|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue |
$2.142M
35.24%
YoY
|
$1.584M
-57.46%
YoY
|
$3.723M
N/A
|
N/A
N/A
|
| Cost Of Revenue |
$2.538M
19.6%
YoY
|
$2.122M
-48.65%
YoY
|
$4.132M
N/A
|
N/A
N/A
|
| Gross Profit |
-$396.2K
-26.4%
YoY
|
-$538.3K
31.49%
YoY
|
-$409.4K
N/A
|
$0.00
-100.0%
YoY
|
| Selling, General & Admin |
$3.753M
-10.31%
YoY
|
$4.184M
-15.26%
YoY
|
$4.938M
12244.74%
YoY
|
$40.00K
-20.0%
YoY
|
| Research & Development |
$359.4K
7.61%
YoY
|
$334.0K
-15.83%
YoY
|
$396.8K
-45.16%
YoY
|
$723.7K
N/A
|
| Depreciation & Amortization |
$782.3K
-3.72%
YoY
|
$812.5K
-8.49%
YoY
|
$887.9K
N/A
|
N/A
|
| Operating Expenses |
$5.090M
11.36%
YoY
|
$4.570M
-27.24%
YoY
|
$6.281M
14499.03%
YoY
|
$43.03K
-11.24%
YoY
|
| Operating Profit |
-$5.486M
7.39%
YoY
|
-$5.109M
-23.65%
YoY
|
-$6.691M
15450.53%
YoY
|
-$43.03K
3.73%
YoY
|
| Interest Expense |
$91.01K
236.44%
YoY
|
$27.05K
6662.5%
YoY
|
$400.00
N/A
|
N/A
|
| Other Income/Expense, Net |
-$523.1K
40.07%
YoY
|
-$373.4K
303.58%
YoY
|
-$92.53K
-275.82%
YoY
|
$52.63K
N/A
|
| Pretax Income |
-$6.009M
9.61%
YoY
|
-$5.482M
-19.18%
YoY
|
-$6.783M
-15865.58%
YoY
|
$43.03K
3.73%
YoY
|
| Income Tax |
$7.397K
N/A
|
N/A
N/A
|
$223.00
N/A
|
N/A
N/A
|
| Net Earnings |
-$5.993M
13.15%
YoY
|
-$5.296M
-17.19%
YoY
|
-$6.395M
14764.01%
YoY
|
-$43.03K
3.73%
YoY
|
| Basic Earnings Per Share |
-$0.05
400.0%
YoY
|
-$0.01
-200.0%
YoY
|
$0.01
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
-$0.05
400.0%
YoY
|
-$0.01
-200.0%
YoY
|
$0.01
-100.0%
YoY
|
-$646.20
0.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
128.9M shares
-87.13%
YoY
|
1.001B shares
114.23%
YoY
|
467.4M shares
655.06%
YoY
|
61.90M shares
0.0%
YoY
|
| Diluted Shares Outstanding |
128.9M shares
-87.13%
YoY
|
1.001B shares
114.23%
YoY
|
467.4M shares
655.06%
YoY
|
61.90M shares
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$358.1K
-54.33%
YoY
|
$381.7K
-3.67%
YoY
|
$461.6K
49.62%
YoY
|
$652.7K
-17.89%
YoY
|
$784.2K
102.71%
YoY
|
$396.2K
-1.41%
YoY
|
$308.5K
-73.86%
YoY
|
$794.9K
-24.67%
YoY
|
$386.9K
N/A
|
$401.9K
N/A
|
$1.180M
N/A
|
$1.055M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$300.7K
-64.26%
YoY
|
$316.8K
-54.58%
YoY
|
$334.0K
-34.81%
YoY
|
$486.5K
-50.12%
YoY
|
$841.4K
60.8%
YoY
|
$697.6K
11.9%
YoY
|
$512.3K
-54.57%
YoY
|
$975.3K
5.98%
YoY
|
$523.3K
-74.9%
YoY
|
$623.4K
N/A
|
$1.128M
N/A
|
$920.2K
N/A
|
$2.085M
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
|
| Gross Profit |
$57.38K
-200.25%
YoY
|
$64.85K
-121.52%
YoY
|
$127.7K
-162.65%
YoY
|
$166.1K
-192.09%
YoY
|
-$57.23K
-58.05%
YoY
|
-$301.3K
36.04%
YoY
|
-$203.8K
-488.88%
YoY
|
-$180.4K
-233.64%
YoY
|
-$136.4K
-77.14%
YoY
|
-$221.5K
N/A
