|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$36.07M
-21.13%
YoY
|
-$45.73M
-321.79%
YoY
|
$20.62M
-3128.65%
YoY
|
-$680.8K
-94.97%
YoY
|
-$13.53M
26.2%
YoY
|
| Depreciation, Depletion And Amortization |
$206.2K
-84.05%
YoY
|
$1.292M
21.45%
YoY
|
$1.064M
280.2%
YoY
|
$279.9K
-63.14%
YoY
|
$759.4K
-35.28%
YoY
|
| Cash From Operating Activities |
-$21.29M
-0.08%
YoY
|
-$21.31M
-307.15%
YoY
|
$10.29M
1196.83%
YoY
|
$793.3K
-105.19%
YoY
|
-$15.29M
253.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$18.59K
-96.41%
YoY
|
$518.2K
N/A
|
N/A
N/A
|
$11.40K
-122.18%
YoY
|
-$51.41K
677.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$2.486M
783.9%
YoY
|
-$281.3K
-76.31%
YoY
|
-$1.187M
264.93%
YoY
|
-$325.3K
-2274.6%
YoY
|
| Cash From Investing Activities |
-$18.59K
-99.38%
YoY
|
-$3.005M
968.1%
YoY
|
-$281.3K
-81.23%
YoY
|
-$1.499M
297.8%
YoY
|
-$376.7K
-4611.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.775M
-89.71%
YoY
|
$17.25M
8223.68%
YoY
|
$207.2K
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$11.06K
1.7%
YoY
|
$10.88K
-24.06%
YoY
|
$14.32K
21.86%
YoY
|
$11.75K
N/A
|
N/A
|
| Cash From Financing Activities |
$10.53M
-53.15%
YoY
|
$22.48M
-1029.21%
YoY
|
-$2.420M
-266.02%
YoY
|
$1.457M
-93.15%
YoY
|
$21.27M
357.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$21.29M
-0.08%
YoY
|
-$21.31M
-307.15%
YoY
|
$10.29M
1196.83%
YoY
|
$793.3K
-105.19%
YoY
|
-$15.29M
253.4%
YoY
|
| Cash From Investing Activities |
-$18.59K
-99.38%
YoY
|
-$3.005M
968.1%
YoY
|
-$281.3K
-81.23%
YoY
|
-$1.499M
297.8%
YoY
|
-$376.7K
-4611.62%
YoY
|
| Cash From Financing Activities |
$10.53M
-53.15%
YoY
|
$22.48M
-1029.21%
YoY
|
-$2.420M
-266.02%
YoY
|
$1.457M
-93.15%
YoY
|
$21.27M
357.94%
YoY
|
| Net Change In Cash |
-$10.78M
488.38%
YoY
|
-$1.832M
-124.14%
YoY
|
$7.586M
908.62%
YoY
|
$752.2K
-86.59%
YoY
|
$5.610M
1610.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$21.29M
-0.08%
YoY
|
-$21.31M
-307.15%
YoY
|
$10.29M
1196.83%
YoY
|
$793.3K
-105.19%
YoY
|
-$15.29M
253.4%
YoY
|
| Capital Expenditures |
$18.59K
-96.41%
YoY
|
$518.2K
N/A
|
N/A
N/A
|
$11.40K
-122.18%
YoY
|
-$51.41K
677.76%
YoY
|
| Free Cash Flow |
-$21.31M
-2.37%
YoY
|
-$21.83M
-312.19%
YoY
|
$10.29M
1215.74%
YoY
|
$781.9K
-105.13%
YoY
|
-$15.24M
252.75%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$12.05M
57.84%
YoY
|
-$13.86M
-30.03%
YoY
|
-$7.489M
-47.54%
YoY
|
-$7.083M
-44.95%
YoY
|
-$7.635M
-723.48%
YoY
|
-$19.81M
-755.77%
YoY
|
-$14.28M
-301.51%
YoY
|
-$12.87M
-315.65%
YoY
|
$1.225M
-73.06%
YoY
|
$3.021M
-0.77%
YoY
|
$7.084M
-559.96%
YoY
|
$5.966M
-713.13%
YoY
|
$4.546M
-475.01%
YoY
|
$3.045M
-144.49%
YoY
|
-$1.540M
-7.1%
YoY
|
-$973.0K
354.74%
YoY
|
-$1.212M
-74.82%
YoY
