|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$13.64M
-11.99%
YoY
|
$4.349M
-73.55%
YoY
|
$8.730M
-0.04%
YoY
|
$24.70M
135.7%
YoY
|
$15.50M
-47.23%
YoY
|
$16.44M
190.47%
YoY
|
$8.734M
-2.12%
YoY
|
$10.48M
-0.72%
YoY
|
$29.38M
1444.93%
YoY
|
$5.662M
45.94%
YoY
|
$8.923M
N/A
|
$10.55M
N/A
|
$1.901M
N/A
|
$3.879M
N/A
|
| Cash & Equivalents |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
$716.0K
-58.82%
YoY
|
$716.0K
-67.38%
YoY
|
$1.106M
-68.06%
YoY
|
$766.1K
-82.53%
YoY
|
$1.739M
-61.02%
YoY
|
$2.195M
-56.46%
YoY
|
$3.463M
-57.63%
YoY
|
$4.386M
-10.91%
YoY
|
$4.460M
35870.97%
YoY
|
$5.040M
33728.19%
YoY
|
$8.173M
N/A
|
$4.923M
N/A
|
$12.40K
N/A
|
$14.90K
N/A
|
| Other Short-Term Assets |
$5.444M
722.98%
YoY
|
$7.422M
835.35%
YoY
|
$11.65M
1896.4%
YoY
|
$3.259M
866.4%
YoY
|
$661.5K
48.29%
YoY
|
$793.5K
-36.18%
YoY
|
$583.7K
-59.22%
YoY
|
$337.2K
-85.53%
YoY
|
$446.1K
-80.42%
YoY
|
$1.243M
-46.88%
YoY
|
$1.432M
N/A
|
$2.331M
N/A
|
$2.278M
N/A
|
$2.341M
N/A
|
| Inventory |
$11.87M
57.05%
YoY
|
$11.16M
32.88%
YoY
|
$9.001M
37.83%
YoY
|
$7.445M
168.27%
YoY
|
$7.557M
622.94%
YoY
|
$8.397M
938.09%
YoY
|
$6.531M
1355.45%
YoY
|
$2.775M
327.74%
YoY
|
$1.045M
64.54%
YoY
|
$808.9K
72.36%
YoY
|
$448.7K
N/A
|
$648.8K
N/A
|
$635.3K
N/A
|
$469.3K
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$1.947M
-74.77%
YoY
|
$9.198M
114.62%
YoY
|
$9.197M
530.49%
YoY
|
$7.846M
102.33%
YoY
|
$7.719M
20.04%
YoY
|
$4.286M
-67.68%
YoY
|
$1.459M
-84.46%
YoY
|
$3.878M
107.61%
YoY
|
$6.430M
75.35%
YoY
|
$13.26M
424.25%
YoY
|
$9.385M
N/A
|
$1.868M
N/A
|
$3.667M
N/A
|
$2.530M
N/A
|
| Other Receivables |
$2.827M
28.78%
YoY
|
$3.335M
16.1%
YoY
|
$2.741M
747.82%
YoY
|
$2.031M
1697.61%
YoY
|
$2.195M
1063.94%
YoY
|
$2.873M
2579.57%
YoY
|
$323.3K
-82.6%
YoY
|
$113.0K
-98.21%
YoY
|
$188.6K
-87.91%
YoY
|
$107.2K
-73.67%
YoY
|
$1.858M
N/A
|
$6.319M
N/A
|
$1.560M
N/A
|
$407.1K
N/A
|
| Total Short-Term Assets |
$35.73M
6.23%
YoY
|
$35.46M
8.14%
YoY
|
$41.32M
134.39%
YoY
|
$45.28M
157.54%
YoY
|
$33.63M
-10.27%
YoY
|
$32.79M
55.55%
YoY
|
$17.63M
-20.03%
YoY
|
$17.58M
-19.06%
YoY
|
$37.49M
273.3%
YoY
|
$21.08M
119.01%
YoY
|
$22.05M
N/A
|
$21.72M
N/A
|
$10.04M
N/A
|
$9.626M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$46.40M
0.45%
YoY
|
$47.65M
1.11%
YoY
|
$43.10M
849.21%
YoY
|
$42.35M
1242.89%
YoY
|
$46.19M
1353.4%
YoY
|
$47.13M
4293.59%
YoY
|
$4.540M
314.77%
YoY
|
$3.153M
1699.83%
YoY
|
$3.178M
1589.69%
YoY
|
$1.073M
431.78%
YoY
|
$1.095M
N/A
|
$175.2K
N/A
|
$188.1K
N/A
|
$201.7K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$100.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.152M
