2018 Q1 Form 10-Q Financial Statement

#000155227518000027 Filed on May 10, 2018

View on sec.gov

Income Statement

Concept 2018 Q1 2017 Q1
Revenue $3.749B $2.808B
YoY Change 33.51% 41.82%
Cost Of Revenue $3.453B $3.891B
YoY Change -11.26% 43.9%
Gross Profit $296.0M $256.0M
YoY Change 15.63% -5.19%
Gross Profit Margin 7.9% 9.12%
Selling, General & Admin $50.00M $52.00M
YoY Change -3.85% -11.86%
% of Gross Profit 16.89% 20.31%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $49.00M $54.00M
YoY Change -9.26% -30.86%
% of Gross Profit 16.55% 21.09%
Operating Expenses $200.0M $455.0M
YoY Change -56.04% 8.59%
Operating Profit $96.00M $56.00M
YoY Change 71.43% -37.08%
Interest Expense $34.00M $64.00M
YoY Change -46.88% 128.57%
% of Operating Profit 35.42% 114.29%
Other Income/Expense, Net
YoY Change
Pretax Income -$47.00M -$16.00M
YoY Change 193.75% -125.0%
Income Tax $31.00M -$14.00M
% Of Pretax Income
Net Earnings -$315.0M $1.000M
YoY Change -31600.0% -98.39%
Net Earnings / Revenue -8.4% 0.04%
Basic Earnings Per Share
Diluted Earnings Per Share -$3.508M $10.14K
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2018 Q1 2017 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $98.00M $74.00M
YoY Change 32.43% -3.9%
Cash & Equivalents $98.00M $57.00M
Short-Term Investments
Other Short-Term Assets $89.00M $162.0M
YoY Change -45.06% -64.56%
Inventory $434.0M $512.0M
Prepaid Expenses
Receivables $451.0M $442.0M
Other Receivables $164.0M $203.0M
Total Short-Term Assets $1.220B $1.203B
YoY Change 1.41% 0.48%
LONG-TERM ASSETS
Property, Plant & Equipment $1.557B $3.299B
YoY Change -52.8% 4.33%
Goodwill $1.430B $2.612B
YoY Change -45.25%
Intangibles $668.0M $1.292B
YoY Change -48.3%
Long-Term Investments
YoY Change
Other Assets $84.00M $48.00M
YoY Change 75.0% -23.44%
Total Long-Term Assets $3.659B $7.251B
YoY Change -49.54% -4.66%
TOTAL ASSETS
Total Short-Term Assets $1.220B $1.203B
Total Long-Term Assets $3.659B $7.251B
Total Assets $4.879B $8.454B
YoY Change -42.29% -3.96%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $416.0M $438.0M
YoY Change -5.02% 8.2%
Accrued Expenses $759.0M $371.0M
YoY Change 104.58% 53.18%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $5.000M $5.000M
YoY Change 0.0% 4.17%
Total Short-Term Liabilities $1.358B $926.0M
YoY Change 46.65% 37.96%
LONG-TERM LIABILITIES
Long-Term Debt $2.283B $4.295B
YoY Change -46.85% 2.44%
Other Long-Term Liabilities $126.0M $178.0M
YoY Change -29.21% 4.22%
Total Long-Term Liabilities $126.0M $178.0M
YoY Change -29.21% -95.92%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.358B $926.0M
Total Long-Term Liabilities $126.0M $178.0M
Total Liabilities $3.987B $6.025B
YoY Change -33.83% 5.35%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $932.0M $2.429B
YoY Change
Total Liabilities & Shareholders Equity $4.919B $8.454B
YoY Change -41.81% -3.96%

Cashflow Statement

Concept 2018 Q1 2017 Q1
OPERATING ACTIVITIES
Net Income -$315.0M $1.000M
YoY Change -31600.0% -98.39%
Depreciation, Depletion And Amortization $49.00M $54.00M
YoY Change -9.26% -30.86%
Cash From Operating Activities $440.0M $108.0M
YoY Change 307.41% -33.33%
INVESTING ACTIVITIES
Capital Expenditures $19.00M $66.00M
YoY Change -71.21% -31.25%
Acquisitions
YoY Change
Other Investing Activities $3.217B -$40.00M
YoY Change -8142.5% -98.18%
Cash From Investing Activities -$17.00M -$78.00M
YoY Change -78.21% -96.62%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $540.0M
YoY Change
Debt Paid & Issued, Net $3.447B $1.000M
YoY Change 344600.0% 0.0%
Cash From Financing Activities -$3.093B -$75.00M
YoY Change 4024.0% -103.49%
NET CHANGE
Cash From Operating Activities $440.0M $108.0M
Cash From Investing Activities -$17.00M -$78.00M
Cash From Financing Activities -$3.093B -$75.00M
Net Change In Cash -$2.670B -$45.00M
YoY Change 5833.33% -1225.0%
FREE CASH FLOW
Cash From Operating Activities $440.0M $108.0M
Capital Expenditures $19.00M $66.00M
Free Cash Flow $421.0M $42.00M
YoY Change 902.38% -36.36%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q1 sun Adjusted Ebitda
AdjustedEBITDA
155000000 USD
CY2018Q1 dei Amendment Flag
AmendmentFlag
false
CY2018Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2018Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2018Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
CY2018Q1 dei Document Period End Date
DocumentPeriodEndDate
2018-03-31
CY2018Q1 dei Document Type
DocumentType
10-Q
CY2018Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001552275
CY2018Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2018Q1 dei Entity Registrant Name
EntityRegistrantName
SUNOCO LP
CY2018Q1 sun Adjusted Ebitda
AdjustedEBITDA
109000000 USD
CY2018Q1 sun Commercial Agreement Renewal Term
CommercialAgreementRenewalTerm
P12M
