2014 Q2 Form 10-Q Financial Statement

#000155227514000045 Filed on August 08, 2014

View on sec.gov

Income Statement

Concept 2014 Q2 2013 Q4 2013 Q2
Revenue $1.376B $1.114B $1.121B
YoY Change 22.76% 10.27% 1.85%
Cost Of Revenue $1.354B $1.110B $1.104B
YoY Change 22.64% 11.64% 2.95%
Gross Profit $22.20M $20.05M $16.96M
YoY Change 30.94% 37.22% 19.58%
Gross Profit Margin 1.61% 1.8% 1.51%
Selling, General & Admin $5.700M $5.200M $3.900M
YoY Change 46.15% 52.94% -9.3%
% of Gross Profit 25.67% 25.94% 23.0%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $3.400M $2.600M $1.900M
YoY Change 78.95% 116.67% 0.0%
% of Gross Profit 15.31% 12.97% 11.21%
Operating Expenses $10.71M $9.100M $6.426M
YoY Change 66.73% 75.0% -23.5%
Operating Profit $11.49M $10.77M $10.53M
YoY Change 9.11% 15.61% 78.57%
Interest Expense $1.774M -$1.100M $766.0K
YoY Change 131.59% 120.0% -866.0%
% of Operating Profit 15.44% -10.22% 7.27%
Other Income/Expense, Net
YoY Change
Pretax Income $9.715M $9.700M $9.764M
YoY Change -0.5% 10.23% 68.34%
Income Tax $120.0K $100.0K $84.00K
% Of Pretax Income 1.24% 1.03% 0.86%
Net Earnings $9.600M $9.500M $9.680M
YoY Change -0.83% 10.77% 161.41%
Net Earnings / Revenue 0.7% 0.85% 0.86%
Basic Earnings Per Share
Diluted Earnings Per Share $436.4K $435.8K $442.9K
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2014 Q2 2013 Q4 2013 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $6.800M $8.200M $16.50M
YoY Change -58.79% 20.59% 1400.0%
Cash & Equivalents $6.769M $8.150M $16.49M
Short-Term Investments
Other Short-Term Assets $710.0K $66.00K $1.416M
YoY Change -49.86% -91.96% 57.33%
Inventory $38.97M $11.12M $22.37M
Prepaid Expenses
Receivables $125.3M $118.0M $91.10M
Other Receivables $600.0K $900.0K $400.0K
Total Short-Term Assets $172.4M $138.2M $131.8M
YoY Change 30.82% 34.06% -15.64%
LONG-TERM ASSETS
Property, Plant & Equipment $239.6M $180.1M $123.3M
YoY Change 94.39% 164.22% 185.97%
Goodwill $22.82M $22.82M $12.94M
YoY Change 76.43% 76.43%
Intangibles $24.29M $22.77M $22.01M
YoY Change 10.36% -1.55%
Long-Term Investments $0.00 $26.00M $95.90M
YoY Change -100.0% -82.47%
Other Assets $259.0K $188.0K $398.0K
YoY Change -34.92% -1.57% -50.25%
Total Long-Term Assets $287.0M $251.9M $254.5M
YoY Change 12.76% -0.33% 193.87%
TOTAL ASSETS
Total Short-Term Assets $172.4M $138.2M $131.8M
Total Long-Term Assets $287.0M $251.9M $254.5M
Total Assets $459.4M $390.1M $386.3M
YoY Change 18.92% 9.64% 59.09%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $128.5M $110.4M $119.5M
YoY Change 7.47% 24.24% 10.48%
Accrued Expenses $13.00M $11.40M $4.600M
YoY Change 182.61% 936.36% 9.52%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $525.0K $525.0K $24.00K
YoY Change 2087.5% 2087.5%
Total Short-Term Liabilities $141.9M $122.4M $124.2M
YoY Change 14.32% 35.97% 10.37%
LONG-TERM LIABILITIES
Long-Term Debt $235.8M $185.6M $181.7M
YoY Change 29.74% 0.43% 16420.73%
Other Long-Term Liabilities $2.192M $2.159M $2.305M
YoY Change -4.9% -12.8% -53.9%
Total Long-Term Liabilities $238.0M $187.8M $184.0M
YoY Change 29.31% 0.26% 2916.93%
TOTAL LIABILITIES
Total Short-Term Liabilities $141.9M $122.4M $124.2M
Total Long-Term Liabilities $238.0M $187.8M $184.0M
Total Liabilities $380.1M $310.4M $308.4M
YoY Change 23.27% 11.87% 153.59%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $79.20M $79.70M $77.90M
YoY Change
Total Liabilities & Shareholders Equity $459.4M $390.1M $386.3M
YoY Change 18.92% 9.64% 59.09%

Cashflow Statement

Concept 2014 Q2 2013 Q4 2013 Q2
OPERATING ACTIVITIES
Net Income $9.600M $9.500M $9.680M
YoY Change -0.83% 10.77% 161.41%
Depreciation, Depletion And Amortization $3.400M $2.600M $1.900M
YoY Change 78.95% 116.67% 0.0%
Cash From Operating Activities $46.00M $1.800M $20.40M
YoY Change 125.49% -119.15% 223.81%
INVESTING ACTIVITIES
Capital Expenditures -$36.40M -$14.50M -$30.00M
YoY Change 21.33% -57.48% 426.32%
Acquisitions
YoY Change
Other Investing Activities $0.00 $12.30M $26.40M
YoY Change -100.0% -62.73% 8700.0%
Cash From Investing Activities -$36.50M -$2.100M -$3.600M
YoY Change 913.89% 90.91% -32.08%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -8.800M -9.400M -9.500M
YoY Change -7.37% -461.54% -9600.0%
NET CHANGE
Cash From Operating Activities 46.00M 1.800M 20.40M
Cash From Investing Activities -36.50M -2.100M -3.600M
Cash From Financing Activities -8.800M -9.400M -9.500M
Net Change In Cash 700.0K -9.700M 7.300M
YoY Change -90.41% 22.78% 563.64%
FREE CASH FLOW
Cash From Operating Activities $46.00M $1.800M $20.40M
Capital Expenditures -$36.40M -$14.50M -$30.00M
Free Cash Flow $82.40M $16.30M $50.40M
