|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
$1.099M
6.66%
YoY
|
$1.030M
-58.79%
YoY
|
$2.500M
70.1%
YoY
|
| Research & Development |
N/A
|
N/A
|
$303.7K
-3.1%
YoY
|
$313.4K
-66.26%
YoY
|
$928.8K
42.9%
YoY
|
| Depreciation & Amortization |
$121.8K
1193.09%
YoY
|
$9.419K
-25.43%
YoY
|
$12.63K
-38.6%
YoY
|
$20.57K
-58.18%
YoY
|
$49.19K
41.79%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
$1.460M
5.91%
YoY
|
$1.379M
-61.06%
YoY
|
$3.541M
60.93%
YoY
|
| Operating Profit |
-$5.328M
1995.85%
YoY
|
-$254.2K
-79.93%
YoY
|
-$1.267M
-63.14%
YoY
|
-$3.437M
-2.94%
YoY
|
-$3.541M
60.72%
YoY
|
| Interest Expense |
N/A
|
N/A
|
$40.60K
-85.12%
YoY
|
$272.9K
-75.13%
YoY
|
$1.097M
-11074.3%
YoY
|
| Other Income/Expense, Net |
-$7.775M
-9091.31%
YoY
|
$86.47K
391.09%
YoY
|
$17.61K
-93.55%
YoY
|
$272.9K
-75.13%
YoY
|
$1.097M
-7574.66%
YoY
|
| Pretax Income |
-$13.10M
7711.76%
YoY
|
-$167.7K
-86.57%
YoY
|
-$1.249M
-60.52%
YoY
|
-$3.164M
29.49%
YoY
|
-$2.443M
10.17%
YoY
|
| Income Tax |
$347.00
-67.11%
YoY
|
$1.055K
-52.41%
YoY
|
$2.217K
-50.95%
YoY
|
$4.520K
-0.66%
YoY
|
$4.550K
-42.71%
YoY
|
| Net Earnings |
-$13.10M
7653.26%
YoY
|
-$169.0K
-86.49%
YoY
|
-$1.251M
-60.51%
YoY
|
-$3.168M
29.44%
YoY
|
-$2.448M
9.98%
YoY
|
| Basic Earnings Per Share |
-$0.28
N/A
|
$0.00
-100.0%
YoY
|
-$0.04
-55.56%
YoY
|
-$0.09
28.57%
YoY
|
-$0.07
N/A
|
| Diluted Earnings Per Share |
-$0.28
N/A
|
$0.00
-100.0%
YoY
|
-$0.04
-55.56%
YoY
|
-$0.09
-100.0%
YoY
|
-$66.37K
-11.96%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
47.55M
0.4%
YoY
|
47.37M shares
33.46%
YoY
|
35.49M shares
1.68%
YoY
|
34.90M shares
2.98%
YoY
|
33.89M shares
N/A
|
| Diluted Shares Outstanding |
47.55M
0.4%
YoY
|
47.37M shares
33.46%
YoY
|
35.49M shares
1.68%
YoY
|
34.90M shares
2.98%
YoY
|
33.89M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$206.1K
19.0%
YoY
|
$186.9K
32.37%
YoY
|
$155.5K
63.0%
YoY
|
$174.9K
-20.92%
YoY
|
$173.2K
-37.72%
YoY
|
$141.2K
-13.02%
YoY
|
$95.40K
-69.63%
YoY
|
$221.2K
-47.14%
YoY
|
$278.1K
36.28%
YoY
|
$162.3K
-21.86%
YoY
|
$314.2K
53.72%
YoY
|
$418.4K
1.16%
YoY
|
$204.1K
-0.28%
YoY
|
$207.8K
-61.03%
YoY
|
$204.4K
-71.29%
YoY
|
$413.7K
-44.85%
YoY
|
$204.7K
-59.07%
YoY
|
$533.1K
2.51%
YoY
|
$712.0K
173.83%
YoY
|
$750.0K
114.29%
YoY
|
| Research & Development |
$114.1K
7.44%
YoY
|
$30.50K
-41.79%
YoY
|
$107.6K
-9.81%
YoY
|
$38.90K
-28.65%
YoY
|
$106.2K
-19.48%
YoY
|
$52.40K
103.65%
YoY
|
$119.3K
-2.6%
YoY
|
$54.52K
42.5%
YoY
|
$131.9K
12.52%
YoY
|
$25.73K
-45.09%
YoY
|
$122.5K
16.91%
YoY
|
$38.26K
-28.47%
