2013 Q3 Form 10-Q Financial Statement

#000155227513000052 Filed on November 08, 2013

View on sec.gov

Income Statement

Concept 2013 Q3 2012 Q3
Revenue $1.167B $1.124B
YoY Change 3.83% 13.3%
Cost Of Revenue $1.145B $1.097B
YoY Change 4.42% 11.88%
Gross Profit $18.40M $12.83M
YoY Change 43.46% 11.2%
Gross Profit Margin 1.58% 1.14%
Selling, General & Admin $4.600M $4.100M
YoY Change 12.2% 10.81%
% of Gross Profit 25.0% 31.96%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.400M $2.000M
YoY Change 20.0% 33.33%
% of Gross Profit 13.04% 15.59%
Operating Expenses $7.740M $7.359M
YoY Change 5.18% 13.22%
Operating Profit $10.66M $5.469M
YoY Change 94.97% 9.34%
Interest Expense $921.0K $113.0K
YoY Change 715.04% -213.0%
% of Operating Profit 8.64% 2.07%
Other Income/Expense, Net
YoY Change
Pretax Income $9.742M $5.356M
YoY Change 81.89% 9.31%
Income Tax $145.0K $1.739M
% Of Pretax Income 1.49% 32.47%
Net Earnings $9.597M $3.617M
YoY Change 165.33% 15.34%
Net Earnings / Revenue 0.82% 0.32%
Basic Earnings Per Share
Diluted Earnings Per Share $440.4K $164.4K
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2013 Q3 2012 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $17.90M $195.5M
YoY Change -90.84%
Cash & Equivalents $17.92M $14.81M
Short-Term Investments $180.7M
Other Short-Term Assets $243.0K $0.00
YoY Change
Inventory $15.47M $2.800M
Prepaid Expenses
Receivables $99.10M $38.00M
Other Receivables $500.0K $200.0K
Total Short-Term Assets $133.2M $236.5M
YoY Change -43.68%
LONG-TERM ASSETS
Property, Plant & Equipment $169.3M $34.20M
YoY Change 395.03%
Goodwill $22.43M
YoY Change
Intangibles $22.34M
YoY Change
Long-Term Investments $37.90M
YoY Change
Other Assets $182.0K $300.0K
YoY Change -39.33%
Total Long-Term Assets $252.2M $70.70M
YoY Change 256.71%
TOTAL ASSETS
Total Short-Term Assets $133.2M $236.5M
Total Long-Term Assets $252.2M $70.70M
Total Assets $385.4M $307.2M
YoY Change 25.45%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $104.5M $51.80M
YoY Change 101.69%
Accrued Expenses $13.40M $2.400M
YoY Change 458.33%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $525.0K $0.00
YoY Change
Total Short-Term Liabilities $118.4M $54.10M
YoY Change 118.77%
LONG-TERM LIABILITIES
Long-Term Debt $184.2M $181.7M
YoY Change 1.39%
Other Long-Term Liabilities $2.285M $2.600M
YoY Change -12.12%
Total Long-Term Liabilities $186.5M $184.3M
YoY Change 1.2%
TOTAL LIABILITIES
Total Short-Term Liabilities $118.4M $54.10M
Total Long-Term Liabilities $186.5M $184.3M
Total Liabilities $305.3M $238.5M
YoY Change 28.0%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $80.10M $68.70M
YoY Change
Total Liabilities & Shareholders Equity $385.4M $307.2M
YoY Change 25.45%

Cashflow Statement

Concept 2013 Q3 2012 Q3
OPERATING ACTIVITIES
Net Income $9.597M $3.617M
YoY Change 165.33% 15.34%
Depreciation, Depletion And Amortization $2.400M $2.000M
YoY Change 20.0% 33.33%
Cash From Operating Activities $11.40M $7.305M
YoY Change 56.06% 284.47%
INVESTING ACTIVITIES
Capital Expenditures -$43.90M $25.00M
YoY Change -275.6% -1186.96%
Acquisitions
YoY Change
Other Investing Activities $57.90M -$180.2M
YoY Change -132.13%
Cash From Investing Activities $14.00M -$181.9M
YoY Change -107.7% 7808.57%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net -$32.51M
YoY Change
Cash From Financing Activities -24.00M $181.3M
YoY Change -113.23% 90572.0%
NET CHANGE
Cash From Operating Activities 11.40M $7.305M
Cash From Investing Activities 14.00M -$181.9M
Cash From Financing Activities -24.00M $181.3M
Net Change In Cash 1.400M $6.752M
YoY Change -79.27% -3476.0%
FREE CASH FLOW
Cash From Operating Activities $11.40M $7.305M
Capital Expenditures -$43.90M $25.00M
Free Cash Flow $55.30M -$17.70M
YoY Change -412.52% -521.31%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
88884000 USD
CY2013Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
104474000 USD
CY2013Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
11944000 USD
CY2012Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
8492000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1351000 USD
CY2013Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
546000 USD
CY2013Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
355000 USD
CY2012Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
103000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
286000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
6000 USD
CY2012Q3 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
6000 USD
CY2013Q3 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
95000 USD
CY2012Q4 us-gaap Assets
Assets
355800000 USD