613.08%
YoY
|
$5.152M
N/A
|
$3.188M
N/A
|
$3.188M
N/A
|
$722.5K
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$29.36M
-10.74%
YoY
|
$33.96M
21.97%
YoY
|
$37.13M
292.34%
YoY
|
$34.30M
335.26%
YoY
|
$32.89M
398.6%
YoY
|
$27.84M
475.83%
YoY
|
$9.464M
755.28%
YoY
|
$7.881M
N/A
|
$6.596M
N/A
|
$4.835M
N/A
|
$1.107M
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$97.09M
-36.01%
YoY
|
$103.3M
-30.31%
YoY
|
$97.03M
349.29%
YoY
|
$148.7M
579.73%
YoY
|
$151.7M
713.43%
YoY
|
$148.2M
1529.56%
YoY
|
$21.60M
638.68%
YoY
|
$21.88M
12379.01%
YoY
|
$18.65M
9815.31%
YoY
|
$9.095M
4409.02%
YoY
|
$2.924M
N/A
|
$175.3K
N/A
|
$188.1K
N/A
|
$201.7K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$35.73M
6.23%
YoY
|
$35.46M
8.14%
YoY
|
$41.32M
134.39%
YoY
|
$45.28M
157.54%
YoY
|
$33.63M
-10.27%
YoY
|
$32.79M
55.55%
YoY
|
$17.63M
-20.03%
YoY
|
$17.58M
-19.06%
YoY
|
$37.49M
273.3%
YoY
|
$21.08M
119.01%
YoY
|
$22.05M
N/A
|
$21.72M
N/A
|
$10.04M
N/A
|
$9.626M
N/A
|
| Total Long-Term Assets |
$97.09M
|
$103.3M
|
$97.03M
|
$148.7M
|
$151.7M
|
$148.2M
|
$21.60M
|
$21.88M
|
$18.65M
|
$9.095M
|
$2.924M
|
$175.3K
|
$188.1K
|
$201.7K
|
| Total Assets |
$132.8M
-28.34%
YoY
|
$138.7M
-23.34%
YoY
|
$138.4M
252.7%
YoY
|
$194.0M
391.61%
YoY
|
$185.3M
230.17%
YoY
|
$181.0M
499.79%
YoY
|
$39.23M
57.1%
YoY
|
$39.46M
80.2%
YoY
|
$56.14M
448.75%
YoY
|
$30.18M
207.06%
YoY
|
$24.97M
N/A
|
$21.90M
N/A
|
$10.23M
N/A
|
$9.828M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$7.739M
-41.1%
YoY
|
$15.36M
-7.87%
YoY
|
$15.15M
405.56%
YoY
|
$15.03M
174.23%
YoY
|
$13.14M
42.59%
YoY
|
$16.67M
323.32%
YoY
|
$2.996M
94.2%
YoY
|
$5.480M
980.87%
YoY
|
$9.214M
595.43%
YoY
|
$3.938M
219.62%
YoY
|
$1.543M
N/A
|
$507.0K
N/A
|
$1.325M
N/A
|
$1.232M
N/A
|
| Accrued Expenses |
$4.787M
2.81%
YoY
|
$4.932M
10.38%
YoY
|
$2.528M
N/A
|
$4.084M
N/A
|
$4.656M
N/A
|
$4.468M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$13.20K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$3.726M
-36.63%
YoY
|
$4.816M
264.38%
YoY
|
$4.734M
261.4%
YoY
|
$4.739M
10971.96%
YoY
|
$5.880M
13638.55%
YoY
|
$1.322M
N/A
|
$1.310M
N/A
|
$42.80K
N/A
|
$42.80K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$6.768M
19.64%
YoY
|
$6.799M
9.26%
YoY
|
$10.24M
1415.39%
YoY
|
$5.973M
1086.83%
YoY
|
$5.657M
951.92%
YoY
|
$6.223M
2067.5%
YoY
|
$675.6K
133.13%
YoY
|
$503.3K
159.7%
YoY
|
$537.8K
-58.66%
YoY
|
$287.1K
-39.51%
YoY
|
$289.8K
N/A
|
$193.8K
N/A
|
$1.301M
N/A
|
$474.6K
N/A
|
| Total Short-Term Liabilities |
$31.33M
-9.82%
YoY
|
$36.43M
0.82%
YoY
|
$43.11M
