|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$41.21M
4.57%
YoY
|
-$39.40M
12369.62%
YoY
|
-$316.0K
-91.96%
YoY
|
-$3.928M
112.9%
YoY
|
-$1.845M
N/A
|
| Depreciation, Depletion And Amortization |
$3.470M
170.04%
YoY
|
$1.285M
113.81%
YoY
|
$601.0K
9.07%
YoY
|
$551.0K
-52.58%
YoY
|
$1.162M
N/A
|
| Cash From Operating Activities |
-$33.91M
71.47%
YoY
|
-$19.77M
-1775.76%
YoY
|
$1.180M
-156.27%
YoY
|
-$2.097M
-20.45%
YoY
|
-$2.636M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$618.0K
22.38%
YoY
|
$505.0K
48.97%
YoY
|
$339.0K
280.9%
YoY
|
$89.00K
-10.1%
YoY
|
$99.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$34.34M
-152.01%
YoY
|
-$66.03M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$333.0K
N/A
|
| Cash From Investing Activities |
$33.72M
-150.68%
YoY
|
-$66.54M
19526.84%
YoY
|
-$339.0K
280.9%
YoY
|
-$89.00K
-138.03%
YoY
|
$234.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.214M
-102.19%
YoY
|
$101.3M
-6232.02%
YoY
|
-$1.652M
-364.74%
YoY
|
$624.0K
940.0%
YoY
|
$60.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$33.91M
71.47%
YoY
|
-$19.77M
-1775.76%
YoY
|
$1.180M
-156.27%
YoY
|
-$2.097M
-20.45%
YoY
|
-$2.636M
N/A
|
| Cash From Investing Activities |
$33.72M
-150.68%
YoY
|
-$66.54M
19526.84%
YoY
|
-$339.0K
280.9%
YoY
|
-$89.00K
-138.03%
YoY
|
$234.0K
N/A
|
| Cash From Financing Activities |
-$2.214M
-102.19%
YoY
|
$101.3M
-6232.02%
YoY
|
-$1.652M
-364.74%
YoY
|
$624.0K
940.0%
YoY
|
$60.00K
N/A
|
| Net Change In Cash |
-$2.397M
-115.79%
YoY
|
$15.19M
-1972.38%
YoY
|
-$811.0K
-48.08%
YoY
|
-$1.562M
-33.3%
YoY
|
-$2.342M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$33.91M
71.47%
YoY
|
-$19.77M
-1775.76%
YoY
|
$1.180M
-156.27%
YoY
|
-$2.097M
-20.45%
YoY
|
-$2.636M
N/A
|
| Capital Expenditures |
$618.0K
22.38%
YoY
|
$505.0K
48.97%
YoY
|
$339.0K
280.9%
YoY
|
$89.00K
-10.1%
YoY
|
$99.00K
N/A
|
| Free Cash Flow |
-$34.52M
70.25%
YoY
|
-$20.28M
-2511.3%
YoY
|
$841.0K
-138.47%
YoY
|
-$2.186M
-20.07%
YoY
|
-$2.735M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.860M
-69.59%
YoY
|
-$7.225M
-273.8%
YoY
|
-$5.299M
-19.11%
YoY
|
-$9.409M
-75.49%
YoY
|
-$19.27M
-1498.62%
YoY
|
$4.157M
-1415.51%
YoY
|
-$6.551M
-552.42%
YoY
|
-$38.39M
11497.58%
YoY
|
$1.378M
69.29%
YoY
|
-$316.0K
-89.56%
YoY
|
$1.448M
-525.88%
YoY
|
-$331.0K
N/A
|
$814.0K
N/A
|
-$3.027M
N/A
|
| Depreciation, Depletion And Amortization |
$1.273M
190.64%
YoY
|
$1.228M
221.47%
YoY
|
$1.096M
156.07%
YoY
|
$708.0K
99.44%
YoY
|
$438.0K
265.0%
YoY
|
$382.0K
30.82%
YoY
|
$428.0K
N/A
|
$355.0K
14.89%
YoY
|
$120.0K
-27.71%
YoY
|
$292.0K
-47.01%
YoY
|
N/A
|
$309.0K
N/A
|
$166.0K
N/A
|
$551.0K
N/A
|
| Cash From Operating Activities |
-$11.02M
871.1%
YoY
|
-$9.476M
4.05%
YoY
|
-$7.817M
317.35%
YoY
|
-$15.48M
148.76%
YoY
|
-$1.135M
-55.87%
YoY
|
-$9.107M
823.63%
YoY
|
-$1.873M
N/A
|
-$6.222M
-387.26%
YoY
|
-$2.572M
-613.37%
YoY
|
-$986.0K
-52.98%
YoY
|
N/A
|
$2.166M
N/A
|
$501.0K
N/A
|
-$2.097M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$38.00K
-76.4%
YoY
|
$358.0K
24.31%
YoY
|
$126.0K
173.91%
YoY
|
$96.00K
860.0%
YoY
|
$161.0K
17.52%
