|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$5.993M
13.15%
YoY
|
-$5.296M
-17.19%
YoY
|
-$6.395M
14764.01%
YoY
|
-$43.03K
3.73%
YoY
|
| Depreciation, Depletion And Amortization |
$782.3K
-3.72%
YoY
|
$812.5K
-8.49%
YoY
|
$887.9K
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.325M
-27.73%
YoY
|
-$1.834M
-1895.46%
YoY
|
$102.1K
-317.02%
YoY
|
-$47.06K
59.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$154.7K
178.99%
YoY
|
$55.45K
-98.55%
YoY
|
$3.816M
N/A
|
N/A
|
| Acquisitions |
-$426.7K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$931.7K
25566.67%
YoY
|
$3.630K
-99.84%
YoY
|
$2.201M
N/A
|
N/A
|
| Cash From Investing Activities |
$777.0K
-1599.41%
YoY
|
-$51.82K
-96.79%
YoY
|
-$1.615M
-1063.26%
YoY
|
$167.6K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$512.1K
-70.01%
YoY
|
$1.707M
-10.75%
YoY
|
$1.913M
4036.69%
YoY
|
$46.25K
52.66%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$1.325M
-27.73%
YoY
|
-$1.834M
-1895.46%
YoY
|
$102.1K
-317.02%
YoY
|
-$47.06K
59.65%
YoY
|
| Cash From Investing Activities |
$777.0K
-1599.41%
YoY
|
-$51.82K
-96.79%
YoY
|
-$1.615M
-1063.26%
YoY
|
$167.6K
N/A
|
| Cash From Financing Activities |
$512.1K
-70.01%
YoY
|
$1.707M
-10.75%
YoY
|
$1.913M
4036.69%
YoY
|
$46.25K
52.66%
YoY
|
| Net Change In Cash |
-$33.75K
-81.51%
YoY
|
-$182.6K
-147.4%
YoY
|
$385.2K
-47362.7%
YoY
|
-$815.00
-200.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.325M
-27.73%
YoY
|
-$1.834M
-1895.46%
YoY
|
$102.1K
-317.02%
YoY
|
-$47.06K
59.65%
YoY
|
| Capital Expenditures |
$154.7K
178.99%
YoY
|
$55.45K
-98.55%
YoY
|
$3.816M
N/A
|
N/A
|
| Free Cash Flow |
-$1.480M
-21.66%
YoY
|
-$1.889M
-49.13%
YoY
|
-$3.714M
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$794.7K
5.61%
YoY
|
-$778.2K
-81.75%
YoY
|
-$405.6K
-65.26%
YoY
|
$190.4K
-107.1%
YoY
|
-$752.5K
-32.85%
YoY
|
-$4.263M
178.25%
YoY
|
-$1.168M
-52.65%
YoY
|
-$2.683M
516.0%
YoY
|
-$1.121M
4433.22%
YoY
|
-$1.532M
10901.4%
YoY
|
-$2.466M
25350.98%
YoY
|
-$435.5K
5622.42%
YoY
|
-$24.72K
327.66%
YoY
|
-$13.93K
-30.16%
YoY
|
-$9.690K
-61.59%
YoY
|
-$7.610K
-8.2%
YoY
|
-$5.780K
-27.75%
YoY
|
| Depreciation, Depletion And Amortization |
$110.5K
-47.2%
YoY
|
$123.9K
-21.82%
YoY
|
$125.9K
-35.01%
YoY
|
$300.1K
-29.2%
YoY
|
$209.3K
9.87%
YoY
|
$158.5K
-20.63%
YoY
|
$193.7K
15.56%
YoY
|
$423.9K
-66.93%
YoY
|
$190.5K
-31.08%
YoY