221.98%
YoY
|
$40.07M
389.62%
YoY
|
$34.74M
21.42%
YoY
|
$36.13M
271.51%
YoY
|
$13.39M
89.0%
YoY
|
$8.184M
119.84%
YoY
|
$28.61M
550.92%
YoY
|
$9.726M
134.09%
YoY
|
$7.084M
N/A
|
$3.723M
N/A
|
$4.396M
N/A
|
$4.155M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$61.49M
-6.25%
YoY
|
$62.72M
7.31%
YoY
|
$60.70M
969.99%
YoY
|
$65.97M
1578.74%
YoY
|
$65.59M
1554.75%
YoY
|
$58.44M
4765.83%
YoY
|
$5.673M
352.17%
YoY
|
$3.930M
323.81%
YoY
|
$3.964M
287.74%
YoY
|
$1.201M
12.85%
YoY
|
$1.255M
N/A
|
$927.3K
N/A
|
$1.022M
N/A
|
$1.064M
N/A
|
| Other Long-Term Liabilities |
$9.715M
34.16%
YoY
|
$9.203M
19.23%
YoY
|
$8.951M
2342.96%
YoY
|
$6.792M
N/A
|
$7.242M
N/A
|
$7.719M
N/A
|
$366.4K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$71.20M
-2.23%
YoY
|
$71.92M
8.7%
YoY
|
$69.65M
1053.29%
YoY
|
$72.77M
1751.55%
YoY
|
$72.83M
1737.45%
YoY
|
$66.16M
5408.46%
YoY
|
$6.039M
381.38%
YoY
|
$3.930M
323.81%
YoY
|
$3.964M
287.74%
YoY
|
$1.201M
12.85%
YoY
|
$1.255M
N/A
|
$927.3K
N/A
|
$1.022M
N/A
|
$1.064M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$31.33M
-9.82%
YoY
|
$36.43M
0.82%
YoY
|
$43.11M
221.98%
YoY
|
$40.07M
389.62%
YoY
|
$34.74M
21.42%
YoY
|
$36.13M
271.51%
YoY
|
$13.39M
89.0%
YoY
|
$8.184M
119.84%
YoY
|
$28.61M
550.92%
YoY
|
$9.726M
134.09%
YoY
|
$7.084M
N/A
|
$3.723M
N/A
|
$4.396M
N/A
|
$4.155M
N/A
|
| Total Long-Term Liabilities |
$71.20M
-2.23%
YoY
|
$71.92M
8.7%
YoY
|
$69.65M
1053.29%
YoY
|
$72.77M
1751.55%
YoY
|
$72.83M
1737.45%
YoY
|
$66.16M
5408.46%
YoY
|
$6.039M
381.38%
YoY
|
$3.930M
323.81%
YoY
|
$3.964M
287.74%
YoY
|
$1.201M
12.85%
YoY
|
$1.255M
N/A
|
$927.3K
N/A
|
$1.022M
N/A
|
$1.064M
N/A
|
| Total Liabilities |
$108.5M
-21.91%
YoY
|
$114.8M
-15.06%
YoY
|
$119.1M
420.98%
YoY
|
$142.2M
880.2%
YoY
|
$138.9M
297.02%
YoY
|
$135.2M
1110.14%
YoY
|
$22.86M
166.56%
YoY
|
$14.51M
214.75%
YoY
|
$34.98M
550.64%
YoY
|
$11.17M
115.72%
YoY
|
$8.577M
N/A
|
$4.609M
N/A
|
$5.377M
N/A
|
$5.178M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$24.35M
-47.58%
YoY
|
$23.93M
-47.78%
YoY
|
$19.24M
17.59%
YoY
|
$51.79M
107.55%
YoY
|
$46.45M
119.62%
YoY
|
$45.83M
141.11%
YoY
|
$16.36M
-0.18%
YoY
|
$24.95M
44.33%
YoY
|
$21.15M
335.87%
YoY
|
$19.01M
308.76%
YoY
|
$16.39M
N/A
|
$17.29M
N/A
|
$4.853M
N/A
|
$4.650M
N/A
|
| Total Liabilities & Shareholders Equity |
$132.8M
-28.34%
YoY
|
$138.7M
-23.34%
YoY
|
$138.4M
252.7%
YoY
|
$194.0M
391.61%
YoY
|
$185.3M
230.17%
YoY
|
$181.0M
499.79%
YoY
|
$39.23M
57.1%
YoY
|
$39.46M
80.2%
YoY
|
$56.14M
448.75%
YoY
|
$30.18M
207.06%
YoY
|
$24.97M
N/A
|
$21.90M
N/A
|
$10.23M
N/A
|
$9.828M
N/A
|
Loading...