2023 Q2 Form 10-Q Financial Statement

#000155227523000039 Filed on August 03, 2023

View on sec.gov

Income Statement

Concept 2023 Q2 2022 Q2
Revenue $5.745B $7.815B
YoY Change -26.49% 77.94%
Cost Of Revenue $5.431B $7.470B
YoY Change -27.3% 84.95%
Gross Profit $314.0M $345.0M
YoY Change -8.99% -2.27%
Gross Profit Margin 5.47% 4.41%
Selling, General & Admin $50.00M $45.00M
YoY Change 11.11% 9.76%
% of Gross Profit 15.92% 13.04%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $49.00M $49.00M
YoY Change 0.0% 13.95%
% of Gross Profit 15.61% 14.2%
Operating Expenses $186.0M $177.0M
YoY Change 5.08% 29.2%
Operating Profit $128.0M $173.0M
YoY Change -26.01% -19.91%
Interest Expense -$52.00M $45.00M
YoY Change -215.56% 4.65%
% of Operating Profit -40.63% 26.01%
Other Income/Expense, Net $7.000M $0.00
YoY Change
Pretax Income $96.00M $129.0M
YoY Change -25.58% -25.86%
Income Tax $9.000M $8.000M
% Of Pretax Income 9.38% 6.2%
Net Earnings $66.00M $121.0M
YoY Change -45.45% -27.11%
Net Earnings / Revenue 1.15% 1.55%
Basic Earnings Per Share
Diluted Earnings Per Share $0.78 $1.427M
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2023 Q2 2022 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $239.0M $168.0M
YoY Change 42.26% 93.1%
Cash & Equivalents $239.0M $168.0M
Short-Term Investments
Other Short-Term Assets $144.0M $334.0M
YoY Change -56.89% 173.77%
Inventory $931.0M $757.0M
Prepaid Expenses
Receivables $441.0M $906.0M
Other Receivables $113.0M $163.0M
Total Short-Term Assets $1.868B $2.178B
YoY Change -14.23% 81.65%
LONG-TERM ASSETS
Property, Plant & Equipment $2.353B $1.676B
YoY Change 40.39% 19.71%
Goodwill $1.599B $1.587B
YoY Change 0.76% 1.47%
Intangibles $564.0M $614.0M
YoY Change -8.14% 9.64%
Long-Term Investments $127.0M $131.0M
YoY Change -3.05% -2.24%
Other Assets $271.0M $212.0M
YoY Change 27.83% 38.56%
Total Long-Term Assets $4.914B $4.745B
YoY Change 3.56% 9.31%
TOTAL ASSETS
Total Short-Term Assets $1.868B $2.178B
Total Long-Term Assets $4.914B $4.745B
Total Assets $6.782B $6.923B
YoY Change -2.04% 24.96%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $852.0M $995.0M
YoY Change -14.37% 91.71%
Accrued Expenses $343.0M $314.0M
YoY Change 9.24% 10.95%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00
YoY Change -100.0%
Total Short-Term Liabilities $1.217B $1.499B
YoY Change -18.81% 73.5%
LONG-TERM LIABILITIES
Long-Term Debt $3.663B $3.538B
YoY Change 3.53% 16.61%
Other Long-Term Liabilities $745.0M $111.0M
YoY Change 571.17% 4.72%
Total Long-Term Liabilities $4.408B $111.0M
YoY Change 3871.17% 4.72%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.217B $1.499B
Total Long-Term Liabilities $4.408B $111.0M
Total Liabilities $5.783B $5.943B
YoY Change -2.69% 24.83%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $999.0M $980.0M
YoY Change
Total Liabilities & Shareholders Equity $6.782B $6.923B
YoY Change -2.04% 24.96%

Cashflow Statement

Concept 2023 Q2 2022 Q2
OPERATING ACTIVITIES
Net Income $66.00M $121.0M
YoY Change -45.45% -27.11%
Depreciation, Depletion And Amortization $49.00M $49.00M
YoY Change 0.0% 13.95%
Cash From Operating Activities $91.00M $314.0M
YoY Change -71.02% 155.28%
INVESTING ACTIVITIES
Capital Expenditures $50.00M $29.00M
YoY Change 72.41% -3.33%
Acquisitions
YoY Change
Other Investing Activities -$89.00M $9.000M
YoY Change -1088.89% 12.5%
Cash From Investing Activities -$139.0M -$20.00M
YoY Change 595.0% -9.09%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 98.00M -230.0M
YoY Change -142.61% 111.01%
NET CHANGE
Cash From Operating Activities 91.00M 314.0M
Cash From Investing Activities -139.0M -20.00M
Cash From Financing Activities 98.00M -230.0M
Net Change In Cash 50.00M 64.00M
YoY Change -21.88% -900.0%
FREE CASH FLOW
Cash From Operating Activities $91.00M $314.0M
Capital Expenditures $50.00M $29.00M
Free Cash Flow $41.00M $285.0M
YoY Change -85.61% 206.45%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q4 us-gaap Partners Capital
PartnersCapital
811000000 usd
CY2022Q1 us-gaap Limited Partners Capital Account Distribution Amount
LimitedPartnersCapitalAccountDistributionAmount
88000000 usd
CY2022Q1 us-gaap Partners Capital Account Unit Based Compensation
PartnersCapitalAccountUnitBasedCompensation
5000000 usd
CY2022Q2 us-gaap Limited Partners Capital Account Distribution Amount
LimitedPartnersCapitalAccountDistributionAmount
88000000 usd
CY2022Q2 us-gaap Partners Capital Account Unit Based Compensation
PartnersCapitalAccountUnitBasedCompensation
3000000 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
121000000 usd
CY2022Q2 us-gaap Partners Capital
PartnersCapital
980000000 usd
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
97000000 usd
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
96000000 usd
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
4000000 usd
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
2000000 usd
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
12000000 usd
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
5000000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
9000000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
8000000 usd
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-5000000 usd
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-42000000 usd
us-gaap Inventory Lifo Reserve Period Charge
InventoryLIFOReservePeriodCharge