YoY Change 63.49% -34.01% 320.0%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
18269000 USD
CY2014Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
128464000 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
110432000 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
13439000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1484000 USD
CY2013Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
401000 USD
CY2014Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
777000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
806000 USD
CY2014Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
528000 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
323000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
226000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
190000 USD
CY2013Q2 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
95000 USD
CY2014Q2 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
130000 USD
CY2014Q2 us-gaap Assets
Assets
459353000 USD
CY2013Q4 us-gaap Assets
Assets
390084000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
138222000 USD
CY2014Q2 us-gaap Assets Current
AssetsCurrent
172389000 USD
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6769000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8150000 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
16488000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6752000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1381000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
9736000 USD
us-gaap Cost Of Revenue
CostOfRevenue
2548289000 USD
CY2014Q2 us-gaap Cost Of Revenue
CostOfRevenue
1353822000 USD
CY2013Q2 us-gaap Cost Of Revenue
CostOfRevenue
1103941000 USD
us-gaap Cost Of Revenue
CostOfRevenue
2178802000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-15000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
164000 USD
CY2014Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
207000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
222000 USD
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
6659000 USD
CY2013Q2 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
1837000 USD
CY2014Q2 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
3333000 USD
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
3658000 USD
us-gaap Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
10799000 USD
us-gaap Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
9559000 USD
us-gaap Distributions Per Limited Partnership And General Partnership Unit Outstanding Basic
DistributionsPerLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasic
1.0218
CY2013Q2 us-gaap Distributions Per Limited Partnership And General Partnership Unit Outstanding Basic
DistributionsPerLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasic
0.4528
us-gaap Distributions Per Limited Partnership And General Partnership Unit Outstanding Basic
DistributionsPerLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasic
0.8903
CY2014Q2 us-gaap Distributions Per Limited Partnership And General Partnership Unit Outstanding Basic
DistributionsPerLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasic
0.5197
CY2013Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
49879000 USD
CY2014Q2 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
51727000 USD
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.009
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.006
CY2014Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.012
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
120000 USD
CY2014Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5372000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7548000 USD
CY2013Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3649000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
10242000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
22823000 USD
CY2014Q2 us-gaap Goodwill
Goodwill
22823000 USD
us-gaap Gross Profit
GrossProfit
44323000 USD
CY2013Q2 us-gaap Gross Profit
GrossProfit
16956000 USD
CY2014Q2 us-gaap Gross Profit
GrossProfit
22203000 USD
us-gaap Gross Profit
GrossProfit
32512000 USD
CY2013Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.009
CY2014Q2 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2013Q2 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2014Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
14199000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
12272000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
35044000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
38491000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-94000 USD