|
-$6.844M
150.06%
YoY
|
-$1.658M
-33.74%
YoY
|
| Depreciation, Depletion And Amortization |
$26.84K
-68.84%
YoY
|
$190.3K
-47.2%
YoY
|
$26.84K
-90.48%
YoY
|
$66.37K
-5.71%
YoY
|
$86.12K
22.36%
YoY
|
$360.4K
35.48%
YoY
|
$282.1K
33.59%
YoY
|
$70.38K
0.0%
YoY
|
$70.38K
0.0%
YoY
|
$266.0K
-1.05%
YoY
|
$211.1K
50.48%
YoY
|
$70.38K
149.73%
YoY
|
$70.38K
-58.86%
YoY
|
$268.9K
49.35%
YoY
|
$140.3K
-22.53%
YoY
|
$28.18K
66.72%
YoY
|
$171.1K
-21.51%
YoY
|
$180.0K
-39.36%
YoY
|
$181.1K
-40.94%
YoY
|
| Cash From Operating Activities |
-$4.551M
-34.65%
YoY
|
-$3.564M
-54.87%
YoY
|
-$4.646M
-65.12%
YoY
|
-$6.119M
48.15%
YoY
|
-$6.963M
-272.36%
YoY
|
-$7.898M
-503.44%
YoY
|
-$13.32M
-264.28%
YoY
|
-$4.130M
55.86%
YoY
|
$4.040M
40.98%
YoY
|
$1.958M
-58.74%
YoY
|
$8.110M
-1109.96%
YoY
|
-$2.650M
-1610.06%
YoY
|
$2.866M
-186.23%
YoY
|
$4.744M
-158.26%
YoY
|
-$803.0K
-64.92%
YoY
|
$175.5K
-112.36%
YoY
|
-$3.324M
-3.25%
YoY
|
-$8.144M
758.67%
YoY
|
-$2.289M
99.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$18.60K
N/A
|
$518.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$1.790K
-18000.0%
YoY
|
$1.790K
-133.03%
YoY
|
-$300.0K
591.88%
YoY
|
-$11.40K
335.11%
YoY
|
-$10.00
-99.59%
YoY
|
-$5.420K
313.74%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$8.100M
N/A
|
-$10.59M
814261.54%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.300K
N/A
|
-$120.0K
-85.0%
YoY
|
-$157.0K
N/A
|
-$387.2K
N/A
|
$0.00
N/A
|
-$800.0K
145.91%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$18.59K
N/A
|
$7.582M
N/A
|
-$10.59M
814261.54%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$1.300K
-172.63%
YoY
|
-$120.0K
-89.09%
YoY
|
-$157.0K
1277.58%
YoY
|
-$389.0K
3889600.0%
YoY
|
$1.790K
-133.09%
YoY
|
-$1.100M
198.36%
YoY
|
-$11.40K
335.11%
YoY
|
-$10.00
-99.59%
YoY
|
-$5.410K
-139.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.514M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$17.25M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$2.769K
-3.52%
YoY
|
N/A
|
N/A
|
N/A
|
$2.870K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.954M
-1306.63%
YoY
|
$3.063M
-661.55%
YoY
|
$2.757M
-415.52%
YoY
|
$5.126M
-1447.67%
YoY
|
-$410.5K
-101.69%
YoY
|
-$545.4K
713.54%
YoY
|
-$873.7K
55.3%
YoY
|
-$380.3K
-58.21%
YoY
|
$24.28M
-2852.17%
YoY
|
-$67.04K
-98.71%
YoY
|
-$562.6K
4883.17%
YoY
|
-$910.0K
-114.71%
YoY
|
-$882.3K
-278.47%
YoY
|
-$5.212M
-137.79%
YoY
|
-$11.29K
-100.48%
YoY
|
$6.186M
712.97%
YoY
|
$494.4K
-88.68%
YoY
|
$13.79M
1045.91%
YoY
|
$2.355M
93.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.551M
-34.65%
YoY
|
-$3.564M
-54.87%
YoY
|
-$4.646M
-65.12%
YoY
|
-$6.119M
48.15%
YoY
|
-$6.963M
-272.36%
YoY
|
-$7.898M
-503.44%
YoY
|
-$13.32M