28000000 usd
us-gaap Inventory Lifo Reserve Period Charge
InventoryLIFOReservePeriodCharge
-121000000 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
3000000 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
2000000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-347000000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
341000000 usd
us-gaap Increase Decrease In Due From Affiliates Current
IncreaseDecreaseInDueFromAffiliatesCurrent
-4000000 usd
us-gaap Increase Decrease In Due From Affiliates Current
IncreaseDecreaseInDueFromAffiliatesCurrent
1000000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-6000000 usd
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-14000000 usd
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
217000000 usd
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-156000000 usd
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
414000000 usd
us-gaap Increase Decrease In Due To Affiliates Current
IncreaseDecreaseInDueToAffiliatesCurrent
-40000000 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
33000000 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
8000000 usd
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-3000000 usd
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-1000000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
417000000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
337000000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
87000000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
55000000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
55000000 usd
us-gaap Other Payments To Acquire Businesses
OtherPaymentsToAcquireBusinesses
111000000 usd
us-gaap Other Payments To Acquire Businesses
OtherPaymentsToAcquireBusinesses
264000000 usd
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
5000000 usd
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
3000000 usd
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
21000000 usd
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
11000000 usd
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
11000000 usd
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-2000000 usd
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-170000000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-305000000 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
0 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1000000 usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
1555000000 usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
2335000000 usd
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
1465000000 usd
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
2047000000 usd
us-gaap Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
180000000 usd
us-gaap Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
176000000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-90000000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
111000000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
157000000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
143000000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
82000000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
25000000 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
239000000 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
168000000 usd
us-gaap Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
0 usd
us-gaap Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
-6000000 usd
CY2023Q2 us-gaap Excise And Sales Taxes
ExciseAndSalesTaxes
71000000 usd
CY2022Q2 us-gaap Excise And Sales Taxes
ExciseAndSalesTaxes
72000000 usd
us-gaap Excise And Sales Taxes
ExciseAndSalesTaxes
136000000 usd
us-gaap Excise And Sales Taxes
ExciseAndSalesTaxes
143000000 usd
us-gaap Other Payments To Acquire Businesses
OtherPaymentsToAcquireBusinesses
111000000 usd
CY2023Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1000000 usd
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2000000 usd
CY2023Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
543000000 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
890000000 usd
CY2023Q2 us-gaap Inventory Adjustments
InventoryAdjustments
144000000 usd
CY2022Q4 us-gaap Inventory Adjustments
InventoryAdjustments
116000000 usd
CY2023Q2 us-gaap Inventory Write Down
InventoryWriteDown
57000000 usd
CY2022Q2 us-gaap Inventory Write Down
InventoryWriteDown
1000000 usd
us-gaap Inventory Write Down
InventoryWriteDown
28000000 usd
us-gaap Inventory Write Down
InventoryWriteDown
121000000 usd
CY2023Q2 us-gaap Inventory Crude Oil Products And Merchandise
InventoryCrudeOilProductsAndMerchandise
919000000 usd
CY2022Q4 us-gaap Inventory Crude Oil Products And Merchandise
InventoryCrudeOilProductsAndMerchandise
809000000 usd
CY2023Q2 us-gaap Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
12000000 usd
CY2022Q4 us-gaap Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
12000000 usd
CY2023Q2 us-gaap Inventory Net
InventoryNet
931000000 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
821000000 usd
CY2023Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
18000000 usd
CY2022Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
35000000 usd
CY2023Q2 us-gaap Taxes Payable Current
TaxesPayableCurrent
201000000 usd
CY2022Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
164000000 usd