CY2013Q3 us-gaap Assets
Assets
385386000 USD
CY2013Q3 us-gaap Assets Current
AssetsCurrent
133192000 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
103105000 USD
us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
0 USD
us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
784000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6752000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
17917000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
14810000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
240000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
14570000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
11165000 USD
us-gaap Cost Of Revenue
CostOfRevenue
3312065000 USD
CY2013Q3 us-gaap Cost Of Revenue
CostOfRevenue
1145313000 USD
us-gaap Cost Of Revenue
CostOfRevenue
3231890000 USD
CY2012Q3 us-gaap Cost Of Revenue
CostOfRevenue
1096789000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
424000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
2276000 USD
CY2013Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
424000 USD
CY2012Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
152000 USD
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
5793000 USD
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
6090000 USD
CY2012Q3 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
2016000 USD
CY2013Q3 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
2432000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
8254000 USD
us-gaap Distribution Made To Limited Partner Cash Distributions Declared
DistributionMadeToLimitedPartnerCashDistributionsDeclared
29100000 USD
CY2013Q4 us-gaap Distribution Made To Limited Partner Cash Distributions Declared
DistributionMadeToLimitedPartnerCashDistributionsDeclared
10300000 USD
CY2013Q3 us-gaap Distribution Made To Limited Partner Cash Distributions Declared
DistributionMadeToLimitedPartnerCashDistributionsDeclared
9900000 USD
us-gaap Distributions Per Limited Partnership And General Partnership Unit Outstanding Basic
DistributionsPerLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasic
1.359
CY2012Q3 us-gaap Distributions Per Limited Partnership And General Partnership Unit Outstanding Basic
DistributionsPerLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasic
0.0285
CY2013Q3 us-gaap Distributions Per Limited Partnership And General Partnership Unit Outstanding Basic
DistributionsPerLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasic
0.4687
us-gaap Distributions Per Limited Partnership And General Partnership Unit Outstanding Basic
DistributionsPerLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasic
0.0285
CY2013Q3 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
36431000 USD
CY2012Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
59543000 USD
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.011
CY2013Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.015
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2013Q3 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.000
CY2013Q3 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.000
CY2013Q3 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.008
us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.008
CY2012Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
8878000 USD
CY2013Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
11388000 USD
CY2013Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
33732000 USD
CY2012Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
32009000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-206000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-229000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
7693000 USD
us-gaap Gross Profit
GrossProfit
36891000 USD
CY2013Q3 us-gaap Gross Profit
GrossProfit
18403000 USD
CY2012Q3 us-gaap Gross Profit
GrossProfit
12828000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
9742000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
27802000 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
5356000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
13807000 USD
CY2013Q3 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
77000 USD
us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
218000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
3733000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
56062000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-1004000 USD
CY2012Q3 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-194000 USD
CY2013Q3 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-112000 USD
