2013 Q3 Form 10-Q Financial Statement
#000155227513000052 Filed on November 08, 2013
Income Statement
Concept | 2013 Q3 | 2012 Q3 |
---|---|---|
Revenue | $1.167B | $1.124B |
YoY Change | 3.83% | 13.3% |
Cost Of Revenue | $1.145B | $1.097B |
YoY Change | 4.42% | 11.88% |
Gross Profit | $18.40M | $12.83M |
YoY Change | 43.46% | 11.2% |
Gross Profit Margin | 1.58% | 1.14% |
Selling, General & Admin | $4.600M | $4.100M |
YoY Change | 12.2% | 10.81% |
% of Gross Profit | 25.0% | 31.96% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $2.400M | $2.000M |
YoY Change | 20.0% | 33.33% |
% of Gross Profit | 13.04% | 15.59% |
Operating Expenses | $7.740M | $7.359M |
YoY Change | 5.18% | 13.22% |
Operating Profit | $10.66M | $5.469M |
YoY Change | 94.97% | 9.34% |
Interest Expense | $921.0K | $113.0K |
YoY Change | 715.04% | -213.0% |
% of Operating Profit | 8.64% | 2.07% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $9.742M | $5.356M |
YoY Change | 81.89% | 9.31% |
Income Tax | $145.0K | $1.739M |
% Of Pretax Income | 1.49% | 32.47% |
Net Earnings | $9.597M | $3.617M |
YoY Change | 165.33% | 15.34% |
Net Earnings / Revenue | 0.82% | 0.32% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | $440.4K | $164.4K |
COMMON SHARES | ||
Basic Shares Outstanding | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2013 Q3 | 2012 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $17.90M | $195.5M |
YoY Change | -90.84% | |
Cash & Equivalents | $17.92M | $14.81M |
Short-Term Investments | $180.7M | |
Other Short-Term Assets | $243.0K | $0.00 |
YoY Change | ||
Inventory | $15.47M | $2.800M |
Prepaid Expenses | ||
Receivables | $99.10M | $38.00M |
Other Receivables | $500.0K | $200.0K |
Total Short-Term Assets | $133.2M | $236.5M |
YoY Change | -43.68% | |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $169.3M | $34.20M |
YoY Change | 395.03% | |
Goodwill | $22.43M | |
YoY Change | ||
Intangibles | $22.34M | |
YoY Change | ||
Long-Term Investments | $37.90M | |
YoY Change | ||
Other Assets | $182.0K | $300.0K |
YoY Change | -39.33% | |
Total Long-Term Assets | $252.2M | $70.70M |
YoY Change | 256.71% | |
TOTAL ASSETS | ||
Total Short-Term Assets | $133.2M | $236.5M |
Total Long-Term Assets | $252.2M | $70.70M |
Total Assets | $385.4M | $307.2M |
YoY Change | 25.45% | |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $104.5M | $51.80M |
YoY Change | 101.69% | |
Accrued Expenses | $13.40M | $2.400M |
YoY Change | 458.33% | |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $525.0K | $0.00 |
YoY Change | ||
Total Short-Term Liabilities | $118.4M | $54.10M |
YoY Change | 118.77% | |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $184.2M | $181.7M |
YoY Change | 1.39% | |
Other Long-Term Liabilities | $2.285M | $2.600M |
YoY Change | -12.12% | |
Total Long-Term Liabilities | $186.5M | $184.3M |
YoY Change | 1.2% | |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $118.4M | $54.10M |
Total Long-Term Liabilities | $186.5M | $184.3M |
Total Liabilities | $305.3M | $238.5M |
YoY Change | 28.0% | |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $80.10M | $68.70M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $385.4M | $307.2M |
YoY Change | 25.45% |
Cashflow Statement
Concept | 2013 Q3 | 2012 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $9.597M | $3.617M |
YoY Change | 165.33% | 15.34% |
Depreciation, Depletion And Amortization | $2.400M | $2.000M |
YoY Change | 20.0% | 33.33% |
Cash From Operating Activities | $11.40M | $7.305M |
YoY Change | 56.06% | 284.47% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$43.90M | $25.00M |
YoY Change | -275.6% | -1186.96% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $57.90M | -$180.2M |
YoY Change | -132.13% | |
Cash From Investing Activities | $14.00M | -$181.9M |
YoY Change | -107.7% | 7808.57% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | -$32.51M | |
YoY Change | ||
Cash From Financing Activities | -24.00M | $181.3M |
YoY Change | -113.23% | 90572.0% |
NET CHANGE | ||
Cash From Operating Activities | 11.40M | $7.305M |
Cash From Investing Activities | 14.00M | -$181.9M |
Cash From Financing Activities | -24.00M | $181.3M |
Net Change In Cash | 1.400M | $6.752M |
YoY Change | -79.27% | -3476.0% |
FREE CASH FLOW | ||