CY2023Q2 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
30000000 usd
CY2022Q4 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
32000000 usd
CY2023Q2 us-gaap Interest Payable Current
InterestPayableCurrent
31000000 usd
CY2022Q4 us-gaap Interest Payable Current
InterestPayableCurrent
31000000 usd
CY2023Q2 us-gaap Deposit Liability Current
DepositLiabilityCurrent
22000000 usd
CY2022Q4 us-gaap Deposit Liability Current
DepositLiabilityCurrent
21000000 usd
CY2023Q2 us-gaap Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
6000000 usd
CY2022Q4 us-gaap Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
6000000 usd
CY2023Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
35000000 usd
CY2022Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
21000000 usd
CY2023Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
343000000 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
310000000 usd
CY2023Q2 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
94000000 usd
CY2022Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
94000000 usd
CY2023Q2 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
3684000000 usd
CY2022Q4 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
3594000000 usd
CY2023Q2 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
21000000 usd
CY2022Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
23000000 usd
CY2023Q2 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
3663000000 usd
CY2022Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
3571000000 usd
CY2023Q2 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
3500000000 usd
CY2023Q2 us-gaap Asset Retirement Obligation
AssetRetirementObligation
82000000 usd
CY2022Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
81000000 usd
CY2023Q2 us-gaap Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
12000000 usd
CY2022Q4 us-gaap Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
12000000 usd
CY2023Q2 us-gaap Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
19000000 usd
CY2022Q4 us-gaap Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
18000000 usd
CY2023Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
113000000 usd
CY2022Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
111000000 usd
CY2023Q2 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
127000000 usd
CY2022Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
129000000 usd
CY2023Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
1000000 usd
CY2022Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
1000000 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
3000000 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
2000000 usd
CY2023Q2 us-gaap Revenues
Revenues
5745000000 usd
CY2022Q2 us-gaap Revenues
Revenues
7815000000 usd
us-gaap Revenues
Revenues
11107000000 usd
us-gaap Revenues
Revenues
13217000000 usd
CY2023Q2 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
239000000 usd
CY2022Q4 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
200000000 usd
CY2023Q2 us-gaap Receivables From Customers
ReceivablesFromCustomers
476000000 usd
CY2022Q4 us-gaap Receivables From Customers
ReceivablesFromCustomers
834000000 usd
CY2023Q2 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
0 usd
CY2022Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
0 usd
CY2023Q2 us-gaap Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
7000000 usd
CY2022Q2 us-gaap Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
3000000 usd
us-gaap Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
13000000 usd
us-gaap Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
10000000 usd
CY2023Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P22Y
CY2022Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P23Y
CY2023Q2 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P27Y
CY2022Q2 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P28Y
CY2023Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.05
CY2022Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.06
CY2023Q2 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.04
CY2022Q2 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.04
us-gaap Operating Lease Payments
OperatingLeasePayments
23000000 usd
CY2022Q2 us-gaap Operating Lease Payments
OperatingLeasePayments
24000000 usd
us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
2000000 usd
CY2022Q2 us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
0 usd
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
0 usd
CY2022Q2 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
0 usd
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
0 usd
CY2022Q2 us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
0 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
1000000 usd
CY2022Q2 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
11000000 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
27000000 usd
CY2023Q2 us-gaap Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
0 usd
CY2023Q2 sun Lease Liabilities Remainderof Year
LeaseLiabilitiesRemainderofYear
27000000 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
48000000 usd
CY2023Q2 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
0 usd
CY2023Q2 sun Lease Liabilities Due Year One
LeaseLiabilitiesDueYearOne
48000000 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
48000000 usd