CY2012Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3035000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
11877000 USD
CY2013Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4329000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8836000 USD
CY2013Q3 us-gaap Goodwill
Goodwill
22432000 USD
CY2012Q4 us-gaap Goodwill
Goodwill
12936000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
9500000 USD
us-gaap Gross Profit
GrossProfit
50915000 USD
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1739000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
298000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4813000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
145000 USD
CY2013Q3 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
3410000 USD
us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
9731000 USD
CY2013Q3 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
0 USD
us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
0 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
12129000 USD
us-gaap Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
-517000 USD
us-gaap Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
-344000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-428000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-586000 USD
CY2013Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
22344000 USD
CY2012Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
23131000 USD
CY2012Q3 us-gaap Interest Expense
InterestExpense
113000 USD
CY2013Q3 us-gaap Interest Expense
InterestExpense
921000 USD
us-gaap Interest Expense
InterestExpense
2370000 USD
us-gaap Interest Expense
InterestExpense
293000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
8526000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
178404000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-189778000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
25944000 USD
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
3258000 USD
CY2012Q3 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
1078000 USD
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
765000 USD
CY2012Q4 us-gaap Liabilities
Liabilities
277468000 USD
CY2013Q3 us-gaap Liabilities
Liabilities
305285000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
355800000 USD
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
385386000 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
90009000 USD
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
118354000 USD
us-gaap Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
0.000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-46223000 USD
CY2012Q4 us-gaap Inventory Net
InventoryNet
2981000 USD
CY2013Q3 us-gaap Inventory Net
InventoryNet
15474000 USD
CY2013Q3 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
261000 USD
us-gaap Line Of Credit Facility Increase Decrease For Period Net
LineOfCreditFacilityIncreaseDecreaseForPeriodNet
0 USD
us-gaap Line Of Credit Facility Increase Decrease For Period Net
LineOfCreditFacilityIncreaseDecreaseForPeriodNet
-107210000 USD
CY2012Q4 us-gaap Long Term Debt
LongTermDebt
184855000 USD
CY2013Q3 us-gaap Long Term Debt
LongTermDebt
184747000 USD
CY2013Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
525000 USD
CY2012Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
24000 USD
CY2013Q3 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
186100000 USD
CY2013Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
184222000 USD
CY2012Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
184831000 USD
CY2012Q4 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
35590000 USD
CY2013Q3 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
142800000 USD
CY2012Q4 us-gaap Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
148264000 USD
CY2013Q3 us-gaap Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
37936000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
0 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
-14506000 USD
CY2013Q3 us-gaap Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
7900000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
48862000 USD
us-gaap Operating Expenses
OperatingExpenses
20743000 USD
CY2013Q3 us-gaap Operating Expenses
OperatingExpenses
7740000 USD
CY2012Q3 us-gaap Operating Expenses
OperatingExpenses
7359000 USD
us-gaap Operating Expenses
OperatingExpenses
22791000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
10663000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
30172000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
14100000 USD
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