|
$199.7K
-39.11%
YoY
|
$167.6K
N/A
|
$1.282M
12.26%
YoY
|
$276.4K
N/A
|
$327.9K
N/A
|
N/A
|
$1.142M
N/A
|
N/A
|
| Cash From Operating Activities |
-$39.20K
-97.88%
YoY
|
-$63.10K
-137.07%
YoY
|
$6.186K
-98.69%
YoY
|
-$118.1K
-96.09%
YoY
|
-$1.849M
-4191.15%
YoY
|
$170.2K
-85.11%
YoY
|
$471.9K
263.29%
YoY
|
-$3.022M
-16166.45%
YoY
|
$45.20K
-258.37%
YoY
|
$1.143M
-6425.33%
YoY
|
$129.9K
-2399.12%
YoY
|
$18.81K
-443.88%
YoY
|
-$28.54K
24.68%
YoY
|
-$18.07K
38.49%
YoY
|
-$5.650K
-35.06%
YoY
|
-$5.470K
-73.68%
YoY
|
-$22.89K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$52.00K
-20.97%
YoY
|
$32.60K
-78.9%
YoY
|
$4.800K
-98.18%
YoY
|
-$329.5K
129.7%
YoY
|
$65.80K
-33.13%
YoY
|
$154.5K
53.72%
YoY
|
$263.9K
-89.24%
YoY
|
-$143.5K
-110.53%
YoY
|
$98.40K
-71.63%
YoY
|
$100.5K
-85.97%
YoY
|
$2.454M
N/A
|
$1.362M
-46.85%
YoY
|
$346.8K
N/A
|
$716.1K
N/A
|
N/A
|
$2.562M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$16.00K
-18.78%
YoY
|
$400.00
-87.88%
YoY
|
N/A
|
$855.3K
-958.13%
YoY
|
-$19.70K
-47.18%
YoY
|
$3.300K
-97.65%
YoY
|
$92.76K
-96.19%
YoY
|
-$99.67K
-56.96%
YoY
|
-$37.30K
-190.1%
YoY
|
$140.6K
323.49%
YoY
|
$2.433M
N/A
|
-$231.6K
-130.83%
YoY
|
$41.40K
N/A
|
$33.20K
N/A
|
N/A
|
$751.2K
N/A
|
N/A
|
| Cash From Investing Activities |
-$68.00K
-20.37%
YoY
|
-$32.10K
-78.77%
YoY
|
-$4.821K
-97.18%
YoY
|
$1.185M
2606.26%
YoY
|
-$85.40K
-37.07%
YoY
|
-$151.2K
-476.84%
YoY
|
-$171.2K
715.14%
YoY
|
$43.78K
-102.75%
YoY
|
-$135.7K
-55.55%
YoY
|
$40.12K
-105.88%
YoY
|
-$21.00K
N/A
|
-$1.594M
-12.02%
YoY
|
-$305.3K
N/A
|
-$682.9K
N/A
|
N/A
|
-$1.811M
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$83.30K
-89.6%
YoY
|
$142.3K
-78.42%
YoY
|
$32.17K
-81.26%
YoY
|
-$1.120M
-134.7%
YoY
|
$800.8K
-708.05%
YoY
|
$659.4K
-147.51%
YoY
|
$171.6K
164.87%
YoY
|
$3.227M
79.12%
YoY
|
-$131.7K
-561.46%
YoY
|
-$1.388M
-7779.14%
YoY
|
$64.80K
1088.99%
YoY
|
$1.802M
34085.39%
YoY
|
$28.54K
25.84%
YoY
|
$18.07K
40.65%
YoY
|
$5.450K
-31.88%
YoY
|
$5.270K
-76.36%
YoY
|
$22.68K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$39.20K
-97.88%
YoY
|
-$63.10K
-137.07%
YoY
|
$6.186K
-98.69%
YoY
|
-$118.1K
-96.09%
YoY
|
-$1.849M
-4191.15%
YoY
|
$170.2K
-85.11%
YoY
|
$471.9K
263.29%
YoY
|
-$3.022M
-16166.45%
YoY
|
$45.20K
-258.37%
YoY
|
$1.143M
-6425.33%
YoY
|
$129.9K
-2399.12%
YoY
|
$18.81K
-443.88%
YoY
|
-$28.54K
24.68%
YoY
|
-$18.07K