Cash From Operating Activities | $11.40M | $7.305M |
Capital Expenditures | -$43.90M | $25.00M |
Free Cash Flow | $55.30M | -$17.70M |
YoY Change | -412.52% | -521.31% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
88884000 | USD |
CY2013Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
104474000 | USD |
CY2013Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
11944000 | USD |
CY2012Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
8492000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1351000 | USD | |
CY2013Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
546000 | USD |
CY2013Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
355000 | USD |
CY2012Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
103000 | USD |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
286000 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
6000 | USD | |
CY2012Q3 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
6000 | USD |
CY2013Q3 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
95000 | USD |
CY2012Q4 | us-gaap |
Assets
Assets
|
355800000 | USD |
CY2013Q3 | us-gaap |
Assets
Assets
|
385386000 | USD |
CY2013Q3 | us-gaap |
Assets Current
AssetsCurrent
|
133192000 | USD |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
103105000 | USD |
us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
0 | USD | |
us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
784000 | USD | |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6752000 | USD |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
17917000 | USD |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
14810000 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
240000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
14570000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
11165000 | USD | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
3312065000 | USD | |
CY2013Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1145313000 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
3231890000 | USD | |
CY2012Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1096789000 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
424000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
2276000 | USD | |
CY2013Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
424000 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
152000 | USD |
us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
5793000 | USD | |
us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
6090000 | USD | |
CY2012Q3 | us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
2016000 | USD |
CY2013Q3 | us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
2432000 | USD |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
8254000 | USD | |
us-gaap |
Distribution Made To Limited Partner Cash Distributions Declared
DistributionMadeToLimitedPartnerCashDistributionsDeclared
|
29100000 | USD | |
CY2013Q4 | us-gaap |
Distribution Made To Limited Partner Cash Distributions Declared
DistributionMadeToLimitedPartnerCashDistributionsDeclared
|
10300000 | USD |
CY2013Q3 | us-gaap |
Distribution Made To Limited Partner Cash Distributions Declared
DistributionMadeToLimitedPartnerCashDistributionsDeclared
|
9900000 | USD |
us-gaap |
Distributions Per Limited Partnership And General Partnership Unit Outstanding Basic
DistributionsPerLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasic
|
1.359 | ||
CY2012Q3 | us-gaap |
Distributions Per Limited Partnership And General Partnership Unit Outstanding Basic
DistributionsPerLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasic
|
0.0285 | |
CY2013Q3 | us-gaap |
Distributions Per Limited Partnership And General Partnership Unit Outstanding Basic
DistributionsPerLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasic
|
0.4687 | |
us-gaap |
Distributions Per Limited Partnership And General Partnership Unit Outstanding Basic
DistributionsPerLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasic
|
0.0285 | ||
CY2013Q3 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
36431000 | USD |
CY2012Q4 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
59543000 | USD |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.011 | ||