-264.28%
YoY
|
-$4.130M
55.86%
YoY
|
$4.040M
40.98%
YoY
|
$1.958M
-58.74%
YoY
|
$8.110M
-1109.96%
YoY
|
-$2.650M
-1610.06%
YoY
|
$2.866M
-186.23%
YoY
|
$4.744M
-158.26%
YoY
|
-$803.0K
-64.92%
YoY
|
$175.5K
-112.36%
YoY
|
-$3.324M
-3.25%
YoY
|
-$8.144M
758.67%
YoY
|
-$2.289M
99.64%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$18.59K
N/A
|
$7.582M
N/A
|
-$10.59M
814261.54%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$1.300K
-172.63%
YoY
|
-$120.0K
-89.09%
YoY
|
-$157.0K
1277.58%
YoY
|
-$389.0K
3889600.0%
YoY
|
$1.790K
-133.09%
YoY
|
-$1.100M
198.36%
YoY
|
-$11.40K
335.11%
YoY
|
-$10.00
-99.59%
YoY
|
-$5.410K
-139.63%
YoY
|
| Cash From Financing Activities |
$4.954M
-1306.63%
YoY
|
$3.063M
-661.55%
YoY
|
$2.757M
-415.52%
YoY
|
$5.126M
-1447.67%
YoY
|
-$410.5K
-101.69%
YoY
|
-$545.4K
713.54%
YoY
|
-$873.7K
55.3%
YoY
|
-$380.3K
-58.21%
YoY
|
$24.28M
-2852.17%
YoY
|
-$67.04K
-98.71%
YoY
|
-$562.6K
4883.17%
YoY
|
-$910.0K
-114.71%
YoY
|
-$882.3K
-278.47%
YoY
|
-$5.212M
-137.79%
YoY
|
-$11.29K
-100.48%
YoY
|
$6.186M
712.97%
YoY
|
$494.4K
-88.68%
YoY
|
$13.79M
1045.91%
YoY
|
$2.355M
93.93%
YoY
|
| Net Change In Cash |
-$4.551M
-38.44%
YoY
|
-$501.6K
-41.76%
YoY
|
-$1.890M
-92.38%
YoY
|
-$993.3K
-77.98%
YoY
|
-$7.393M
-126.1%
YoY
|
-$861.2K
-145.55%
YoY
|
-$24.78M
-428.43%
YoY
|
-$4.511M
22.57%
YoY
|
$28.32M
1450.73%
YoY
|
$1.891M
-320.76%
YoY
|
$7.546M
-1028.75%
YoY
|
-$3.680M
-169.94%
YoY
|
$1.826M
-164.3%
YoY
|
-$856.4K
-115.16%
YoY
|
-$812.5K
-1438.5%
YoY
|
$5.262M
-612.0%
YoY
|
-$2.841M
-405.94%
YoY
|
$5.648M
2135.23%
YoY
|
$60.70K
-25.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.551M
-34.65%
YoY
|
-$3.564M
-54.87%
YoY
|
-$4.646M
-65.12%
YoY
|
-$6.119M
48.15%
YoY
|
-$6.963M
-272.36%
YoY
|
-$7.898M
-503.44%
YoY
|
-$13.32M
-264.28%
YoY
|
-$4.130M
55.86%
YoY
|
$4.040M
40.98%
YoY
|
$1.958M
-58.74%
YoY
|
$8.110M
-1109.96%
YoY
|
-$2.650M
-1610.06%
YoY
|
$2.866M
-186.23%
YoY
|
$4.744M
-158.26%
YoY
|
-$803.0K
-64.92%
YoY
|
$175.5K
-112.36%
YoY
|
-$3.324M
-3.25%
YoY
|
-$8.144M
758.67%
YoY
|
-$2.289M
99.64%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$18.60K
N/A
|
$518.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$1.790K
-18000.0%
YoY
|
$1.790K
-133.03%
YoY
|
-$300.0K
591.88%
YoY
|
-$11.40K
335.11%
YoY
|
-$10.00
-99.59%
YoY
|
-$5.420K
313.74%
YoY
|
| Free Cash Flow |
-$4.551M
-34.82%
YoY
|
-$3.564M
-57.65%
YoY
|
-$4.646M
N/A
|
-$6.119M
N/A
|
-$6.982M
N/A
|
-$8.416M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$8.110M
-1107.72%
YoY
|
-$2.650M
-657.32%
YoY
|
$2.866M
-186.52%
YoY
|
$4.743M
-158.23%
YoY
|
-$804.8K
-64.76%
YoY
|
$475.5K
-134.54%
YoY
|
-$3.312M
-3.51%
YoY
|
-$8.144M
760.9%
YoY
|
-$2.284M
99.39%
YoY
|
Loading...