CY2017Q1 sun Ebitda
EBITDA
135000000 USD
CY2018Q1 sun Ebitda
EBITDA
26000000 USD
CY2018Q1 sun Number Of Agreements
NumberOfAgreements
2 agreement
CY2013Q2 sun Number Of Companies
NumberOfCompanies
2 company
CY2017Q1 sun Operating Leases Rent Expense Store Base Rent
OperatingLeasesRentExpenseStoreBaseRent
16000000 USD
CY2018Q1 sun Operating Leases Rent Expense Store Base Rent
OperatingLeasesRentExpenseStoreBaseRent
15000000 USD
CY2017Q1 sun Othernoncashadjustments
Othernoncashadjustments
0 USD
CY2018Q1 sun Othernoncashadjustments
Othernoncashadjustments
3000000 USD
CY2017Q1 us-gaap Assets Fair Value Adjustment
AssetsFairValueAdjustment
14000000 USD
CY2013Q2 sun Number Of Dealer Operated Sites
NumberOfDealerOperatedSites
50 dealer
CY2017Q1 sun Operating Leases Cash Rent Expense
OperatingLeasesCashRentExpense
20000000 USD
CY2018Q1 sun Operating Leases Cash Rent Expense
OperatingLeasesCashRentExpense
15000000 USD
CY2018Q1 us-gaap Assets Fair Value Adjustment
AssetsFairValueAdjustment
-26000000 USD
CY2017Q4 us-gaap Assets Held For Sale Not Part Of Disposal Group
AssetsHeldForSaleNotPartOfDisposalGroup
3313000000 USD
CY2017Q1 sun Operating Leases Rent Expense Equipment And Other Rentals
OperatingLeasesRentExpenseEquipmentAndOtherRentals
4000000 USD
CY2018Q1 sun Operating Leases Rent Expense Equipment And Other Rentals
OperatingLeasesRentExpenseEquipmentAndOtherRentals
0 USD
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
559000000 USD
CY2018Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
416000000 USD
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
541000000 USD
CY2018Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
451000000 USD
CY2017Q4 us-gaap Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
23000000 USD
CY2018Q1 us-gaap Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
24000000 USD
CY2017Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
180000000 USD
CY2018Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
601000000 USD
CY2017Q4 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
26000000 USD
CY2018Q1 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
14000000 USD
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
368000000 USD
CY2018Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
759000000 USD
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
455000000 USD
CY2018Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
497000000 USD
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2000000 USD
CY2018Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2000000 USD
CY2017Q4 us-gaap Assets
Assets
8344000000 USD
CY2018Q1 us-gaap Assets
Assets
4919000000 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
4544000000 USD
CY2018Q1 us-gaap Assets Current
AssetsCurrent
1220000000 USD
CY2017Q4 us-gaap Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
3313000000 USD
CY2018Q1 us-gaap Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
6000000 USD
CY2017Q4 us-gaap Capital Lease Obligations
CapitalLeaseObligations
3000000 USD
CY2018Q1 us-gaap Capital Lease Obligations
CapitalLeaseObligations
2000000 USD
CY2018Q1 us-gaap Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
3000000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
103000000 USD
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
57000000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
28000000 USD
CY2018Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
98000000 USD
CY2017Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-46000000 USD
CY2018Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
70000000 USD
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q1 us-gaap Contract With Customer Asset Reclassified To Receivable
ContractWithCustomerAssetReclassifiedToReceivable
4000000 USD
CY2018Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
1000000 USD
CY2018Q1 us-gaap Due To Affiliate Current And Noncurrent
DueToAffiliateCurrentAndNoncurrent
85000000 USD
CY2017Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
72000000 USD
CY2018Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
25000000 USD
CY2018Q1 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
55000000 USD
CY2018Q1 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
51000000 USD
CY2018Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
1000000 USD
CY2018Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
100000 USD
CY2018Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
0 USD
CY2017Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
34000000 USD
CY2018Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
25000000 USD
CY2017Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
13000000 USD
CY2018Q1 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
12000000 USD