CY2013Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.015 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | ||
CY2013Q3 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | |
us-gaap |
Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
|
0.000 | ||
CY2013Q3 | us-gaap |
Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
|
0.000 | |
CY2013Q3 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.008 | |
us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.008 | ||
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
8878000 | USD |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
11388000 | USD |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
33732000 | USD |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
32009000 | USD |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-206000 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-229000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
7693000 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
36891000 | USD | |
CY2013Q3 | us-gaap |
Gross Profit
GrossProfit
|
18403000 | USD |
CY2012Q3 | us-gaap |
Gross Profit
GrossProfit
|
12828000 | USD |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
9742000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
27802000 | USD | |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
5356000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
13807000 | USD | |
CY2013Q3 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
77000 | USD |
us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
218000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
3733000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
56062000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-1004000 | USD | |
CY2012Q3 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-194000 | USD |
CY2013Q3 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-112000 | USD |
CY2012Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3035000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
11877000 | USD | |
CY2013Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4329000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8836000 | USD | |
CY2013Q3 | us-gaap |
Goodwill
Goodwill
|
22432000 | USD |
CY2012Q4 | us-gaap |
Goodwill
Goodwill
|
12936000 | USD |
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
9500000 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
50915000 | USD | |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1739000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
298000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4813000 | USD | |
CY2013Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
145000 | USD |
CY2013Q3 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
3410000 | USD |
us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
9731000 | USD | |
CY2013Q3 | us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
0 | USD |
us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
0 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
12129000 | USD | |
us-gaap |
Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
|
-517000 | USD | |
us-gaap |
Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
|
-344000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-428000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-586000 | USD | |
CY2013Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
22344000 | USD |
CY2012Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
23131000 | USD |
CY2012Q3 | us-gaap |
Interest Expense
InterestExpense
|
113000 | USD |
CY2013Q3 | us-gaap |
Interest Expense
InterestExpense
|
921000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
2370000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
293000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
8526000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
178404000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-189778000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
25944000 | USD | |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
3258000 | USD | |
CY2012Q3 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
1078000 | USD |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
765000 | USD | |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
277468000 | USD |
CY2013Q3 | us-gaap |