YoY
|
$117.2K
8.24%
YoY
|
$46.86K
9.05%
YoY
|
$104.8K
-75.34%
YoY
|
$53.49K
-58.85%
YoY
|
$108.3K
-67.18%
YoY
|
$42.97K
-73.14%
YoY
|
$424.9K
123.63%
YoY
|
$130.0K
62.5%
YoY
|
| Depreciation & Amortization |
$80.00
-96.72%
YoY
|
$51.30K
2130.43%
YoY
|
$65.78K
2769.98%
YoY
|
$2.302K
-3.8%
YoY
|
$2.442K
0.0%
YoY
|
$2.300K
-5.74%
YoY
|
$2.292K
-19.58%
YoY
|
$2.393K
-34.74%
YoY
|
$2.442K
-33.5%
YoY
|
$2.440K
-50.41%
YoY
|
$2.850K
-42.11%
YoY
|
$3.667K
-33.21%
YoY
|
$3.672K
-29.96%
YoY
|
$4.920K
-56.65%
YoY
|
$4.923K
-67.95%
YoY
|
$5.490K
-45.1%
YoY
|
$5.243K
-49.72%
YoY
|
$11.35K
N/A
|
$15.36K
77.39%
YoY
|
$10.00K
0.0%
YoY
|
| Operating Expenses |
$322.0K
13.7%
YoY
|
$246.5K
24.56%
YoY
|
$266.7K
26.64%
YoY
|
$218.4K
-18.57%
YoY
|
$283.2K
-32.36%
YoY
|
$197.9K
6.58%
YoY
|
$210.6K
-56.0%
YoY
|
$268.2K
-42.0%
YoY
|
$418.7K
25.62%
YoY
|
$185.7K
-29.17%
YoY
|
$478.6K
51.34%
YoY
|
$462.5K
-2.74%
YoY
|
$333.3K
2.67%
YoY
|
$262.2K
-58.99%
YoY
|
$316.3K
-72.52%
YoY
|
$475.5K
-47.17%
YoY
|
$324.6K
-61.81%
YoY
|
$639.3K
-7.34%
YoY
|
$1.151M
134.9%
YoY
|
$900.0K
100.0%
YoY
|
| Operating Profit |
-$96.12K
-7.11%
YoY
|
N/A
|
-$158.6K
292.22%
YoY
|
-$21.69K
-60.95%
YoY
|
-$103.5K
-30.58%
YoY
|
N/A
|
-$40.43K
-91.55%
YoY
|
-$55.55K
-87.99%
YoY
|
-$149.1K
-57.26%
YoY
|
N/A
|
-$478.6K
51.34%
YoY
|
-$462.5K
-81.75%
YoY
|
-$348.8K
7.46%
YoY
|
N/A
|
-$316.3K
-72.52%
YoY
|
-$2.534M
N/A
|
-$324.6K
-62.01%
YoY
|
N/A
|
-$1.151M
133.62%
YoY
|
N/A
|
| Interest Expense |
$47.30K
337.96%
YoY
|
$1.900K
-85.93%
YoY
|
-$8.600K
-114.08%
YoY
|
-$11.80K
-157.0%
YoY
|
$10.80K
-118.84%
YoY
|
$13.50K
-54.65%
YoY
|
$61.10K
1852.08%
YoY
|
$20.70K
453.48%
YoY
|
-$57.32K
-1551.14%
YoY
|
$29.77K
-346.03%
YoY
|
$3.130K
-98.97%
YoY
|
$3.740K
-126.79%
YoY
|
$3.950K
-189.98%
YoY
|
-$12.10K
-101.12%
YoY
|
$303.3K
-3741.42%
YoY
|
-$13.96K
-146.53%
YoY
|
-$4.390K
N/A
|
$1.081M
N/A
|
-$8.330K
-183.3%
YoY
|
$30.00K
-250.0%
YoY
|
| Other Income/Expense, Net |
-$23.57K
-696.21%
YoY
|
-$403.1K
-2390.34%
YoY
|
-$249.1K
-507.5%
YoY
|
-$48.58K
-231.89%
YoY
|
$3.954K
-109.28%
YoY
|
$17.60K
-583.52%
YoY
|
$61.14K
N/A
|
$36.83K
90.29%
YoY
|
-$42.61K
-1178.06%
YoY
|
-$3.640K
246.67%
YoY
|
N/A
N/A
|
$19.36K
N/A
|
$3.952K
-190.08%
YoY
|
-$1.050K
N/A
|
$304.4K
-3755.77%
YoY
|
N/A
N/A
|
-$4.387K
123.26%
YoY
|
N/A
|
-$8.326K
-208.79%
YoY
|
N/A
|
| Pretax Income |
-$119.7K
20.26%
YoY
|
-$12.53M
-57032.73%
YoY
|
-$407.7K
-2068.76%
YoY
|
-$70.27K
275.42%
YoY
|
-$99.53K
-48.08%
YoY
|
$22.00K
-55.51%
YoY
|
$20.71K
-104.36%
YoY
|
-$18.72K
-96.08%
YoY
|
-$191.7K
-44.42%