CY2017Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
389000000 USD
CY2018Q1 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
124000000 USD
CY2017Q4 us-gaap Deposits
Deposits
16000000 USD
CY2018Q1 us-gaap Deposits
Deposits
16000000 USD
CY2018Q1 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
49000000 USD
CY2018Q1 us-gaap Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
82000000 USD
CY2018Q1 us-gaap Distribution Made To Limited Partner Distributions Paid Per Unit
DistributionMadeToLimitedPartnerDistributionsPaidPerUnit
0.8255
CY2017Q1 us-gaap Dividends Share Based Compensation
DividendsShareBasedCompensation
2000000 USD
CY2018Q1 us-gaap Dividends Share Based Compensation
DividendsShareBasedCompensation
1000000 USD
CY2017Q4 us-gaap Due From Affiliate Current
DueFromAffiliateCurrent
155000000 USD
CY2018Q1 us-gaap Due From Affiliate Current
DueFromAffiliateCurrent
160000000 USD
CY2017Q4 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
206000000 USD
CY2018Q1 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
178000000 USD
CY2017Q4 us-gaap Due To Affiliate Current And Noncurrent
DueToAffiliateCurrentAndNoncurrent
85000000 USD
CY2017Q4 us-gaap Energy Related Inventory Natural Gas In Storage
EnergyRelatedInventoryNaturalGasInStorage
387000000 USD
CY2018Q1 us-gaap Energy Related Inventory Natural Gas In Storage
EnergyRelatedInventoryNaturalGasInStorage
393000000 USD
CY2017Q1 us-gaap Excise And Sales Taxes
ExciseAndSalesTaxes
76000000 USD
CY2018Q1 us-gaap Excise And Sales Taxes
ExciseAndSalesTaxes
53000000 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
270000000 USD
CY2018Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
257000000 USD
CY2017Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-7000000 USD
CY2018Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-26000000 USD
CY2017Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2018Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
129000000 USD
CY2017Q4 us-gaap Goodwill
Goodwill
1430000000 USD
CY2018Q1 us-gaap Goodwill
Goodwill
1430000000 USD
CY2017 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
387000000 USD
CY2018Q1 us-gaap Incentive Distribution Distribution Per Year
IncentiveDistributionDistributionPerYear
21000000 USD
CY2017Q1 us-gaap Incentive Distribution Distribution Per Year
IncentiveDistributionDistributionPerYear
21000000 USD
CY2018Q1 us-gaap Incentive Distribution Distribution Per Year
IncentiveDistributionDistributionPerYear
18000000 USD
CY2017Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
12000000 USD
CY2018Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-78000000 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1214000000 USD
CY2017Q1 us-gaap Income Loss From Continuing Operations Net Of Tax Per Outstanding Limited Partnership Unit Diluted
IncomeLossFromContinuingOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
-0.11
CY2018Q1 us-gaap Income Loss From Continuing Operations Net Of Tax Per Outstanding Limited Partnership Unit Diluted
IncomeLossFromContinuingOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
-1.11
CY2017Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-11000000 USD
CY2018Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-237000000 USD
CY2017Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Outstanding Limited Partnership Unit Diluted1
IncomeLossFromDiscontinuedOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted1
-0.11
CY2018Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Outstanding Limited Partnership Unit Diluted1
IncomeLossFromDiscontinuedOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted1
-2.63
CY2017Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-14000000 USD
CY2018Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
31000000 USD
CY2017Q1 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
0 USD
CY2018Q1 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
29000000 USD
CY2017Q1 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-1000000 USD
CY2018Q1 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-10000000 USD
CY2017Q1 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
0 USD
CY2018Q1 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
3000000 USD
CY2017Q1 us-gaap Income Tax Reconciliation Tax Exempt Income
IncomeTaxReconciliationTaxExemptIncome
13000000 USD
CY2018Q1 us-gaap Income Tax Reconciliation Tax Exempt Income
IncomeTaxReconciliationTaxExemptIncome
-9000000 USD
CY2018Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-52000000 USD
CY2017Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
1038000000 USD
CY2018Q1 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
913000000 USD
CY2017Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
768000000 USD