Liabilities
Liabilities
|
305285000 | USD |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
355800000 | USD |
CY2013Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
385386000 | USD |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
90009000 | USD |
CY2013Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
118354000 | USD |
us-gaap |
Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
|
0.000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-46223000 | USD | |
CY2012Q4 | us-gaap |
Inventory Net
InventoryNet
|
2981000 | USD |
CY2013Q3 | us-gaap |
Inventory Net
InventoryNet
|
15474000 | USD |
CY2013Q3 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
261000 | USD |
us-gaap |
Line Of Credit Facility Increase Decrease For Period Net
LineOfCreditFacilityIncreaseDecreaseForPeriodNet
|
0 | USD | |
us-gaap |
Line Of Credit Facility Increase Decrease For Period Net
LineOfCreditFacilityIncreaseDecreaseForPeriodNet
|
-107210000 | USD | |
CY2012Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
184855000 | USD |
CY2013Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
184747000 | USD |
CY2013Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
525000 | USD |
CY2012Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
24000 | USD |
CY2013Q3 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
186100000 | USD |
CY2013Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
184222000 | USD |
CY2012Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
184831000 | USD |
CY2012Q4 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
35590000 | USD |
CY2013Q3 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
142800000 | USD |
CY2012Q4 | us-gaap |
Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
|
148264000 | USD |
CY2013Q3 | us-gaap |
Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
|
37936000 | USD |
us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
0 | USD | |
us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
-14506000 | USD | |
CY2013Q3 | us-gaap |
Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
|
7900000 | USD |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
48862000 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
20743000 | USD | |
CY2013Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
7740000 | USD |
CY2012Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
7359000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
22791000 | USD | |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
10663000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
30172000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
14100000 | USD | |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5469000 | USD |
CY2013Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
243000 | USD |
CY2012Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
821000 | USD |
CY2012Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
191000 | USD |
CY2013Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
182000 | USD |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
4675000 | USD | |
CY2012Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
1036000 | USD |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
1805000 | USD | |
CY2013Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
606000 | USD |
CY2013Q3 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
551000 | USD |
CY2012Q3 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
470000 | USD |
us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
1677000 | USD | |
us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
1539000 | USD | |
CY2013Q3 | us-gaap |
Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
|
778000 | USD |
CY2012Q4 | us-gaap |
Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
|
681000 | USD |
CY2012Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2476000 | USD |
CY2013Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2285000 | USD |
CY2012Q3 | us-gaap |
Other Operating Income
OtherOperatingIncome
|
2140000 | USD |
CY2013Q3 | us-gaap |
Other Operating Income
OtherOperatingIncome
|
1231000 | USD |
us-gaap |
Other Operating Income
OtherOperatingIncome
|
5871000 | USD | |
us-gaap |
Other Operating Income
OtherOperatingIncome
|
3737000 | USD | |
CY2012Q4 | us-gaap |