5469000 USD
CY2013Q3 us-gaap Other Assets Current
OtherAssetsCurrent
243000 USD
CY2012Q4 us-gaap Other Assets Current
OtherAssetsCurrent
821000 USD
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
191000 USD
CY2013Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
182000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
4675000 USD
CY2012Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
1036000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
1805000 USD
CY2013Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
606000 USD
CY2013Q3 us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
551000 USD
CY2012Q3 us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
470000 USD
us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
1677000 USD
us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
1539000 USD
CY2013Q3 us-gaap Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
778000 USD
CY2012Q4 us-gaap Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
681000 USD
CY2012Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2476000 USD
CY2013Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2285000 USD
CY2012Q3 us-gaap Other Operating Income
OtherOperatingIncome
2140000 USD
CY2013Q3 us-gaap Other Operating Income
OtherOperatingIncome
1231000 USD
us-gaap Other Operating Income
OtherOperatingIncome
5871000 USD
us-gaap Other Operating Income
OtherOperatingIncome
3737000 USD
CY2012Q4 us-gaap Partners Capital
PartnersCapital
78332000 USD
CY2013Q3 us-gaap Partners Capital
PartnersCapital
80101000 USD
CY2012Q3 us-gaap Partners Capital Account Units Sold In Public Offering
PartnersCapitalAccountUnitsSoldInPublicOffering
10925000 shares
us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
14544000 USD
us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
206030000 USD
us-gaap Payments Of Loan Costs
PaymentsOfLoanCosts
0 USD
us-gaap Payments Of Loan Costs
PaymentsOfLoanCosts
1891000 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
1878000 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
1021000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
8833000 USD
CY2012Q3 us-gaap Profit Loss
ProfitLoss
574000 USD
us-gaap Profit Loss
ProfitLoss
8994000 USD
CY2012Q3 us-gaap Profit Loss
ProfitLoss
3617000 USD
CY2013Q3 us-gaap Profit Loss
ProfitLoss
9597000 USD
us-gaap Profit Loss
ProfitLoss
27504000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
99924000 USD
us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
259654000 USD
us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
769364000 USD
us-gaap Proceeds From Issuance Of Common Limited Partners Units
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
206030000 USD
us-gaap Proceeds From Issuance Of Common Limited Partners Units
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
0 USD
CY2012Q3 us-gaap Proceeds From Issuance Of Common Limited Partners Units
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
206200000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
180666000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
754000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0 USD
us-gaap Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
879692000 USD
us-gaap Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
78976000 USD
CY2013Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
181244000 USD
CY2012Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
76665000 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
68173000 USD
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
169300000 USD
CY2013Q3 us-gaap Receivables Net Current
ReceivablesNetCurrent
63127000 USD
CY2012Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
33008000 USD
CY2013Q3 us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
1900000 USD
us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
4000000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
17000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
125167000 USD
CY2012Q3 us-gaap Revenues
Revenues
1109617000 USD
CY2013Q3 us-gaap Revenues
Revenues
1163716000 USD
us-gaap Revenues
Revenues
3362980000 USD
us-gaap Revenues
Revenues
3268781000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
816000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1351000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
7834 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue
19.12
CY2013Q3 us-gaap Straight Line Rent
StraightLineRent
4000 USD
us-gaap Straight Line Rent
StraightLineRent
16000 USD
us-gaap Subsidiary Or Equity Method Investee Cumulative Percentage Ownership After All Transactions