CY2013Q2 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-72000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
36000 USD
CY2014Q2 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
36000 USD
us-gaap Incentive Distribution Distribution Per Year
IncentiveDistributionDistributionPerYear
64000 USD
CY2013Q2 us-gaap Incentive Distribution Distribution Per Year
IncentiveDistributionDistributionPerYear
0 USD
us-gaap Incentive Distribution Distribution Per Year
IncentiveDistributionDistributionPerYear
0 USD
CY2014Q2 us-gaap Incentive Distribution Distribution Per Year
IncentiveDistributionDistributionPerYear
64000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
18060000 USD
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
9715000 USD
CY2013Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
9764000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
19854000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
127000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
153000 USD
CY2013Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
84000 USD
us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
6321000 USD
CY2014Q2 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
3400000 USD
us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
6949000 USD
CY2013Q2 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
3418000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
30651000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
18034000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
1326000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
3508000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
19388000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
27849000 USD
us-gaap Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
33000 USD
us-gaap Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
-324000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
803000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
715000 USD
CY2014Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
24292000 USD
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
22772000 USD
CY2013Q2 us-gaap Interest Expense
InterestExpense
766000 USD
us-gaap Interest Expense
InterestExpense
1449000 USD
CY2014Q2 us-gaap Interest Expense
InterestExpense
1774000 USD
us-gaap Interest Expense
InterestExpense
3276000 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
11122000 USD
CY2014Q2 us-gaap Inventory Net
InventoryNet
38971000 USD
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
504000 USD
CY2014Q2 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
284000 USD
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
533000 USD
CY2013Q2 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
300000 USD
CY2013Q4 us-gaap Liabilities
Liabilities
310391000 USD
CY2014Q2 us-gaap Liabilities
Liabilities
380124000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
390084000 USD
CY2014Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
459353000 USD
CY2014Q2 us-gaap Liabilities Current
LiabilitiesCurrent
141949000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
122384000 USD
CY2014Q2 us-gaap Limited Partners Capital Account Units Outstanding
LimitedPartnersCapitalAccountUnitsOutstanding
11000000 shares
CY2014Q2 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
232240000 USD
CY2013Q4 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
156210000 USD
CY2013Q4 us-gaap Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
25952000 USD
CY2014Q2 us-gaap Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
0 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-22246000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
28473000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-41673000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-5530000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
11819000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
37512000 USD
CY2013Q2 us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
9680000 USD
CY2014Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
235776000 USD
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
185626000 USD
CY2014Q2 us-gaap Long Term Debt
LongTermDebt
236301000 USD
CY2013Q4 us-gaap Long Term Debt
LongTermDebt
186151000 USD
CY2013Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
525000 USD
CY2014Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
525000 USD
CY2014Q2 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
236600000 USD
us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
17907000 USD