CY2023Q2 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
0 usd
CY2023Q2 sun Lease Liabilities Due Year Two
LeaseLiabilitiesDueYearTwo
48000000 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
47000000 usd
CY2023Q2 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
0 usd
CY2023Q2 sun Lease Liabilities Due Year Three
LeaseLiabilitiesDueYearThree
47000000 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
46000000 usd
CY2023Q2 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
0 usd
CY2023Q2 sun Lease Liabilities Due Year Four
LeaseLiabilitiesDueYearFour
46000000 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
764000000 usd
CY2023Q2 us-gaap Finance Lease Liability Payments Due After Year Five
FinanceLeaseLiabilityPaymentsDueAfterYearFive
15000000 usd
CY2023Q2 sun Lease Liabilities Due After Five Years
LeaseLiabilitiesDueAfterFiveYears
779000000 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
980000000 usd
CY2023Q2 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
15000000 usd
CY2023Q2 sun Lease Liabilities Due
LeaseLiabilitiesDue
995000000 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
431000000 usd
CY2023Q2 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
6000000 usd
CY2023Q2 sun Lease Liability Undiscounted Excess Amount
LeaseLiabilityUndiscountedExcessAmount
437000000 usd
CY2023Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
549000000 usd
CY2023Q2 us-gaap Finance Lease Liability
FinanceLeaseLiability
9000000 usd
CY2023Q2 sun Lease Liabilities
LeaseLiabilities
558000000 usd
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 rate
CY2023Q2 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
20000000 usd
CY2022Q2 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
27000000 usd
us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
51000000 usd
us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
73000000 usd
CY2023Q2 us-gaap Income Tax Reconciliation Tax Exempt Income
IncomeTaxReconciliationTaxExemptIncome
13000000 usd
CY2022Q2 us-gaap Income Tax Reconciliation Tax Exempt Income
IncomeTaxReconciliationTaxExemptIncome
22000000 usd
us-gaap Income Tax Reconciliation Tax Exempt Income
IncomeTaxReconciliationTaxExemptIncome
39000000 usd
us-gaap Income Tax Reconciliation Tax Exempt Income
IncomeTaxReconciliationTaxExemptIncome
66000000 usd
CY2023Q2 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
2000000 usd
CY2022Q2 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
2000000 usd
us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
4000000 usd
us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
3000000 usd
CY2023Q2 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
0 usd
CY2022Q2 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
1000000 usd
us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
0 usd
us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
1000000 usd
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
9000000 usd
CY2022Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8000000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
16000000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
11000000 usd
CY2023Q2 us-gaap Distribution Made To Limited Partner Distributions Paid Per Unit
DistributionMadeToLimitedPartnerDistributionsPaidPerUnit
0.8420
CY2023Q2 us-gaap Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
71000000 usd
CY2023Q1 us-gaap Distribution Made To Limited Partner Distributions Paid Per Unit
DistributionMadeToLimitedPartnerDistributionsPaidPerUnit
0.8255
CY2023Q1 us-gaap Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
70000000 usd
CY2023Q2 us-gaap Revenues
Revenues
5745000000 usd
CY2022Q2 us-gaap Revenues
Revenues
7815000000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
87000000 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
121000000 usd
CY2023Q2 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
49000000 usd
CY2022Q2 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
49000000 usd
CY2023Q2 us-gaap Interest Expense
InterestExpense
53000000 usd
CY2022Q2 us-gaap Interest Expense
InterestExpense
45000000 usd
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
9000000 usd
CY2022Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8000000 usd
CY2023Q2 us-gaap Share Based Compensation
ShareBasedCompensation
4000000 usd
CY2022Q2 us-gaap Share Based Compensation
ShareBasedCompensation
3000000 usd
CY2023Q2 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
13000000 usd
CY2022Q2 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
5000000 usd
CY2023Q2 us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
1000000 usd
CY2022Q2 us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
-11000000 usd
CY2023Q2 us-gaap Assets Fair Value Adjustment
AssetsFairValueAdjustment
57000000 usd
CY2022Q2 us-gaap Assets Fair Value Adjustment
AssetsFairValueAdjustment
-1000000 usd
CY2023Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
1000000 usd
CY2022Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
1000000 usd
CY2023Q2 sun Adjusted Ebitda Attributableto Unconsolidated Affiliate
AdjustedEbitdaAttributabletoUnconsolidatedAffiliate
3000000 usd
CY2022Q2 sun Adjusted Ebitda Attributableto Unconsolidated Affiliate
AdjustedEbitdaAttributabletoUnconsolidatedAffiliate
3000000 usd
CY2023Q2 sun Othernoncashadjustments
Othernoncashadjustments
1000000 usd