SubsidiaryOrEquityMethodInvesteeCumulativePercentageOwnershipAfterAllTransactions
1.000
CY2013Q3 susp Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
13355000 USD
CY2012Q4 susp Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
1101000 USD
susp Charge For Transportation Services
ChargeForTransportationServices
37000000 USD
CY2013Q3 susp Charge For Transportation Services
ChargeForTransportationServices
12800000 USD
susp Commercial Agreement Cost For Convenience Stores Acquired
CommercialAgreementCostForConvenienceStoresAcquired
92000000 USD
CY2013Q3 susp Commercial Agreement Cost For Convenience Stores Acquired
CommercialAgreementCostForConvenienceStoresAcquired
37800000 USD
susp Commercial Agreement Number Of Convenience Store Properties Acquired
CommercialAgreementNumberOfConvenienceStorePropertiesAcquired
22
CY2013Q3 susp Commercial Agreement Number Of Convenience Store Properties Acquired
CommercialAgreementNumberOfConvenienceStorePropertiesAcquired
10
susp Contribution Of Debt From Parent
ContributionOfDebtFromParent
-21850000 USD
susp Contribution Of Debt From Parent
ContributionOfDebtFromParent
0 USD
susp Contribution Of Net Assets From Parent
ContributionOfNetAssetsFromParent
68070000 USD
susp Contribution Of Net Assets From Parent
ContributionOfNetAssetsFromParent
0 USD
susp Corporate Subsidiary Earnings Subject To Tax
CorporateSubsidiaryEarningsSubjectToTax
80000 USD
CY2013Q3 susp Corporate Subsidiary Earnings Subject To Tax
CorporateSubsidiaryEarningsSubjectToTax
68000 USD
susp Effective Income Tax Rate Reconciliation Corporate Subsidiary Earnings Subject To Tax
EffectiveIncomeTaxRateReconciliationCorporateSubsidiaryEarningsSubjectToTax
0.003
CY2013Q3 susp Effective Income Tax Rate Reconciliation Corporate Subsidiary Earnings Subject To Tax
EffectiveIncomeTaxRateReconciliationCorporateSubsidiaryEarningsSubjectToTax
0.007
susp Effective Income Tax Rate Reconciliation Partnership Earnings Not Subject To Tax
EffectiveIncomeTaxRateReconciliationPartnershipEarningsNotSubjectToTax
0.350
CY2013Q3 susp Effective Income Tax Rate Reconciliation Partnership Earnings Not Subject To Tax
EffectiveIncomeTaxRateReconciliationPartnershipEarningsNotSubjectToTax
0.350
susp Effective Income Tax Rate Reconciliation State Gross Margin
EffectiveIncomeTaxRateReconciliationStateGrossMargin
0.005
CY2013Q3 susp Fuel Costs For Sales To Affiliates
FuelCostsForSalesToAffiliates
767657000 USD
CY2012Q3 susp Fuel Costs For Sales To Affiliates
FuelCostsForSalesToAffiliates
646833000 USD
susp Fuel Costs For Sales To Affiliates
FuelCostsForSalesToAffiliates
2234336000 USD
susp Fuel Costs For Sales To Affiliates
FuelCostsForSalesToAffiliates
1894000000 USD
CY2013Q3 susp Fuel Costs For Sales To Third Parties
FuelCostsForSalesToThirdParties
377105000 USD
susp Fuel Costs For Sales To Third Parties
FuelCostsForSalesToThirdParties
1336351000 USD
CY2012Q3 susp Fuel Costs For Sales To Third Parties
FuelCostsForSalesToThirdParties
449486000 USD
susp Fuel Costs For Sales To Third Parties
FuelCostsForSalesToThirdParties
1076052000 USD
CY2012Q3 susp Fuel Sales Revenue Third Parties
FuelSalesRevenueThirdParties
458817000 USD
susp Fuel Sales Revenue Third Parties
FuelSalesRevenueThirdParties
1094718000 USD
susp Fuel Sales Revenue Third Parties
FuelSalesRevenueThirdParties
1364361000 USD
CY2013Q3 susp Fuel Sales Revenue Third Parties
FuelSalesRevenueThirdParties
383896000 USD
susp Fuel Sales Revenue To Affiliates
FuelSalesRevenueToAffiliates
2257800000 USD
CY2012Q3 susp Fuel Sales Revenue To Affiliates
FuelSalesRevenueToAffiliates
647301000 USD
susp Fuel Sales Revenue To Affiliates
FuelSalesRevenueToAffiliates
1894471000 USD
CY2013Q3 susp Fuel Sales Revenue To Affiliates
FuelSalesRevenueToAffiliates
775769000 USD
susp Gain Loss On Disposition Of Assets And Impairment Charges
GainLossOnDispositionOfAssetsAndImpairmentCharges
-229000 USD
susp Gain Loss On Disposition Of Assets And Impairment Charges
GainLossOnDispositionOfAssetsAndImpairmentCharges
-206000 USD
susp General Partners Interest In Net Income Subsequent To Ipo
GeneralPartnersInterestInNetIncomeSubsequentToIpo
0 USD
CY2013Q3 susp General Partners Interest In Net Income Subsequent To Ipo
GeneralPartnersInterestInNetIncomeSubsequentToIpo
0 USD
susp Increase Decrease In Accounts Recivable From Affiliates
IncreaseDecreaseInAccountsRecivableFromAffiliates
-23759000 USD
susp Increase Decrease In Accounts Recivable From Affiliates
IncreaseDecreaseInAccountsRecivableFromAffiliates
-2962000 USD
susp Increase Decrease In Receivables Net Current
IncreaseDecreaseInReceivablesNetCurrent
42408000 USD
susp Increase Decrease In Receivables Net Current