CY2014Q2 us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
9595000 USD
us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
19727000 USD
us-gaap Operating Expenses
OperatingExpenses
13003000 USD
us-gaap Operating Expenses
OperatingExpenses
21193000 USD
CY2014Q2 us-gaap Operating Expenses
OperatingExpenses
10714000 USD
CY2013Q2 us-gaap Operating Expenses
OperatingExpenses
6426000 USD
CY2013Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
10530000 USD
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
11489000 USD
us-gaap Other Operating Income
OtherOperatingIncome
3566000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
19509000 USD
us-gaap Other Operating Income
OtherOperatingIncome
2506000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
23130000 USD
CY2013Q2 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
2276000 USD
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
8266000 USD
CY2014Q2 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
4343000 USD
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
3905000 USD
CY2014Q2 us-gaap Other Assets Current
OtherAssetsCurrent
710000 USD
CY2013Q4 us-gaap Other Assets Current
OtherAssetsCurrent
66000 USD
CY2014Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
259000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
188000 USD
CY2013Q2 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
568000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
1199000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
3795000 USD
CY2014Q2 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
1761000 USD
us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
1126000 USD
us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
1786000 USD
CY2014Q2 us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
765000 USD
CY2013Q2 us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
539000 USD
CY2014Q2 us-gaap Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
911000 USD
CY2013Q4 us-gaap Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
859000 USD
CY2014Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2192000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2159000 USD
CY2013Q2 us-gaap Other Operating Income
OtherOperatingIncome
1207000 USD
CY2014Q2 us-gaap Other Operating Income
OtherOperatingIncome
1558000 USD
CY2013Q4 us-gaap Partners Capital
PartnersCapital
79693000 USD
CY2014Q2 us-gaap Partners Capital
PartnersCapital
79229000 USD
us-gaap Partners Capital Account Units Sold In Public Offering
PartnersCapitalAccountUnitsSoldInPublicOffering
10925000 shares
us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
10878000 USD
us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
9585000 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
850000 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
3378000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
64264000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
57050000 USD
us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
512863000 USD
us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
0 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
49210000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
76030000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
17000 USD
us-gaap Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
25952000 USD
us-gaap Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
565233000 USD
CY2013Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
193566000 USD
CY2014Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
257859000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
180127000 USD
CY2014Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
239590000 USD
CY2014Q2 us-gaap Receivables Net Current
ReceivablesNetCurrent
74212000 USD
CY2013Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
69005000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
25880000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
52312000 USD
CY2013Q2 us-gaap Revenues
Revenues
1120897000 USD
CY2014Q2 us-gaap Revenues
Revenues
1376025000 USD
us-gaap Revenues
Revenues
2211314000 USD
us-gaap Revenues
Revenues
2592612000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1484000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
806000 USD
CY2014Q2 us-gaap Straight Line Rent
StraightLineRent
4000 USD
CY2013Q2 us-gaap Straight Line Rent
StraightLineRent
12000 USD
us-gaap Straight Line Rent
StraightLineRent
12000 USD
us-gaap Straight Line Rent
StraightLineRent
9000 USD
CY2014Q2 us-gaap Subsidiary Or Equity Method Investee Cumulative Percentage Ownership After All Transactions