38.49%
YoY
|
-$5.650K
-35.06%
YoY
|
-$5.470K
-73.68%
YoY
|
-$22.89K
N/A
|
| Cash From Investing Activities |
-$68.00K
-20.37%
YoY
|
-$32.10K
-78.77%
YoY
|
-$4.821K
-97.18%
YoY
|
$1.185M
2606.26%
YoY
|
-$85.40K
-37.07%
YoY
|
-$151.2K
-476.84%
YoY
|
-$171.2K
715.14%
YoY
|
$43.78K
-102.75%
YoY
|
-$135.7K
-55.55%
YoY
|
$40.12K
-105.88%
YoY
|
-$21.00K
N/A
|
-$1.594M
-12.02%
YoY
|
-$305.3K
N/A
|
-$682.9K
N/A
|
N/A
|
-$1.811M
N/A
|
N/A
|
| Cash From Financing Activities |
$83.30K
-89.6%
YoY
|
$142.3K
-78.42%
YoY
|
$32.17K
-81.26%
YoY
|
-$1.120M
-134.7%
YoY
|
$800.8K
-708.05%
YoY
|
$659.4K
-147.51%
YoY
|
$171.6K
164.87%
YoY
|
$3.227M
79.12%
YoY
|
-$131.7K
-561.46%
YoY
|
-$1.388M
-7779.14%
YoY
|
$64.80K
1088.99%
YoY
|
$1.802M
34085.39%
YoY
|
$28.54K
25.84%
YoY
|
$18.07K
40.65%
YoY
|
$5.450K
-31.88%
YoY
|
$5.270K
-76.36%
YoY
|
$22.68K
N/A
|
| Net Change In Cash |
-$23.90K
-97.89%
YoY
|
$47.10K
-93.06%
YoY
|
$34.36K
-92.63%
YoY
|
-$53.10K
-121.35%
YoY
|
-$1.134M
410.26%
YoY
|
$678.5K
-420.26%
YoY
|
$466.1K
168.33%
YoY
|
$248.7K
9.62%
YoY
|
-$222.2K
N/A
|
-$211.8K
-68.98%
YoY
|
$173.7K
-86950.0%
YoY
|
$226.8K
-113520.0%
YoY
|
$0.00
-100.0%
YoY
|
-$682.9K
341338.5%
YoY
|
-$200.00
-71.43%
YoY
|
-$200.00
-113.25%
YoY
|
-$210.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$39.20K
-97.88%
YoY
|
-$63.10K
-137.07%
YoY
|
$6.186K
-98.69%
YoY
|
-$118.1K
-96.09%
YoY
|
-$1.849M
-4191.15%
YoY
|
$170.2K
-85.11%
YoY
|
$471.9K
263.29%
YoY
|
-$3.022M
-16166.45%
YoY
|
$45.20K
-258.37%
YoY
|
$1.143M
-6425.33%
YoY
|
$129.9K
-2399.12%
YoY
|
$18.81K
-443.88%
YoY
|
-$28.54K
24.68%
YoY
|
-$18.07K
38.49%
YoY
|
-$5.650K
-35.06%
YoY
|
-$5.470K
-73.68%
YoY
|
-$22.89K
N/A
|
| Capital Expenditures |
$52.00K
-20.97%
YoY
|
$32.60K
-78.9%
YoY
|
$4.800K
-98.18%
YoY
|
-$329.5K
129.7%
YoY
|
$65.80K
-33.13%
YoY
|
$154.5K
53.72%
YoY
|
$263.9K
-89.24%
YoY
|
-$143.5K
-110.53%
YoY
|
$98.40K
-71.63%
YoY
|
$100.5K
-85.97%
YoY
|
$2.454M
N/A
|
$1.362M
-46.85%
YoY
|
$346.8K
N/A
|
$716.1K
N/A
|
N/A
|
$2.562M
N/A
|
N/A
|
| Free Cash Flow |
-$91.20K
-95.24%
YoY
|
-$95.70K
-708.39%
YoY
|
$1.386K
-99.33%
YoY
|
$211.4K
-107.34%
YoY
|
-$1.915M
3499.62%
YoY
|
$15.73K
-98.49%
YoY
|
$208.0K
-108.95%
YoY
|
-$2.879M
114.32%
YoY
|
-$53.20K
-85.83%
YoY
|
$1.043M
-242.02%
YoY
|
-$2.324M
N/A
|
-$1.343M
-47.69%
YoY
|
-$375.3K
N/A
|
-$734.2K
N/A
|
N/A
|
-$2.568M
N/A
|
N/A
|
Loading...