|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$31.04M
793.57%
YoY
|
-$3.474M
-254.94%
YoY
|
$2.242M
-1290.02%
YoY
|
-$188.4K
42.73%
YoY
|
-$132.0K
N/A
|
| Depreciation, Depletion And Amortization |
$5.067M
1135.85%
YoY
|
$410.0K
733.33%
YoY
|
$49.20K
90.7%
YoY
|
$25.80K
177.42%
YoY
|
$9.300K
N/A
|
| Cash From Operating Activities |
-$17.26M
-303.42%
YoY
|
$8.485M
254.89%
YoY
|
$2.391M
1296.55%
YoY
|
$171.2K
-106.38%
YoY
|
-$2.685M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.255M
6.77%
YoY
|
$7.732M
588.78%
YoY
|
$1.123M
10104.55%
YoY
|
$11.00K
243.75%
YoY
|
$3.200K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.127M
34.4%
YoY
|
$3.071M
-142.22%
YoY
|
-$7.273M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$4.128M
-11.43%
YoY
|
-$4.661M
-44.48%
YoY
|
-$8.395M
76219.09%
YoY
|
-$11.00K
243.75%
YoY
|
-$3.200K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$16.17M
15417.27%
YoY
|
$104.2K
-98.14%
YoY
|
$5.612M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$23.93M
3187.4%
YoY
|
$727.9K
-87.47%
YoY
|
$5.807M
-954.91%
YoY
|
-$679.3K
-129.23%
YoY
|
$2.324M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$17.26M
-303.42%
YoY
|
$8.485M
254.89%
YoY
|
$2.391M
1296.55%
YoY
|
$171.2K
-106.38%
YoY
|
-$2.685M
N/A
|
| Cash From Investing Activities |
-$4.128M
-11.43%
YoY
|
-$4.661M
-44.48%
YoY
|
-$8.395M
76219.09%
YoY
|
-$11.00K
243.75%
YoY
|
-$3.200K
N/A
|
| Cash From Financing Activities |
$23.93M
3187.4%
YoY
|
$727.9K
-87.47%
YoY
|
$5.807M
-954.91%
YoY
|
-$679.3K
-129.23%
YoY
|
$2.324M
N/A
|
| Net Change In Cash |
$2.541M
-44.18%
YoY
|
$4.552M
-2413.01%
YoY
|
-$196.8K
-62.09%
YoY
|
-$519.1K
42.53%
YoY
|
-$364.2K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$17.26M
-303.42%
YoY
|
$8.485M
254.89%
YoY
|
$2.391M
1296.55%
YoY
|
$171.2K
-106.38%
YoY
|
-$2.685M
N/A
|
| Capital Expenditures |
$8.255M
6.77%
YoY
|
$7.732M
588.78%
YoY
|
$1.123M
10104.55%
YoY
|
$11.00K
243.75%
YoY
|
$3.200K
N/A
|
| Free Cash Flow |
-$25.52M
-3486.65%
YoY
|
$753.4K
-40.6%
YoY
|
$1.268M
691.76%
YoY
|
$160.2K
-105.96%
YoY
|
-$2.688M
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.700M
744.76%
YoY
|
$1.000M
18.78%
YoY
|
-$24.99M
175.78%
YoY
|
-$5.980M
-270.18%
YoY
|
-$911.5K
-2384.46%
YoY
|
$841.9K
-58.62%
YoY
|
-$9.062M
664.98%
YoY
|
$3.514M
14.3%
YoY
|
$39.90K
-68.46%
YoY
|
$2.035M
800.27%
YoY
|
-$1.185M
N/A
|
$3.074M
N/A
|
$126.5K
N/A
|
$226.0K
N/A
|
| Depreciation, Depletion And Amortization |
$1.421M
-7.88%
YoY
|
$1.382M
-8.35%
YoY
|
$496.5K
70.44%
YoY
|
$1.520M
3107.17%
YoY
|
$1.543M
3028.8%
YoY
|
$1.508M
6754.09%
YoY
|
$291.3K
2140.77%
YoY
|
$47.40K
267.44%
YoY
|
$49.30K
262.5%
YoY
|
$22.00K
124.49%
YoY
|
$13.00K
N/A
|
$12.90K
N/A
|
$13.60K
N/A
|
$9.800K
N/A
|
| Cash From Operating Activities |
$2.688M
-139.47%
YoY
|
$2.310M
-71.54%
YoY
|
-$15.17M
523.26%
YoY
|
-$3.393M
-78.56%
YoY
|
-$6.810M
-126.0%
YoY
|
$8.115M
1364.33%
YoY
|
-$2.434M
-1.07%
YoY
|
-$15.83M
-451.35%
YoY
|
$26.19M
-1173.25%
YoY
|
$554.2K
-78.6%
YoY
|
-$2.461M
N/A
|
$4.504M
N/A
|
-$2.440M
N/A
|
$2.590M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.096M
-51.87%
YoY
|
$4.530M
-32.0%
YoY
|
-$4.705M
-442.93%
YoY
|
$1.943M
169.81%
YoY
|
$4.355M
121.7%
YoY
|
$6.661M
81.26%
YoY
|
$1.372M
-33.83%
YoY
|
$720.1K
N/A
|
$1.965M
N/A
|
$3.675M
N/A
|
$2.073M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.867M
5424.29%
YoY
|
-$2.358M
-123.91%
YoY
|
-$8.499M
-574.85%
YoY
|
$2.695M
-207.82%
YoY
|
$70.00K
-91.42%
YoY
|
$9.861M
232.57%
YoY
|
$1.790M
N/A
|
-$2.500M
N/A
|
$815.8K
N/A
|
$2.965M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$1.771M
-141.33%
YoY
|
-$6.888M
-315.3%
YoY
|
-$3.794M
-1007.94%
YoY
|
$752.5K
-123.37%
YoY
|
-$4.285M
273.06%
YoY
|
$3.199M
-550.59%
YoY
|
$417.9K
-120.16%
YoY
|
-$3.220M
N/A
|
-$1.149M
N/A
|
-$710.0K
N/A
|
-$2.073M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.371M
1982.2%
YoY
|
$2.558M
6093.7%
YoY
|
$1.462M
3440.92%
YoY
|
$14.31M
N/A
|
$354.0K
N/A
|
$41.30K
-34.34%
YoY
|
$41.30K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$62.90K
N/A
|
$0.00
N/A
|
$5.612M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.911M
-53.22%
YoY
|
$629.0K
-127.54%
YoY
|
$2.711M
161.15%
YoY
|
$13.01M
-11139.98%
YoY
|
$10.50M
-5028.36%
YoY
|
-$2.284M
-11135.27%
YoY
|
$1.038M
6229.27%
YoY
|
-$117.8K
-88.38%
YoY
|
-$213.0K
-131.27%
YoY
|
$20.70K
-89.6%
YoY
|
$16.40K
N/A
|
-$1.014M
N/A
|
$681.2K
N/A
|
$199.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.688M
-139.47%
YoY
|
$2.310M
-71.54%
YoY
|
-$15.17M
523.26%
YoY
|
-$3.393M
-78.56%
YoY
|
-$6.810M
-126.0%
YoY
|
$8.115M
1364.33%
YoY
|
-$2.434M
-1.07%
YoY
|
-$15.83M
-451.35%
YoY
|
$26.19M
-1173.25%
YoY
|
$554.2K
-78.6%
YoY
|
-$2.461M
N/A
|
$4.504M
N/A
|
-$2.440M
N/A
|
$2.590M
N/A
|
| Cash From Investing Activities |
$1.771M
-141.33%
YoY
|
-$6.888M
-315.3%
YoY
|
-$3.794M
-1007.94%
YoY
|
$752.5K
-123.37%
YoY
|
-$4.285M
273.06%
YoY
|
$3.199M
-550.59%
YoY
|
$417.9K
-120.16%
YoY
|
-$3.220M
N/A
|
-$1.149M
N/A
|
-$710.0K
N/A
|
-$2.073M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$4.911M
-53.22%
YoY
|
$629.0K
-127.54%
YoY
|
$2.711M
161.15%
YoY
|
$13.01M
-11139.98%
YoY
|
$10.50M
-5028.36%
YoY
|
-$2.284M
-11135.27%
YoY
|
$1.038M
6229.27%
YoY
|
-$117.8K
-88.38%
YoY
|
-$213.0K
-131.27%
YoY
|
$20.70K
-89.6%
YoY
|
$16.40K
N/A
|
-$1.014M
N/A
|
$681.2K
N/A
|
$199.0K
N/A
|
| Net Change In Cash |
$9.370M
-1667.15%
YoY
|
-$3.949M
-143.73%
YoY
|
-$16.26M
1561.45%
YoY
|
$10.36M
-154.08%
YoY
|
-$597.9K
-102.41%
YoY
|
$9.030M
-6784.09%
YoY
|
-$978.4K
-78.34%
YoY
|
-$19.16M
-649.04%
YoY
|
$24.83M
-1511.44%
YoY
|
-$135.1K
-104.84%
YoY
|
-$4.518M
N/A
|
$3.490M
N/A
|
-$1.759M
N/A
|
$2.789M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.688M
-139.47%
YoY
|
$2.310M
-71.54%
YoY
|
-$15.17M
523.26%
YoY
|
-$3.393M
-78.56%
YoY
|
-$6.810M
-126.0%
YoY
|
$8.115M
1364.33%
YoY
|
-$2.434M
-1.07%
YoY
|
-$15.83M
-451.35%
YoY
|
$26.19M
-1173.25%
YoY
|
$554.2K
-78.6%
YoY
|
-$2.461M
N/A
|
$4.504M
N/A
|
-$2.440M
N/A
|
$2.590M
N/A
|
| Capital Expenditures |
$2.096M
-51.87%
YoY
|
$4.530M
-32.0%
YoY
|
-$4.705M
-442.93%
YoY
|
$1.943M
169.81%
YoY
|
$4.355M
121.7%
YoY
|
$6.661M
81.26%
YoY
|
$1.372M
-33.83%
YoY
|
$720.1K
N/A
|
$1.965M
N/A
|
$3.675M
N/A
|
$2.073M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
$592.0K
-105.3%
YoY
|
-$2.220M
-252.69%
YoY
|
-$10.47M
175.01%
YoY
|
-$5.336M
-67.75%
YoY
|
-$11.17M
-146.09%
YoY
|
$1.454M
-146.59%
YoY
|
-$3.806M
-16.05%
YoY
|
-$16.55M
-467.34%
YoY
|
$24.23M
-1092.74%
YoY
|
-$3.121M
-220.51%
YoY
|
-$4.534M
N/A
|
$4.504M
N/A
|
-$2.440M
N/A
|
$2.590M
N/A
|
Loading...