SubsidiaryOrEquityMethodInvesteeCumulativePercentageOwnershipAfterAllTransactions
0.502
CY2013Q4 susp Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
11427000 USD
CY2014Q2 susp Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
12960000 USD
CY2014Q2 susp Cash Paidin Exchangeof Each Share
CashPaidinExchangeofEachShare
80.25 USD
susp Corporate Subsidiary Earnings Subject To Tax
CorporateSubsidiaryEarningsSubjectToTax
141000 USD
CY2014Q2 susp Corporate Subsidiary Earnings Subject To Tax
CorporateSubsidiaryEarningsSubjectToTax
105000 USD
susp Corporate Subsidiary Earnings Subject To Tax
CorporateSubsidiaryEarningsSubjectToTax
173000 USD
CY2013Q2 susp Corporate Subsidiary Earnings Subject To Tax
CorporateSubsidiaryEarningsSubjectToTax
72000 USD
CY2013Q2 susp Effective Income Tax Rate Reconciliation Corporate Subsidiary Earnings Subject To Tax
EffectiveIncomeTaxRateReconciliationCorporateSubsidiaryEarningsSubjectToTax
0.007
susp Effective Income Tax Rate Reconciliation Corporate Subsidiary Earnings Subject To Tax
EffectiveIncomeTaxRateReconciliationCorporateSubsidiaryEarningsSubjectToTax
0.008
CY2014Q2 susp Effective Income Tax Rate Reconciliation Corporate Subsidiary Earnings Subject To Tax
EffectiveIncomeTaxRateReconciliationCorporateSubsidiaryEarningsSubjectToTax
0.01
susp Effective Income Tax Rate Reconciliation Corporate Subsidiary Earnings Subject To Tax
EffectiveIncomeTaxRateReconciliationCorporateSubsidiaryEarningsSubjectToTax
0.008
CY2014Q2 susp Effective Income Tax Rate Reconciliation Partnership Earnings Not Subject To Tax
EffectiveIncomeTaxRateReconciliationPartnershipEarningsNotSubjectToTax
0.348
CY2013Q2 susp Effective Income Tax Rate Reconciliation Partnership Earnings Not Subject To Tax
EffectiveIncomeTaxRateReconciliationPartnershipEarningsNotSubjectToTax
0.348
susp Effective Income Tax Rate Reconciliation Partnership Earnings Not Subject To Tax
EffectiveIncomeTaxRateReconciliationPartnershipEarningsNotSubjectToTax
0.352
susp Effective Income Tax Rate Reconciliation Partnership Earnings Not Subject To Tax
EffectiveIncomeTaxRateReconciliationPartnershipEarningsNotSubjectToTax
0.349
susp Effective Income Tax Rate Reconciliation State Gross Margin
EffectiveIncomeTaxRateReconciliationStateGrossMargin
0.005
CY2013Q2 susp Excise Taxes
ExciseTaxes
2800000 USD
susp Excise Taxes
ExciseTaxes
12000000 USD
CY2013Q2 susp Fuel Costs For Sales To Affiliates
FuelCostsForSalesToAffiliates
743370000 USD
susp Fuel Costs For Sales To Affiliates
FuelCostsForSalesToAffiliates
1611534000 USD
susp Fuel Costs For Sales To Affiliates
FuelCostsForSalesToAffiliates
1466679000 USD
CY2014Q2 susp Fuel Costs For Sales To Affiliates
FuelCostsForSalesToAffiliates
853811000 USD
susp Fuel Costs For Sales To Third Parties
FuelCostsForSalesToThirdParties
710997000 USD
CY2013Q2 susp Fuel Costs For Sales To Third Parties
FuelCostsForSalesToThirdParties
360032000 USD
CY2014Q2 susp Fuel Costs For Sales To Third Parties
FuelCostsForSalesToThirdParties
499246000 USD
susp Fuel Costs For Sales To Third Parties
FuelCostsForSalesToThirdParties
934969000 USD
CY2014Q2 susp Fuel Sales Revenue Third Parties
FuelSalesRevenueThirdParties
507575000 USD
susp Fuel Sales Revenue Third Parties
FuelSalesRevenueThirdParties
952141000 USD
susp Fuel Sales Revenue Third Parties
FuelSalesRevenueThirdParties
722872000 USD
CY2013Q2 susp Fuel Sales Revenue Third Parties
FuelSalesRevenueThirdParties
366110000 USD
susp Fuel Sales Revenue To Affiliates
FuelSalesRevenueToAffiliates
1482031000 USD
susp Operating Leases Rent Expense Store Base Rent
OperatingLeasesRentExpenseStoreBaseRent
416000 USD
CY2014Q2 susp Fuel Sales Revenue To Affiliates
FuelSalesRevenueToAffiliates
862549000 USD
CY2013Q2 susp Fuel Sales Revenue To Affiliates
FuelSalesRevenueToAffiliates
751304000 USD
susp Fuel Sales Revenue To Affiliates
FuelSalesRevenueToAffiliates
1628639000 USD
susp Gain Loss On Disposition Of Assets And Impairment Charges
GainLossOnDispositionOfAssetsAndImpairmentCharges
-94000 USD
susp Gain Loss On Disposition Of Assets And Impairment Charges
GainLossOnDispositionOfAssetsAndImpairmentCharges
36000 USD
susp Increase Decrease In Accounts Recivable From Affiliates
IncreaseDecreaseInAccountsRecivableFromAffiliates
1848000 USD
susp Increase Decrease In Accounts Recivable From Affiliates
IncreaseDecreaseInAccountsRecivableFromAffiliates
-8287000 USD
susp Increase Decrease In Receivables Net Current
IncreaseDecreaseInReceivablesNetCurrent
7238000 USD
susp Increase Decrease In Receivables Net Current
IncreaseDecreaseInReceivablesNetCurrent
5207000 USD
CY2014Q2 susp Interest Expense Cash