YoY
|
$49.45K
-117.96%
YoY
|
-$475.5K
3905.04%
YoY
|
-$478.1K
-81.23%
YoY
|
-$344.9K
4.82%
YoY
|
-$275.3K
-162.39%
YoY
|
-$11.87K
-98.98%
YoY
|
-$2.547M
192.81%
YoY
|
-$329.0K
-61.58%
YoY
|
$441.3K
-163.95%
YoY
|
-$1.159M
139.02%
YoY
|
-$870.0K
85.11%
YoY
|
| Income Tax |
N/A
N/A
|
$0.00
N/A
|
-$2.513K
491.29%
YoY
|
N/A
N/A
|
$2.860K
186.0%
YoY
|
$0.00
-100.0%
YoY
|
-$425.00
-142.5%
YoY
|
$480.00
-269.61%
YoY
|
$1.000K
0.0%
YoY
|
$500.00
N/A
|
$1.000K
-66.89%
YoY
|
-$283.00
-156.6%
YoY
|
$1.000K
0.0%
YoY
|
$0.00
N/A
|
$3.020K
198.12%
YoY
|
$500.00
N/A
|
$1.000K
-50.91%
YoY
|
$0.00
N/A
|
$1.013K
-23.02%
YoY
|
$0.00
N/A
|
| Net Earnings |
-$119.7K
16.9%
YoY
|
-$12.53M
-57032.73%
YoY
|
-$405.2K
-2017.28%
YoY
|
-$70.27K
266.03%
YoY
|
-$102.4K
-46.86%
YoY
|
$22.00K
-55.06%
YoY
|
$21.13K
-104.44%
YoY
|
-$19.20K
-95.98%
YoY
|
-$192.7K
-44.29%
YoY
|
$48.95K
-117.78%
YoY
|
-$476.5K
3099.56%
YoY
|
-$477.8K
-81.25%
YoY
|
-$345.9K
4.81%
YoY
|
-$275.3K
-143.06%
YoY
|
-$14.89K
-98.6%
YoY
|
-$2.548M
192.87%
YoY
|
-$330.0K
-61.56%
YoY
|
$639.4K
-192.67%
YoY
|
-$1.065M
118.92%
YoY
|
-$870.0K
81.25%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
N/A
|
-$0.01
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$0.01
N/A
|
-$0.01
-85.71%
YoY
|
-$0.01
0.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$0.07
N/A
|
-$0.01
N/A
|
N/A
|
-$0.03
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
-$0.26
-52000.0%
YoY
|
-$0.01
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-117.45%
YoY
|
-$0.01
N/A
|
-$0.01
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$72.89K
182.41%
YoY
|
-$9.837K
-61.74%
YoY
|
$18.56K
-179.87%
YoY
|
-$34.17K
106.02%
YoY
|
-$25.81K
58.83%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
49.29M
4.07%
YoY
|
N/A
|
47.65M shares
0.6%
YoY
|
47.50M shares
0.28%
YoY
|
47.37M shares
0.0%
YoY
|
N/A
|
47.37M shares
32.75%
YoY
|
47.37M shares
33.72%
YoY
|
47.37M shares
35.12%
YoY
|
N/A
|
35.68M shares
1.78%
YoY
|
35.42M shares
1.32%
YoY
|
35.06M shares
0.0%
YoY
|
N/A
|
35.06M shares
1.47%
YoY
|
34.96M shares
N/A
|
35.06M shares
N/A
|
N/A
|
34.55M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
49.29M
4.07%
YoY
|
N/A
|
47.51M shares
0.31%
YoY
|
47.38M shares
0.02%
YoY
|
47.37M shares
0.0%
YoY
|
N/A
|
47.37M shares
32.75%
YoY
|
47.37M shares
33.72%
YoY
|
47.37M shares
43.29%
YoY
|
N/A
|
35.68M shares
1.78%
YoY
|
35.42M shares
1.32%
YoY
|
33.06M shares
-1.47%
YoY
|
N/A
|
35.06M shares
3.24%
YoY
|
34.96M shares
N/A
|
33.55M shares
N/A
|
N/A
|
33.95M shares
N/A
|
N/A
|
Loading...