CY2018Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
656000000 USD
CY2018Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
668000000 USD
CY2017Q1 us-gaap Interest Expense
InterestExpense
64000000 USD
CY2018Q1 us-gaap Interest Expense
InterestExpense
36000000 USD
CY2017Q4 us-gaap Interest Payable Current
InterestPayableCurrent
43000000 USD
CY2018Q1 us-gaap Interest Payable Current
InterestPayableCurrent
25000000 USD
CY2017Q4 us-gaap Inventory Net
InventoryNet
426000000 USD
CY2018Q1 us-gaap Inventory Net
InventoryNet
434000000 USD
CY2017Q1 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
20000000 USD
CY2018Q1 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
15000000 USD
CY2017Q4 us-gaap Liabilities
Liabilities
6097000000 USD
CY2018Q1 us-gaap Liabilities
Liabilities
3987000000 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
8344000000 USD
CY2018Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4919000000 USD
CY2018Q1 us-gaap Liabilities Current
LiabilitiesCurrent
1358000000 USD
CY2017Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
75000000 USD
CY2018Q1 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
0 USD
CY2018Q1 us-gaap Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
1.00
CY2018Q1 us-gaap Limited Partners Capital Account Distribution Amount
LimitedPartnersCapitalAccountDistributionAmount
107000000 USD
CY2017Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
4284000000 USD
CY2018Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
2283000000 USD
CY2017Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
6000000 USD
CY2018Q1 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
5000000 USD
CY2017Q4 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
4324000000 USD
CY2018Q1 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
2313000000 USD
CY2017Q4 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
765000000 USD
CY2018Q1 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
0 USD
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
1000000 USD
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
-315000000 USD
CY2017Q1 us-gaap Net Income Loss Net Of Tax Per Outstanding Limited Partnership Unit Diluted
NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
-0.22
CY2018Q1 us-gaap Net Income Loss Net Of Tax Per Outstanding Limited Partnership Unit Diluted
NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
-3.74
CY2017Q4 us-gaap New Accounting Pronouncement Or Change In Accounting Principle Cumulative Effect Of Change On Equity Or Net Assets1
NewAccountingPronouncementOrChangeInAccountingPrincipleCumulativeEffectOfChangeOnEquityOrNetAssets1
-54000000 USD
CY2018Q1 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2 segment
CY2018Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 segment
CY2018Q1 us-gaap Number Of Stores
NumberOfStores
47 store
CY2017Q1 us-gaap Number Of Stores
NumberOfStores
97 store
CY2017Q4 us-gaap Off Market Lease Unfavorable
OffMarketLeaseUnfavorable
10000000 USD
CY2018Q1 us-gaap Off Market Lease Unfavorable
OffMarketLeaseUnfavorable
17000000 USD
CY2017Q4 us-gaap Oil And Gas Reclamation Liability Noncurrent
OilAndGasReclamationLiabilityNoncurrent
41000000 USD
CY2018Q1 us-gaap Oil And Gas Reclamation Liability Noncurrent
OilAndGasReclamationLiabilityNoncurrent
50000000 USD
CY2017Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
31000000 USD
CY2018Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
78000000 USD
CY2017Q4 us-gaap Other Assets Current
OtherAssetsCurrent
81000000 USD
CY2018Q1 us-gaap Other Assets Current
OtherAssetsCurrent
71000000 USD
CY2018Q1 us-gaap Other Assets Current
OtherAssetsCurrent
89000000 USD
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
45000000 USD
CY2018Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
91000000 USD
CY2018Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
84000000 USD
CY2017Q4 us-gaap Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
9000000 USD
CY2018Q1 us-gaap Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
11000000 USD
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
125000000 USD
CY2018Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
137000000 USD
CY2018Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
126000000 USD
CY2017Q4 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
3519000000 USD
CY2018Q1 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
2283000000 USD
CY2017Q4 us-gaap Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
23000000 USD
CY2018Q1 us-gaap Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
19000000 USD
CY2018Q1 us-gaap Partners Capital Account Distributions
PartnersCapitalAccountDistributions
2000000 USD
CY2018Q1 us-gaap Partners Capital Account Redemptions
PartnersCapitalAccountRedemptions
-300000000 USD
CY2017Q1 us-gaap Partners Capital Account Unit Based Compensation
PartnersCapitalAccountUnitBasedCompensation
4000000 USD
CY2018Q1 us-gaap Partners Capital Account Unit Based Compensation
PartnersCapitalAccountUnitBasedCompensation
3000000 USD
CY2018Q1 us-gaap Partners Capital Account Units Treasury
PartnersCapitalAccountUnitsTreasury
17286859 shares
CY2017Q4 us-gaap Partners Capital Including Portion Attributable To Noncontrolling Interest
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
2247000000 USD
CY2018Q1 us-gaap Partners Capital Including Portion Attributable To Noncontrolling Interest
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
932000000 USD
CY2018Q1 us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
540000000 USD
CY2018Q1 us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
540000000 USD
CY2017Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
66000000 USD
CY2018Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
19000000 USD
CY2017Q1 us-gaap Profit Loss
ProfitLoss
1000000 USD
CY2018Q1 us-gaap Profit Loss
ProfitLoss
-315000000 USD
CY2018Q1 us-gaap Straight Line Rent
StraightLineRent
0 USD
CY2017Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
2012000000 USD
CY2018Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
2019000000 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1557000000 USD
CY2018Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1522000000 USD
CY2018Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1557000000 USD
CY2018Q1 us-gaap Receivables From Customers
ReceivablesFromCustomers
393000000 USD
CY2018Q1 us-gaap Receivables From Customers
ReceivablesFromCustomers
445000000 USD
CY2017Q4 us-gaap Retail Related Inventory Merchandise
RetailRelatedInventoryMerchandise
30000000 USD
CY2018Q1 us-gaap Retail Related Inventory Merchandise
RetailRelatedInventoryMerchandise
30000000 USD
CY2018Q1 us-gaap Revenues
Revenues
3749000000 USD
CY2017Q4 us-gaap Sale Leaseback Transaction Amount Due Under Financing Arrangement
SaleLeasebackTransactionAmountDueUnderFinancingArrangement
113000000 USD
CY2018Q1 us-gaap Sale Leaseback Transaction Amount Due Under Financing Arrangement
SaleLeasebackTransactionAmountDueUnderFinancingArrangement
111000000 USD
CY2018Q1 us-gaap Sale Leaseback Transaction Imputed Interest Rate
SaleLeasebackTransactionImputedInterestRate
0.05125
CY2017Q1 us-gaap Share Based Compensation
ShareBasedCompensation
4000000 USD
CY2018Q1 us-gaap Share Based Compensation
ShareBasedCompensation
3000000 USD
CY2016 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue
34.71
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue
31.93
CY2016 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
28.31
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
28.86
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
34.43
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
31.89
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
30.96
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Total Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue
400000 USD
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Total Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue
5000000 USD
CY2016 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue
45.48
CY2018Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue
28.18
CY2017Q1 us-gaap Straight Line Rent
StraightLineRent
0 USD
CY2018Q1 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
31.2376
CY2017Q1 us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
-5000000 USD
CY2018Q1 us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
0 USD

Files In Submission

Name View Source Status
0001552275-18-000027-index-headers.html Edgar Link pending
0001552275-18-000027-index.html Edgar Link pending
0001552275-18-000027.txt Edgar Link pending
0001552275-18-000027-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
R90.htm Edgar Link pending
R91.htm Edgar Link pending
R92.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
sun-03312018x10q.htm Edgar Link pending
sun-03312018xexx121.htm Edgar Link pending
sun-03312018xexx31.htm Edgar Link pending
sun-03312018xexx311.htm Edgar Link pending
sun-03312018xexx312.htm Edgar Link pending
sun-03312018xexx32.htm Edgar Link pending
sun-03312018xexx321.htm Edgar Link pending
sun-03312018xexx322.htm Edgar Link pending
sun-03312018xexx33.htm Edgar Link pending
sun-03312018xexx81.htm Edgar Link pending
sun-03312018xexx991.htm Edgar Link pending
sun-03312018xexx992.htm Edgar Link pending
sun-20180331.xml Edgar Link completed
sun-20180331.xsd Edgar Link pending
sun-20180331_cal.xml Edgar Link unprocessable
sun-20180331_def.xml Edgar Link unprocessable
sun-20180331_lab.xml Edgar Link unprocessable
sun-20180331_pre.xml Edgar Link unprocessable