YoY
|
$288.0K
N/A
|
$46.00K
-77.23%
YoY
|
$10.00K
-94.35%
YoY
|
$137.0K
53.93%
YoY
|
N/A
|
$202.0K
N/A
|
$177.0K
N/A
|
$89.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.000M
-91.3%
YoY
|
$2.568M
-60.96%
YoY
|
$3.734M
-177.81%
YoY
|
$16.54M
-124.39%
YoY
|
$11.50M
N/A
|
$6.578M
N/A
|
-$4.799M
N/A
|
-$67.81M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$1.000M
-91.23%
YoY
|
$2.530M
-60.57%
YoY
|
$3.376M
-166.37%
YoY
|
$16.41M
-124.19%
YoY
|
$11.40M
-114140.0%
YoY
|
$6.417M
-4783.94%
YoY
|
-$5.087M
N/A
|
-$67.85M
33491.58%
YoY
|
-$10.00K
-94.35%
YoY
|
-$137.0K
53.93%
YoY
|
N/A
|
-$202.0K
N/A
|
-$177.0K
N/A
|
-$89.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.688M
-833.2%
YoY
|
$24.00K
-100.56%
YoY
|
-$639.0K
-26.97%
YoY
|
-$1.096M
-101.07%
YoY
|
-$503.0K
-112.99%
YoY
|
-$4.248M
481.12%
YoY
|
-$875.0K
N/A
|
$102.6M
-11234.74%
YoY
|
$3.873M
-765.46%
YoY
|
-$731.0K
-217.15%
YoY
|
N/A
|
-$921.0K
N/A
|
-$582.0K
N/A
|
$624.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$11.02M
871.1%
YoY
|
-$9.476M
4.05%
YoY
|
-$7.817M
317.35%
YoY
|
-$15.48M
148.76%
YoY
|
-$1.135M
-55.87%
YoY
|
-$9.107M
823.63%
YoY
|
-$1.873M
N/A
|
-$6.222M
-387.26%
YoY
|
-$2.572M
-613.37%
YoY
|
-$986.0K
-52.98%
YoY
|
N/A
|
$2.166M
N/A
|
$501.0K
N/A
|
-$2.097M
N/A
|
| Cash From Investing Activities |
$1.000M
-91.23%
YoY
|
$2.530M
-60.57%
YoY
|
$3.376M
-166.37%
YoY
|
$16.41M
-124.19%
YoY
|
$11.40M
-114140.0%
YoY
|
$6.417M
-4783.94%
YoY
|
-$5.087M
N/A
|
-$67.85M
33491.58%
YoY
|
-$10.00K
-94.35%
YoY
|
-$137.0K
53.93%
YoY
|
N/A
|
-$202.0K
N/A
|
-$177.0K
N/A
|
-$89.00K
N/A
|
| Cash From Financing Activities |
$3.688M
-833.2%
YoY
|
$24.00K
-100.56%
YoY
|
-$639.0K
-26.97%
YoY
|
-$1.096M
-101.07%
YoY
|
-$503.0K
-112.99%
YoY
|
-$4.248M
481.12%
YoY
|
-$875.0K
N/A
|
$102.6M
-11234.74%
YoY
|
$3.873M
-765.46%
YoY
|
-$731.0K
-217.15%
YoY
|
N/A
|
-$921.0K
N/A
|
-$582.0K
N/A
|
$624.0K
N/A
|
| Net Change In Cash |
-$6.333M
-164.08%
YoY
|
-$6.922M
-0.23%
YoY
|
-$5.080M
-35.16%
YoY
|
-$161.0K
-100.57%
YoY
|
$9.883M
649.85%
YoY
|
-$6.938M
274.22%
YoY
|
-$7.835M
N/A
|
$28.47M
2630.01%
YoY
|
$1.318M
-820.22%
YoY
|
-$1.854M
18.69%
YoY
|
N/A
|
$1.043M
N/A
|
-$183.0K
N/A
|
-$1.562M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.02M
871.1%
YoY
|
-$9.476M
4.05%
YoY
|
-$7.817M
317.35%
YoY
|
-$15.48M
148.76%
YoY
|
-$1.135M
-55.87%
YoY
|
-$9.107M
823.63%
YoY
|
-$1.873M
N/A
|
-$6.222M
-387.26%
YoY
|
-$2.572M
-613.37%
YoY
|
-$986.0K
-52.98%
YoY
|
N/A
|
$2.166M
N/A
|
$501.0K
N/A
|
-$2.097M
N/A
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$38.00K
-76.4%
YoY
|
$358.0K
24.31%
YoY
|
$126.0K
173.91%
YoY
|
$96.00K
860.0%
YoY
|
$161.0K
17.52%
YoY
|
$288.0K
N/A
|
$46.00K
-77.23%
YoY
|
$10.00K
-94.35%
YoY
|
$137.0K
53.93%
YoY
|
N/A
|
$202.0K
N/A
|
$177.0K
N/A
|
$89.00K
N/A
|
| Free Cash Flow |
-$11.02M
795.37%
YoY
|
-$9.514M
2.65%
YoY
|
-$8.175M
278.3%
YoY
|
-$15.60M
148.95%
YoY
|
-$1.231M
-52.32%
YoY
|
-$9.268M
725.29%
YoY
|
-$2.161M
N/A
|
-$6.268M
-419.14%
YoY
|
-$2.582M
-896.91%
YoY
|
-$1.123M
-48.63%
YoY
|
N/A
|
$1.964M
N/A
|
$324.0K
N/A
|
-$2.186M
N/A
|
Loading...