100.0M
20.48%
YoY
|
$104.0M
4.0%
YoY
|
$166.0M
5.73%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
$0.10
-86.44%
YoY
|
$0.64
-349.7%
YoY
|
$0.33
-91.59%
YoY
|
$1.21
-46.38%
YoY
|
$0.75
-150.22%
YoY
|
-$0.26
-108.72%
YoY
|
$3.85
396.57%
YoY
|
$2.26
60.29%
YoY
|
-$1.50
-453.18%
YoY
|
$2.95
-100.0%
YoY
|
$0.78
-100.0%
YoY
|
$1.41
-100.0%
YoY
|
$0.42
-100.0%
YoY
|
$978.4K
-20.46%
YoY
|
$1.427M
-27.42%
YoY
|
$2.549M
39.22%
YoY
|
$1.181M
19.4%
YoY
|
$1.230M
3.08%
YoY
|
$1.967M
4.73%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...