IncreaseDecreaseInReceivablesNetCurrent
10858000 USD
susp Indebtednessand Other Liabilities Assumedin Contributionfrom Parent
IndebtednessandOtherLiabilitiesAssumedinContributionfromParent
21800000 USD
CY2013Q3 susp Interest Expense Cash
InterestExpenseCash
874000 USD
susp Interest Expense Cash
InterestExpenseCash
355000 USD
CY2012Q3 susp Interest Expense Cash
InterestExpenseCash
136000 USD
susp Interest Expense Cash
InterestExpenseCash
2318000 USD
susp Interest Income Cash
InterestIncomeCash
234000 USD
CY2013Q3 susp Interest Income Cash
InterestIncomeCash
48000 USD
susp Interest Income Cash
InterestIncomeCash
68000 USD
CY2012Q3 susp Interest Income Cash
InterestIncomeCash
29000 USD
CY2012Q4 susp Inventory Fuel Wholesale And Bulk Net Of Reserves
InventoryFuelWholesaleAndBulkNetOfReserves
340000 USD
CY2013Q3 susp Inventory Fuel Wholesale And Bulk Net Of Reserves
InventoryFuelWholesaleAndBulkNetOfReserves
13115000 USD
CY2012Q4 susp Inventory Fuel Wholesale Consignment Net Of Reserves
InventoryFuelWholesaleConsignmentNetOfReserves
1960000 USD
CY2013Q3 susp Inventory Fuel Wholesale Consignment Net Of Reserves
InventoryFuelWholesaleConsignmentNetOfReserves
1581000 USD
CY2013Q3 susp Long Term Debt Noncurrent Excluding Line Of Credit
LongTermDebtNoncurrentExcludingLineOfCredit
41422000 USD
CY2012Q4 susp Long Term Debt Noncurrent Excluding Line Of Credit
LongTermDebtNoncurrentExcludingLineOfCredit
149241000 USD
susp Non Qualifying Income
NonQualifyingIncome
0.10
susp Operating Leases Cash Rent Expense
OperatingLeasesCashRentExpense
749000 USD
CY2013Q3 susp Operating Leases Cash Rent Expense
OperatingLeasesCashRentExpense
257000 USD
susp Operating Leases Rent Expense Equipment Rentals
OperatingLeasesRentExpenseEquipmentRentals
124000 USD
CY2013Q3 susp Operating Leases Rent Expense Equipment Rentals
OperatingLeasesRentExpenseEquipmentRentals
49000 USD
susp Operating Leases Rent Expense Store Base Rent
OperatingLeasesRentExpenseStoreBaseRent
625000 USD
CY2013Q3 susp Operating Leases Rent Expense Store Base Rent
OperatingLeasesRentExpenseStoreBaseRent
208000 USD
CY2012Q3 susp Partners Capital Account Public Sale Of Units Price Per Share
PartnersCapitalAccountPublicSaleOfUnitsPricePerShare
20.50
susp Partnership Earnings Not Subject To Tax
PartnershipEarningsNotSubjectToTax
9731000 USD
CY2013Q3 susp Partnership Earnings Not Subject To Tax
PartnershipEarningsNotSubjectToTax
3410000 USD
susp Payments Of Issuance Of Units To Parent For Net Assets
PaymentsOfIssuanceOfUnitsToParentForNetAssets
2000000 USD
susp Payments Of Issuance Of Units To Parent For Net Assets
PaymentsOfIssuanceOfUnitsToParentForNetAssets
0 USD
susp Predecessor Cash Retained By Parent
PredecessorCashRetainedByParent
0 USD
susp Predecessor Cash Retained By Parent
PredecessorCashRetainedByParent
354000 USD
CY2013Q3 susp Propertyplantandequipmentobtainedfrom Contributionof Parent
PropertyplantandequipmentobtainedfromContributionofParent
5100000 USD
susp Reimbursement Costs Of Employees Supporting Operations
ReimbursementCostsOfEmployeesSupportingOperations
8200000 USD
CY2013Q3 susp Reimbursement Costs Of Employees Supporting Operations
ReimbursementCostsOfEmployeesSupportingOperations
2800000 USD
susp Rental Income Operating
RentalIncomeOperating
6725000 USD
susp Rental Income Operating
RentalIncomeOperating
4078000 USD
CY2013Q3 susp Rental Income Operating
RentalIncomeOperating
2820000 USD
CY2012Q3 susp Rental Income Operating
RentalIncomeOperating
1359000 USD
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001552275
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
SUSSER PETROLEUM PARTNERS LP
CY2013Q3 susp Working Capital Obtainedfrom Contributionof Parent
WorkingCapitalObtainedfromContributionofParent
9200000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Period End Date
DocumentPeriodEndDate
2013-09-30

Files In Submission

Name View Source Status
0001552275-13-000052-index-headers.html Edgar Link pending
0001552275-13-000052-index.html Edgar Link pending
0001552275-13-000052.txt Edgar Link pending
0001552275-13-000052-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
susp-20130930.xml Edgar Link completed
susp-20130930.xsd Edgar Link pending
susp-20130930_cal.xml Edgar Link unprocessable
susp-20130930_def.xml Edgar Link unprocessable
susp-20130930_lab.xml Edgar Link unprocessable
susp-20130930_pre.xml Edgar Link unprocessable
susp-2013930x10q.htm Edgar Link pending
susp-2013930xexhibit311.htm Edgar Link pending
susp-2013930xexhibit312.htm Edgar Link pending
susp-2013930xexhibit321.htm Edgar Link pending
susp-2013930xexhibit322.htm Edgar Link pending