InterestExpenseCash
1667000 USD
CY2013Q2 susp Interest Expense Cash
InterestExpenseCash
748000 USD
susp Interest Expense Cash
InterestExpenseCash
3096000 USD
susp Interest Expense Cash
InterestExpenseCash
1444000 USD
susp Interest Income Cash
InterestIncomeCash
46000 USD
susp Interest Income Cash
InterestIncomeCash
185000 USD
CY2013Q2 susp Interest Income Cash
InterestIncomeCash
77000 USD
CY2014Q2 susp Interest Income Cash
InterestIncomeCash
23000 USD
CY2014Q2 susp Inventory Fuel Wholesale And Bulk Net Of Reserves
InventoryFuelWholesaleAndBulkNetOfReserves
35644000 USD
CY2013Q4 susp Inventory Fuel Wholesale And Bulk Net Of Reserves
InventoryFuelWholesaleAndBulkNetOfReserves
8160000 USD
CY2014Q2 susp Inventory Fuel Wholesale Consignment Net Of Reserves
InventoryFuelWholesaleConsignmentNetOfReserves
2416000 USD
CY2013Q4 susp Inventory Fuel Wholesale Consignment Net Of Reserves
InventoryFuelWholesaleConsignmentNetOfReserves
2103000 USD
CY2013Q4 susp Long Term Debt Noncurrent Excluding Line Of Credit
LongTermDebtNoncurrentExcludingLineOfCredit
29416000 USD
CY2014Q2 susp Long Term Debt Noncurrent Excluding Line Of Credit
LongTermDebtNoncurrentExcludingLineOfCredit
3536000 USD
susp Net Income Loss Allocatedto Limited Partnersnetof Id Rs
NetIncomeLossAllocatedtoLimitedPartnersnetofIDRs
19663000 USD
CY2013Q2 susp Net Income Loss Allocatedto Limited Partnersnetof Id Rs
NetIncomeLossAllocatedtoLimitedPartnersnetofIDRs
9680000 USD
susp Net Income Loss Allocatedto Limited Partnersnetof Id Rs
NetIncomeLossAllocatedtoLimitedPartnersnetofIDRs
17907000 USD
CY2014Q2 susp Net Income Loss Allocatedto Limited Partnersnetof Id Rs
NetIncomeLossAllocatedtoLimitedPartnersnetofIDRs
9531000 USD
susp Non Qualifying Income
NonQualifyingIncome
0.10
CY2014Q2 susp Numberof Shares Receivedin Exchangeof Each Share
NumberofSharesReceivedinExchangeofEachShare
1.4506 units
CY2013Q2 susp Operating Leases Cash Rent Expense
OperatingLeasesCashRentExpense
288000 USD
CY2014Q2 susp Operating Leases Cash Rent Expense
OperatingLeasesCashRentExpense
280000 USD
susp Operating Leases Cash Rent Expense
OperatingLeasesCashRentExpense
492000 USD
susp Operating Leases Cash Rent Expense
OperatingLeasesCashRentExpense
524000 USD
CY2014Q2 susp Operating Leases Rent Expense Equipment Rentals
OperatingLeasesRentExpenseEquipmentRentals
60000 USD
CY2013Q2 susp Operating Leases Rent Expense Equipment Rentals
OperatingLeasesRentExpenseEquipmentRentals
81000 USD
susp Operating Leases Rent Expense Equipment Rentals
OperatingLeasesRentExpenseEquipmentRentals
75000 USD
susp Operating Leases Rent Expense Equipment Rentals
OperatingLeasesRentExpenseEquipmentRentals
108000 USD
CY2013Q2 susp Operating Leases Rent Expense Store Base Rent
OperatingLeasesRentExpenseStoreBaseRent
207000 USD
susp Operating Leases Rent Expense Store Base Rent
OperatingLeasesRentExpenseStoreBaseRent
417000 USD
CY2014Q2 susp Operating Leases Rent Expense Store Base Rent
OperatingLeasesRentExpenseStoreBaseRent
220000 USD
CY2013Q2 susp Partnership Earnings Not Subject To Tax
PartnershipEarningsNotSubjectToTax
3406000 USD
CY2014Q2 susp Partnership Earnings Not Subject To Tax
PartnershipEarningsNotSubjectToTax
3385000 USD
susp Partnership Earnings Not Subject To Tax
PartnershipEarningsNotSubjectToTax
6995000 USD
susp Partnership Earnings Not Subject To Tax
PartnershipEarningsNotSubjectToTax
6309000 USD
CY2014Q2 susp Percentageof Maximum Cash Considerationin Total Consideration
PercentageofMaximumCashConsiderationinTotalConsideration
0.50
CY2014Q2 susp Termination Feeupon Terminationof Merger Agreement
TerminationFeeuponTerminationofMergerAgreement
68000000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2014-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001552275
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
SUSSER PETROLEUM PARTNERS LP

Files In Submission

Name View Source Status
0001552275-14-000045-index-headers.html Edgar Link pending
0001552275-14-000045-index.html Edgar Link pending
0001552275-14-000045.txt Edgar Link pending
0001552275-14-000045-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
susp-20140630.xml Edgar Link completed
susp-20140630.xsd Edgar Link pending
susp-20140630_cal.xml Edgar Link unprocessable
susp-20140630_def.xml Edgar Link unprocessable
susp-20140630_lab.xml Edgar Link unprocessable
susp-20140630_pre.xml Edgar Link unprocessable
susp-2014630x10q.htm Edgar Link pending
susp-2014630xexhibit311.htm Edgar Link pending
susp-2014630xexhibit312.htm Edgar Link pending
susp-2014630xexhibit321.htm Edgar Link pending
susp-2014630xexhibit322.htm Edgar Link pending