|
Concept
|
2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$1.325B
-14.68%
YoY
|
$1.553B
-1.21%
YoY
|
$1.572B
-2.06%
YoY
|
$1.605B
N/A
|
| Depreciation, Depletion And Amortization |
$2.309B
2.58%
YoY
|
$2.251B
9.97%
YoY
|
$2.047B
18.53%
YoY
|
$1.727B
N/A
|
| Cash From Operating Activities |
$3.784B
-1.56%
YoY
|
$3.844B
4.91%
YoY
|
$3.664B
9.5%
YoY
|
$3.346B
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$2.200B
-18.73%
YoY
|
$2.707B
-39.13%
YoY
|
$4.447B
25.98%
YoY
|
$3.530B
N/A
|
| Acquisitions |
$206.0M
53.73%
YoY
|
$134.0M
-84.16%
YoY
|
$846.0M
N/A
|
N/A
|
| Other Investing Activities |
$275.0M
-29.31%
YoY
|
$389.0M
1947.37%
YoY
|
$19.00M
-103.89%
YoY
|
-$488.0M
N/A
|
| Cash From Investing Activities |
-$1.925B
-16.95%
YoY
|
-$2.318B
-47.65%
YoY
|
-$4.428B
10.2%
YoY
|
-$4.018B
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
$464.0M
-14.71%
YoY
|
$544.0M
24.77%
YoY
|
$436.0M
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.413B
-430.14%
YoY
|
-$428.0M
296.3%
YoY
|
-$108.0M
-61.01%
YoY
|
-$277.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.851B
21.3%
YoY
|
-$1.526B
-302.12%
YoY
|
$755.0M
9.74%
YoY
|
$688.0M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$3.784B
-1.56%
YoY
|
$3.844B
4.91%
YoY
|
$3.664B
9.5%
YoY
|
$3.346B
N/A
|
| Cash From Investing Activities |
-$1.925B
-16.95%
YoY
|
-$2.318B
-47.65%
YoY
|
-$4.428B
10.2%
YoY
|
-$4.018B
N/A
|
| Cash From Financing Activities |
-$1.851B
21.3%
YoY
|
-$1.526B
-302.12%
YoY
|
$755.0M
9.74%
YoY
|
$688.0M
N/A
|
| Net Change In Cash |
$8.000M
N/A
|
$0.00
-100.0%
YoY
|
-$9.000M
-156.25%
YoY
|
$16.00M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.784B
-1.56%
YoY
|
$3.844B
4.91%
YoY
|
$3.664B
9.5%
YoY
|
$3.346B
N/A
|
| Capital Expenditures |
$2.200B
-18.73%
YoY
|
$2.707B
-39.13%
YoY
|
$4.447B
25.98%
YoY
|
$3.530B
N/A
|
| Free Cash Flow |
$1.584B
39.31%
YoY
|
$1.137B
-245.21%
YoY
|
-$783.0M
325.54%
YoY
|
-$184.0M
N/A
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$226.0M
-85.45%
YoY
|
$290.0M
-10.77%
YoY
|
$809.0M
N/A
|
$375.5M
N/A
|
$1.553B
N/A
|
| Depreciation, Depletion And Amortization |
$581.0M
-74.19%
YoY
|
$573.0M
7.91%
YoY
|
$1.155B
N/A
|
$621.4M
N/A
|
$2.251B
N/A
|
| Cash From Operating Activities |
$950.0M
-75.29%
YoY
|
$969.0M
N/A
|
$1.865B
N/A
|
$597.5M
N/A
|
$3.844B
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$478.0M
-82.34%
YoY
|
$650.0M
N/A
|
$1.072B
N/A
|
$112.2M
N/A
|
$2.707B
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$94.00M
-75.84%
YoY
|
$71.00M
N/A
|
$110.0M
N/A
|
-$7.100M
N/A
|
$389.0M
N/A
|
| Cash From Investing Activities |
-$384.0M
-83.43%
YoY
|
-$579.0M
N/A
|
-$962.0M
N/A
|
-$119.3M
N/A
|
-$2.318B
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$342.0M
-20.09%
YoY
|
-$333.0M
N/A
|
-$733.0M
N/A
|
-$348.2M
N/A
|
-$428.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$575.0M
-62.32%
YoY
|
-$392.0M
N/A
|
-$884.0M
N/A
|
-$476.3M
N/A
|
-$1.526B
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$950.0M
-75.29%
YoY
|
$969.0M
N/A
|
$1.865B
N/A
|
$597.5M
N/A
|
$3.844B
N/A
|
| Cash From Investing Activities |
-$384.0M
-83.43%
YoY
|
-$579.0M
N/A
|
-$962.0M
N/A
|
-$119.3M
N/A
|
-$2.318B
N/A
|
| Cash From Financing Activities |
-$575.0M
-62.32%
YoY
|
-$392.0M
N/A
|
-$884.0M
N/A
|
-$476.3M
N/A
|
-$1.526B
N/A
|
| Net Change In Cash |
-$9.000M
N/A
|
-$2.000M
N/A
|
$19.00M
N/A
|
$1.900M
N/A
|
$0.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$950.0M
-75.29%
YoY
|
$969.0M
N/A
|
$1.865B
N/A
|
$597.5M
N/A
|
$3.844B
N/A
|
| Capital Expenditures |
$478.0M
-82.34%
YoY
|
$650.0M
N/A
|
$1.072B
N/A
|
$112.2M
N/A
|
$2.707B
N/A
|
| Free Cash Flow |
$472.0M
-58.49%
YoY
|
$319.0M
N/A
|
$793.0M
N/A
|
$485.3M
N/A
|
$1.137B
N/A
|
Loading...