CY2022Q2 sun Othernoncashadjustments
Othernoncashadjustments
3000000 usd
CY2023Q2 sun Adjusted Ebitda
AdjustedEBITDA
250000000 usd
CY2022Q2 sun Adjusted Ebitda
AdjustedEBITDA
214000000 usd
CY2023Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
50000000 usd
CY2022Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
29000000 usd
CY2023Q2 us-gaap Assets
Assets
6782000000 usd
CY2022Q4 us-gaap Assets
Assets
6830000000 usd
us-gaap Revenues
Revenues
11107000000 usd
us-gaap Revenues
Revenues
13217000000 usd
us-gaap Net Income Loss
NetIncomeLoss
228000000 usd
us-gaap Net Income Loss
NetIncomeLoss
337000000 usd
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
97000000 usd
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
96000000 usd
us-gaap Interest Expense
InterestExpense
106000000 usd
us-gaap Interest Expense
InterestExpense
86000000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
16000000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
11000000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
9000000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
8000000 usd
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
12000000 usd
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
5000000 usd
us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
-10000000 usd
us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
-20000000 usd
us-gaap Assets Fair Value Adjustment
AssetsFairValueAdjustment
28000000 usd
us-gaap Assets Fair Value Adjustment
AssetsFairValueAdjustment
-121000000 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
3000000 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
2000000 usd
sun Adjusted Ebitda Attributableto Unconsolidated Affiliate
AdjustedEbitdaAttributabletoUnconsolidatedAffiliate
6000000 usd
sun Adjusted Ebitda Attributableto Unconsolidated Affiliate
AdjustedEbitdaAttributabletoUnconsolidatedAffiliate
5000000 usd
sun Othernoncashadjustments
Othernoncashadjustments
6000000 usd
sun Othernoncashadjustments
Othernoncashadjustments
10000000 usd
sun Adjusted Ebitda
AdjustedEBITDA
471000000 usd
sun Adjusted Ebitda
AdjustedEBITDA
405000000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
87000000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
55000000 usd
CY2023Q2 us-gaap Assets
Assets
6782000000 usd
CY2022Q4 us-gaap Assets
Assets
6830000000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
87000000 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
121000000 usd
us-gaap Net Income Loss
NetIncomeLoss
228000000 usd
us-gaap Net Income Loss
NetIncomeLoss
337000000 usd
CY2023Q2 us-gaap Incentive Distribution Distribution Per Year
IncentiveDistributionDistributionPerYear
20000000 usd
CY2022Q2 us-gaap Incentive Distribution Distribution Per Year
IncentiveDistributionDistributionPerYear
18000000 usd
us-gaap Incentive Distribution Distribution Per Year
IncentiveDistributionDistributionPerYear
39000000 usd
us-gaap Incentive Distribution Distribution Per Year
IncentiveDistributionDistributionPerYear
36000000 usd
CY2023Q2 us-gaap Dividends Share Based Compensation
DividendsShareBasedCompensation
1000000 usd
CY2022Q2 us-gaap Dividends Share Based Compensation
DividendsShareBasedCompensation
1000000 usd
us-gaap Dividends Share Based Compensation
DividendsShareBasedCompensation
3000000 usd
us-gaap Dividends Share Based Compensation
DividendsShareBasedCompensation
3000000 usd
CY2023Q2 us-gaap Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
0.79
CY2022Q2 us-gaap Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
1.22
us-gaap Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
2.21
us-gaap Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
3.56
CY2023Q2 us-gaap Net Income Loss Net Of Tax Per Outstanding Limited Partnership Unit Diluted
NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
0.78
CY2022Q2 us-gaap Net Income Loss Net Of Tax Per Outstanding Limited Partnership Unit Diluted
NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
1.20
us-gaap Net Income Loss Net Of Tax Per Outstanding Limited Partnership Unit Diluted
NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
2.19
us-gaap Net Income Loss Net Of Tax Per Outstanding Limited Partnership Unit Diluted
NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
3.52
us-gaap Profit Loss
ProfitLoss
228000000 usd
us-gaap Net Income Loss
NetIncomeLoss
337000000 usd
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
97000000 usd
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
96000000 usd
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
21000000 usd

Files In Submission

Name View Source Status
0001552275-23-000039-index-headers.html Edgar Link pending
0001552275-23-000039-index.html Edgar Link pending
0001552275-23-000039.txt Edgar Link pending
0001552275-23-000039-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
sun-06302023xexx311.htm Edgar Link pending
sun-06302023xexx312.htm Edgar Link pending
sun-06302023xexx321.htm Edgar Link pending
sun-06302023xexx322.htm Edgar Link pending
sun-20230630.htm Edgar Link pending
sun-20230630.xsd Edgar Link pending
sun-20230630_g1.jpg Edgar Link pending
sun-20230630_def.xml Edgar Link unprocessable
sun-20230630_pre.xml Edgar Link unprocessable
sun-20230630_htm.xml Edgar Link completed
sun-20230630_cal.xml Edgar Link unprocessable
sun-20230630_lab.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable