|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$13.10M
7653.26%
YoY
|
-$169.0K
-86.49%
YoY
|
-$1.251M
-60.51%
YoY
|
-$3.168M
29.44%
YoY
|
-$2.448M
9.98%
YoY
|
| Depreciation, Depletion And Amortization |
$121.8K
1193.09%
YoY
|
$9.419K
-25.43%
YoY
|
$12.63K
-38.6%
YoY
|
$20.57K
-58.18%
YoY
|
$49.19K
41.79%
YoY
|
| Cash From Operating Activities |
$36.44K
-108.66%
YoY
|
-$420.8K
-46.99%
YoY
|
-$793.8K
-36.75%
YoY
|
-$1.255M
-25.52%
YoY
|
-$1.685M
-13.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$1.068K
N/A
|
N/A
N/A
|
N/A
N/A
|
$82.03K
70.72%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$16.10K
N/A
|
$0.00
-100.0%
YoY
|
$1.434M
-158.93%
YoY
|
-$2.434M
576.02%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
$15.07K
N/A
|
N/A
N/A
|
$1.434M
-157.01%
YoY
|
-$2.516M
516.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$915.6K
N/A
|
$0.00
-100.0%
YoY
|
$452.8K
-72.86%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$628.0K
-1205.1%
YoY
|
-$56.83K
-106.21%
YoY
|
$915.6K
76.75%
YoY
|
$518.0K
-79.53%
YoY
|
$2.531M
-9.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$36.44K
-108.66%
YoY
|
-$420.8K
-46.99%
YoY
|
-$793.8K
-36.75%
YoY
|
-$1.255M
-25.52%
YoY
|
-$1.685M
-13.95%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
$15.07K
N/A
|
N/A
N/A
|
$1.434M
-157.01%
YoY
|
-$2.516M
516.44%
YoY
|
| Cash From Financing Activities |
$628.0K
-1205.1%
YoY
|
-$56.83K
-106.21%
YoY
|
$915.6K
76.75%
YoY
|
$518.0K
-79.53%
YoY
|
$2.531M
-9.58%
YoY
|
| Net Change In Cash |
$664.5K
-243.66%
YoY
|
-$462.5K
-479.82%
YoY
|
$121.8K
-82.53%
YoY
|
$697.1K
-141.7%
YoY
|
-$1.672M
-488.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$36.44K
-108.66%
YoY
|
-$420.8K
-46.99%
YoY
|
-$793.8K
-36.75%
YoY
|
-$1.255M
-25.52%
YoY
|
-$1.685M
-13.95%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$1.068K
N/A
|
N/A
N/A
|
N/A
N/A
|
$82.03K
70.72%
YoY
|
| Free Cash Flow |
$36.44K
-108.64%
YoY
|
-$421.8K
-46.86%
YoY
|
-$793.8K
-36.75%
YoY
|
-$1.255M
-28.98%
YoY
|
-$1.767M
-11.92%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$119.7K
16.9%
YoY
|
-$12.53M
-57032.73%
YoY
|
-$405.2K
-2017.28%
YoY
|
-$70.27K
266.03%
YoY
|
-$102.4K
-46.86%
YoY
|
$22.00K
-55.06%
YoY
|
$21.13K
-104.44%
YoY
|
-$19.20K
-95.98%
YoY
|
-$192.7K
-44.29%
YoY
|
$48.95K
-117.78%
YoY
|
-$476.5K
3099.56%
YoY
|
-$477.8K
-81.25%
YoY
|
-$345.9K
4.81%
YoY
|
-$275.3K
-143.06%
YoY
|
-$14.89K
-98.6%
YoY
|
-$2.548M
192.87%
YoY
|
-$330.0K
-61.56%
YoY
|
$639.4K
-192.67%
YoY
|
-$1.065M
118.92%
YoY
|
-$870.0K
81.25%
YoY
|
| Depreciation, Depletion And Amortization |
$80.00
-96.72%
YoY
|
$51.30K
2130.43%
YoY
|
$65.78K
2769.98%
YoY
|
$2.302K
-3.8%
YoY
|
$2.442K
0.0%
YoY
|
$2.300K
-5.74%
YoY
|
$2.292K
-19.58%
YoY
|
$2.393K
-34.74%
YoY
|
$2.442K
-33.5%
YoY
|
$2.440K
-50.41%
YoY
|
$2.850K
-42.11%
YoY
|
$3.667K
-33.21%
YoY
|
$3.672K
-29.96%
YoY
|
$4.920K
-56.65%
YoY
|
$4.923K
-67.95%
YoY
|
$5.490K
-45.1%
YoY
|
$5.243K
-49.72%
YoY
|
$11.35K
N/A
|
$15.36K
77.39%
YoY
|
$10.00K
0.0%
YoY
|
| Cash From Operating Activities |
-$154.5K
-434.94%
YoY
|
-$41.70K
-115.46%
YoY
|
$254.7K
-276.88%
YoY
|
-$222.7K
290.77%
YoY
|
$46.13K
-109.42%
YoY
|
$269.8K
-281.95%
YoY
|
-$144.0K
-43.87%
YoY
|
-$56.99K
-77.02%
YoY
|
-$489.6K
247.41%
YoY
|
-$148.3K
-44.62%
YoY
|
-$256.6K
-38.62%
YoY
|
-$248.0K
85.69%
YoY
|
-$140.9K
-67.65%
YoY
|
-$267.8K
-160.04%
YoY
|
-$418.0K
-49.7%
YoY
|
-$133.6K
-72.17%
YoY
|
-$435.6K
-47.04%
YoY
|
$446.0K
-199.12%
YoY
|
-$831.1K
118.7%
YoY
|
-$480.0K
20.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.070K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$72.03K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$16.13K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$964.6K
-256.98%
YoY
|
$0.00
-100.0%
YoY
|
$469.5K
-217.37%
YoY
|
-$739.2K
105.33%
YoY
|
-$614.5K
N/A
|
-$680.0K
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$15.07K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$964.6K
-240.51%
YoY
|
$0.00
-100.0%
YoY
|
$469.5K
-214.46%
YoY
|
-$739.2K
80.29%
YoY
|
-$686.5K
N/A
|
-$680.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$469.5K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.650K
N/A
|
$546.3K
-2093.8%
YoY
|
$75.80K
N/A
|
$6.000K
N/A
|
N/A
N/A
|
-$27.40K
-102.99%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$29.44K
N/A
|
$915.6K
76.75%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
$518.0K
-563.95%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$111.7K
-106.65%
YoY
|
$402.4K
403.0%
YoY
|
$2.010M
1335.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$154.5K
-434.94%
YoY
|
-$41.70K
-115.46%
YoY
|
$254.7K
-276.88%
YoY
|
-$222.7K
290.77%
YoY
|
$46.13K
-109.42%
YoY
|
$269.8K
-281.95%
YoY
|
-$144.0K
-43.87%
YoY
|
-$56.99K
-77.02%
YoY
|
-$489.6K
247.41%
YoY
|
-$148.3K
-44.62%
YoY
|
-$256.6K
-38.62%
YoY
|
-$248.0K
85.69%
YoY
|
-$140.9K
-67.65%
YoY
|
-$267.8K
-160.04%
YoY
|
-$418.0K
-49.7%
YoY
|
-$133.6K
-72.17%
YoY
|
-$435.6K
-47.04%
YoY
|
$446.0K
-199.12%
YoY
|
-$831.1K
118.7%
YoY
|
-$480.0K
20.0%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$15.07K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$964.6K
-240.51%
YoY
|
$0.00
-100.0%
YoY
|
$469.5K
-214.46%
YoY
|
-$739.2K
80.29%
YoY
|
-$686.5K
N/A
|
-$680.0K
N/A
|
| Cash From Financing Activities |
-$7.650K
N/A
|
$546.3K
-2093.8%
YoY
|
$75.80K
N/A
|
$6.000K
N/A
|
N/A
N/A
|
-$27.40K
-102.99%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$29.44K
N/A
|
$915.6K
76.75%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
$518.0K
-563.95%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$111.7K
-106.65%
YoY
|
$402.4K
403.0%
YoY
|
$2.010M
1335.71%
YoY
|
| Net Change In Cash |
-$162.2K
-451.52%
YoY
|
$504.6K
108.17%
YoY
|
$330.5K
-329.51%
YoY
|
-$216.7K
416.94%
YoY
|
$46.13K
-108.89%
YoY
|
$242.4K
-68.41%
YoY
|
-$144.0K
-43.87%
YoY
|
-$41.92K
-83.1%
YoY
|
-$519.0K
268.3%
YoY
|
$767.3K
206.64%
YoY
|
-$256.6K
-146.94%
YoY
|
-$248.0K
85.69%
YoY
|
-$140.9K
-625.25%
YoY
|
$250.2K
-161.81%
YoY
|
$546.6K
-149.02%
YoY
|
-$133.6K
-115.71%
YoY
|
$26.83K
-102.69%
YoY
|
-$404.8K
-149.37%
YoY
|
-$1.115M
271.73%
YoY
|
$850.0K
-426.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$154.5K
-434.94%
YoY
|
-$41.70K
-115.46%
YoY
|
$254.7K
-276.88%
YoY
|
-$222.7K
290.77%
YoY
|
$46.13K
-109.42%
YoY
|
$269.8K
-281.95%
YoY
|
-$144.0K
-43.87%
YoY
|
-$56.99K
-77.02%
YoY
|
-$489.6K
247.41%
YoY
|
-$148.3K
-44.62%
YoY
|
-$256.6K
-38.62%
YoY
|
-$248.0K
85.69%
YoY
|
-$140.9K
-67.65%
YoY
|
-$267.8K
-160.04%
YoY
|
-$418.0K
-49.7%
YoY
|
-$133.6K
-72.17%
YoY
|
-$435.6K
-47.04%
YoY
|
$446.0K
-199.12%
YoY
|
-$831.1K
118.7%
YoY
|
-$480.0K
20.0%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.070K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$72.03K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
-$41.70K
-115.46%
YoY
|
$254.7K
-276.88%
YoY
|
N/A
|
N/A
|
$269.8K
N/A
|
-$144.0K
N/A
|
-$58.06K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$267.8K
-160.04%
YoY
|
-$418.0K
-44.93%
YoY
|
-$133.6K
-72.17%
YoY
|
-$435.6K
-47.69%
YoY
|
$446.0K
-211.51%
YoY
|
-$759.0K
99.75%
YoY
|
-$480.0K
20.0%
YoY
|
Loading...