Partners Capital
PartnersCapital
|
78332000 | USD |
CY2013Q3 | us-gaap |
Partners Capital
PartnersCapital
|
80101000 | USD |
CY2012Q3 | us-gaap |
Partners Capital Account Units Sold In Public Offering
PartnersCapitalAccountUnitsSoldInPublicOffering
|
10925000 | shares |
us-gaap |
Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
|
14544000 | USD | |
us-gaap |
Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
|
206030000 | USD | |
us-gaap |
Payments Of Loan Costs
PaymentsOfLoanCosts
|
0 | USD | |
us-gaap |
Payments Of Loan Costs
PaymentsOfLoanCosts
|
1891000 | USD | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
1878000 | USD | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
1021000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
8833000 | USD | |
CY2012Q3 | us-gaap |
Profit Loss
ProfitLoss
|
574000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
8994000 | USD | |
CY2012Q3 | us-gaap |
Profit Loss
ProfitLoss
|
3617000 | USD |
CY2013Q3 | us-gaap |
Profit Loss
ProfitLoss
|
9597000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
27504000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
99924000 | USD | |
us-gaap |
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
|
259654000 | USD | |
us-gaap |
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
|
769364000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Limited Partners Units
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
|
206030000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Limited Partners Units
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
|
0 | USD | |
CY2012Q3 | us-gaap |
Proceeds From Issuance Of Common Limited Partners Units
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
|
206200000 | USD |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
180666000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
754000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
0 | USD | |
us-gaap |
Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
|
879692000 | USD | |
us-gaap |
Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
|
78976000 | USD | |
CY2013Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
181244000 | USD |
CY2012Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
76665000 | USD |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
68173000 | USD |
CY2013Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
169300000 | USD |
CY2013Q3 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
63127000 | USD |
CY2012Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
33008000 | USD |
CY2013Q3 | us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
1900000 | USD |
us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
4000000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
17000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
125167000 | USD | |
CY2012Q3 | us-gaap |
Revenues
Revenues
|
1109617000 | USD |
CY2013Q3 | us-gaap |
Revenues
Revenues
|
1163716000 | USD |
us-gaap |
Revenues
Revenues
|
3362980000 | USD | |
us-gaap |
Revenues
Revenues
|
3268781000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
816000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1351000 | USD | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
|
7834 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue
|
19.12 | ||
CY2013Q3 | us-gaap |
Straight Line Rent
StraightLineRent
|
4000 | USD |
us-gaap |
Straight Line Rent
StraightLineRent
|
16000 | USD | |
us-gaap |
Subsidiary Or Equity Method Investee Cumulative Percentage Ownership After All Transactions
SubsidiaryOrEquityMethodInvesteeCumulativePercentageOwnershipAfterAllTransactions
|
1.000 | ||
CY2013Q3 | susp |
Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
|
13355000 | USD |
CY2012Q4 | susp |
Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
|
1101000 | USD |
susp |
Charge For Transportation Services
ChargeForTransportationServices
|
37000000 | USD | |
CY2013Q3 | susp |
Charge For Transportation Services
ChargeForTransportationServices
|
12800000 | USD |
susp |
Commercial Agreement Cost For Convenience Stores Acquired
CommercialAgreementCostForConvenienceStoresAcquired
|
92000000 | USD | |
CY2013Q3 | susp |
Commercial Agreement Cost For Convenience Stores Acquired
CommercialAgreementCostForConvenienceStoresAcquired
|
37800000 | USD |
susp |
Commercial Agreement Number Of Convenience Store Properties Acquired
CommercialAgreementNumberOfConvenienceStorePropertiesAcquired
|
22 | ||
CY2013Q3 | susp |
Commercial Agreement Number Of Convenience Store Properties Acquired
CommercialAgreementNumberOfConvenienceStorePropertiesAcquired
|
10 | |
susp |
Contribution Of Debt From Parent
ContributionOfDebtFromParent
|
-21850000 | USD | |
susp |
Contribution Of Debt From Parent
ContributionOfDebtFromParent
|
0 | USD | |
susp |
Contribution Of Net Assets From Parent
ContributionOfNetAssetsFromParent
|
68070000 | USD | |
susp |
Contribution Of Net Assets From Parent
ContributionOfNetAssetsFromParent
|
0 | USD | |
susp |
Corporate Subsidiary Earnings Subject To Tax
CorporateSubsidiaryEarningsSubjectToTax
|
80000 | USD | |
CY2013Q3 | susp |
Corporate Subsidiary Earnings Subject To Tax
CorporateSubsidiaryEarningsSubjectToTax
|
68000 | USD |
susp |
Effective Income Tax Rate Reconciliation Corporate Subsidiary Earnings Subject To Tax
EffectiveIncomeTaxRateReconciliationCorporateSubsidiaryEarningsSubjectToTax
|
0.003 | ||
CY2013Q3 | susp |
Effective Income Tax Rate Reconciliation Corporate Subsidiary Earnings Subject To Tax
EffectiveIncomeTaxRateReconciliationCorporateSubsidiaryEarningsSubjectToTax
|
0.007 | |
susp |
Effective Income Tax Rate Reconciliation Partnership Earnings Not Subject To Tax
EffectiveIncomeTaxRateReconciliationPartnershipEarningsNotSubjectToTax
|
0.350 | ||
CY2013Q3 | susp |
Effective Income Tax Rate Reconciliation Partnership Earnings Not Subject To Tax
EffectiveIncomeTaxRateReconciliationPartnershipEarningsNotSubjectToTax
|
0.350 | |
susp |
Effective Income Tax Rate Reconciliation State Gross Margin
EffectiveIncomeTaxRateReconciliationStateGrossMargin
|
0.005 | ||
CY2013Q3 | susp |
Fuel Costs For Sales To Affiliates
FuelCostsForSalesToAffiliates
|
767657000 | USD |
CY2012Q3 | susp |
Fuel Costs For Sales To Affiliates
FuelCostsForSalesToAffiliates
|
646833000 | USD |
susp |
Fuel Costs For Sales To Affiliates
FuelCostsForSalesToAffiliates
|
2234336000 | USD | |
susp |
Fuel Costs For Sales To Affiliates
FuelCostsForSalesToAffiliates
|
1894000000 | USD | |
CY2013Q3 | susp |
Fuel Costs For Sales To Third Parties
FuelCostsForSalesToThirdParties
|
377105000 | USD |
susp |
Fuel Costs For Sales To Third Parties
FuelCostsForSalesToThirdParties
|
1336351000 | USD | |
CY2012Q3 | susp |
Fuel Costs For Sales To Third Parties
FuelCostsForSalesToThirdParties
|
449486000 | USD |
susp |
Fuel Costs For Sales To Third Parties
FuelCostsForSalesToThirdParties
|
1076052000 | USD | |
CY2012Q3 | susp |
Fuel Sales Revenue Third Parties
FuelSalesRevenueThirdParties
|
458817000 | USD |
susp |
Fuel Sales Revenue Third Parties
FuelSalesRevenueThirdParties
|
1094718000 | USD | |
susp |
Fuel Sales Revenue Third Parties
FuelSalesRevenueThirdParties
|
1364361000 | USD | |
CY2013Q3 | susp |
Fuel Sales Revenue Third Parties
FuelSalesRevenueThirdParties
|
383896000 | USD |
susp |
Fuel Sales Revenue To Affiliates
FuelSalesRevenueToAffiliates
|
2257800000 | USD | |
CY2012Q3 | susp |
Fuel Sales Revenue To Affiliates
FuelSalesRevenueToAffiliates
|
647301000 | USD |
susp |
Fuel Sales Revenue To Affiliates
FuelSalesRevenueToAffiliates
|
1894471000 | USD | |
CY2013Q3 | susp |
Fuel Sales Revenue To Affiliates
FuelSalesRevenueToAffiliates
|
775769000 | USD |
susp |
Gain Loss On Disposition Of Assets And Impairment Charges
GainLossOnDispositionOfAssetsAndImpairmentCharges
|
-229000 | USD | |
susp |
Gain Loss On Disposition Of Assets And Impairment Charges
GainLossOnDispositionOfAssetsAndImpairmentCharges
|
-206000 | USD | |
susp |
General Partners Interest In Net Income Subsequent To Ipo
GeneralPartnersInterestInNetIncomeSubsequentToIpo
|
0 | USD | |
CY2013Q3 | susp |
General Partners Interest In Net Income Subsequent To Ipo
GeneralPartnersInterestInNetIncomeSubsequentToIpo
|
0 | USD |
susp |
Increase Decrease In Accounts Recivable From Affiliates
IncreaseDecreaseInAccountsRecivableFromAffiliates
|
-23759000 | USD | |
susp |
Increase Decrease In Accounts Recivable From Affiliates
IncreaseDecreaseInAccountsRecivableFromAffiliates
|
-2962000 | USD | |
susp |
Increase Decrease In Receivables Net Current
IncreaseDecreaseInReceivablesNetCurrent
|
42408000 | USD | |
susp |
Increase Decrease In Receivables Net Current
IncreaseDecreaseInReceivablesNetCurrent
|
10858000 | USD | |
susp |
Indebtednessand Other Liabilities Assumedin Contributionfrom Parent
IndebtednessandOtherLiabilitiesAssumedinContributionfromParent
|
21800000 | USD | |
CY2013Q3 | susp |
Interest Expense Cash
InterestExpenseCash
|
874000 | USD |
susp |
Interest Expense Cash
InterestExpenseCash
|
355000 | USD | |
CY2012Q3 | susp |
Interest Expense Cash
InterestExpenseCash
|
136000 | USD |
susp |
Interest Expense Cash
InterestExpenseCash
|
2318000 | USD | |
susp |
Interest Income Cash
InterestIncomeCash
|
234000 | USD | |
CY2013Q3 | susp |
Interest Income Cash
InterestIncomeCash
|
48000 | USD |
susp |
Interest Income Cash
InterestIncomeCash
|
68000 | USD | |
CY2012Q3 | susp |
Interest Income Cash
InterestIncomeCash
|
29000 | USD |
CY2012Q4 | susp |
Inventory Fuel Wholesale And Bulk Net Of Reserves
InventoryFuelWholesaleAndBulkNetOfReserves
|
340000 | USD |
CY2013Q3 | susp |
Inventory Fuel Wholesale And Bulk Net Of Reserves
InventoryFuelWholesaleAndBulkNetOfReserves
|
13115000 | USD |
CY2012Q4 | susp |
Inventory Fuel Wholesale Consignment Net Of Reserves
InventoryFuelWholesaleConsignmentNetOfReserves
|
1960000 | USD |
CY2013Q3 | susp |
Inventory Fuel Wholesale Consignment Net Of Reserves
InventoryFuelWholesaleConsignmentNetOfReserves
|
1581000 | USD |
CY2013Q3 | susp |
Long Term Debt Noncurrent Excluding Line Of Credit
LongTermDebtNoncurrentExcludingLineOfCredit
|
41422000 | USD |
CY2012Q4 | susp |
Long Term Debt Noncurrent Excluding Line Of Credit
LongTermDebtNoncurrentExcludingLineOfCredit
|
149241000 | USD |
susp |
Non Qualifying Income
NonQualifyingIncome
|
0.10 | ||
susp |
Operating Leases Cash Rent Expense
OperatingLeasesCashRentExpense
|
749000 | USD | |
CY2013Q3 | susp |
Operating Leases Cash Rent Expense
OperatingLeasesCashRentExpense
|
257000 | USD |
susp |
Operating Leases Rent Expense Equipment Rentals
OperatingLeasesRentExpenseEquipmentRentals
|
124000 | USD | |
CY2013Q3 | susp |
Operating Leases Rent Expense Equipment Rentals
OperatingLeasesRentExpenseEquipmentRentals
|
49000 | USD |
susp |
Operating Leases Rent Expense Store Base Rent
OperatingLeasesRentExpenseStoreBaseRent
|
625000 | USD | |
CY2013Q3 | susp |
Operating Leases Rent Expense Store Base Rent
OperatingLeasesRentExpenseStoreBaseRent
|
208000 | USD |
CY2012Q3 | susp |
Partners Capital Account Public Sale Of Units Price Per Share
PartnersCapitalAccountPublicSaleOfUnitsPricePerShare
|
20.50 | |
susp |
Partnership Earnings Not Subject To Tax
PartnershipEarningsNotSubjectToTax
|
9731000 | USD | |
CY2013Q3 | susp |
Partnership Earnings Not Subject To Tax
PartnershipEarningsNotSubjectToTax
|
3410000 | USD |
susp |
Payments Of Issuance Of Units To Parent For Net Assets
PaymentsOfIssuanceOfUnitsToParentForNetAssets
|
2000000 | USD | |
susp |
Payments Of Issuance Of Units To Parent For Net Assets
PaymentsOfIssuanceOfUnitsToParentForNetAssets
|
0 | USD | |
susp |
Predecessor Cash Retained By Parent
PredecessorCashRetainedByParent
|
0 | USD | |
susp |
Predecessor Cash Retained By Parent
PredecessorCashRetainedByParent
|
354000 | USD | |
CY2013Q3 | susp |
Propertyplantandequipmentobtainedfrom Contributionof Parent
PropertyplantandequipmentobtainedfromContributionofParent
|
5100000 | USD |
susp |
Reimbursement Costs Of Employees Supporting Operations
ReimbursementCostsOfEmployeesSupportingOperations
|
8200000 | USD | |
CY2013Q3 | susp |
Reimbursement Costs Of Employees Supporting Operations
ReimbursementCostsOfEmployeesSupportingOperations
|
2800000 | USD |
susp |
Rental Income Operating
RentalIncomeOperating
|
6725000 | USD | |
susp |
Rental Income Operating
RentalIncomeOperating
|
4078000 | USD | |
CY2013Q3 | susp |
Rental Income Operating
RentalIncomeOperating
|
2820000 | USD |
CY2012Q3 | susp |
Rental Income Operating
RentalIncomeOperating
|
1359000 | USD |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001552275 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
SUSSER PETROLEUM PARTNERS LP | ||
CY2013Q3 | susp |
Working Capital Obtainedfrom Contributionof Parent
WorkingCapitalObtainedfromContributionofParent
|
9200000 | USD |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-09-30 |