|
$52.40K
N/A
|
$135.0K
N/A
|
-$596.7K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Selling, General & Admin |
$814.3K
36.12%
YoY
|
$775.8K
-39.63%
YoY
|
$519.7K
-41.57%
YoY
|
$1.520M
-25.61%
YoY
|
$598.2K
-45.78%
YoY
|
$1.285M
9.4%
YoY
|
$889.4K
-67.47%
YoY
|
$2.044M
63.42%
YoY
|
$1.103M
4362.99%
YoY
|
$1.175M
8332.03%
YoY
|
$2.734M
28112.59%
YoY
|
$1.251M
16332.76%
YoY
|
$24.72K
327.66%
YoY
|
$13.93K
-30.14%
YoY
|
$9.690K
-61.59%
YoY
|
$7.610K
-50.23%
YoY
|
$5.780K
-27.75%
YoY
|
| Research & Development |
$85.74K
-22.34%
YoY
|
$60.61K
-29.13%
YoY
|
$64.34K
-21.03%
YoY
|
$82.10K
-39.55%
YoY
|
$110.4K
10.06%
YoY
|
$85.51K
-12.66%
YoY
|
$81.47K
17.74%
YoY
|
$135.8K
126.76%
YoY
|
$100.3K
-62.54%
YoY
|
$97.91K
1401.4%
YoY
|
$69.20K
N/A
|
$59.89K
-71.91%
YoY
|
$267.8K
N/A
|
$6.521K
N/A
|
N/A
|
$213.2K
N/A
|
N/A
|
| Depreciation & Amortization |
$110.5K
-47.2%
YoY
|
$123.9K
-21.82%
YoY
|
$125.9K
-35.01%
YoY
|
$300.1K
-29.2%
YoY
|
$209.3K
9.87%
YoY
|
$158.5K
-20.63%
YoY
|
$193.7K
15.56%
YoY
|
$423.9K
-66.93%
YoY
|
$190.5K
-31.08%
YoY
|
$199.7K
-39.11%
YoY
|
$167.6K
N/A
|
$1.282M
12.26%
YoY
|
$276.4K
N/A
|
$327.9K
N/A
|
N/A
|
$1.142M
N/A
|
N/A
|
| Operating Expenses |
$744.7K
5.09%
YoY
|
$836.4K
-38.97%
YoY
|
$515.1K
-46.95%
YoY
|
$1.602M
-26.48%
YoY
|
$708.6K
-34.39%
YoY
|
$1.370M
4.55%
YoY
|
$970.9K
-65.66%
YoY
|
$2.179M
280.07%
YoY
|
$1.080M
4268.96%
YoY
|
$1.311M
9313.33%
YoY
|
$2.827M
29076.47%
YoY
|
$573.4K
7435.4%
YoY
|
$24.72K
327.66%
YoY
|
$13.93K
-30.16%
YoY
|
$9.690K
-61.59%
YoY
|
$7.610K
-50.23%
YoY
|
$5.780K
-27.75%
YoY
|
| Operating Profit |
-$687.3K
-10.26%
YoY
|
-$771.5K
-53.85%
YoY
|
-$387.4K
-67.02%
YoY
|
-$1.436M
-39.14%
YoY
|
-$765.8K
-37.04%
YoY
|
-$1.672M
9.1%
YoY
|
-$1.175M
-57.67%
YoY
|
-$2.360M
438.2%
YoY
|
-$1.216M
95.74%
YoY
|
-$1.532M
10903.91%
YoY
|
-$2.775M
28535.71%
YoY
|
-$438.5K
5661.8%
YoY
|
-$621.4K
N/A
|
-$13.93K
-30.16%
YoY
|
-$9.690K
-61.59%
YoY
|
-$7.610K
-8.2%
YoY
|
N/A
|
| Interest Expense |
-$16.30K
13.19%
YoY
|
-$16.00K
-51.88%
YoY
|
$15.20K
-154.48%
YoY
|
-$15.50K
-8.45%
YoY
|
-$14.40K
-248.07%
YoY
|
-$33.25K
-16725.0%
YoY
|
-$27.90K
-14050.0%
YoY
|
-$16.93K
-14208.33%
YoY
|
$9.725K
5978.13%
YoY
|
$200.00
100.0%
YoY
|
$200.00
N/A
|
$120.00
N/A
|
$160.00
N/A
|
$100.00
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
-$127.6K
-417.43%
YoY
|
-$14.77K
-99.43%
YoY
|
-$17.91K
-40.2%
YoY
|
$2.083M
-582.3%
YoY
|
$40.21K
-46.46%
YoY
|
-$2.601M
-745395.13%
YoY
|
-$29.95K
61.86%
YoY
|
-$432.0K
-14417.2%
YoY
|
$75.10K
-197.1%
YoY
|
$349.00
-100.55%
YoY
|
-$18.50K
N/A
|
$3.017K
-164.81%
YoY
|
-$77.34K
N/A
|
-$63.54K
N/A
|
N/A
|
-$4.655K
N/A
|
N/A
|
| Pretax Income |
-$814.9K
12.3%
YoY
|
-$786.3K
-81.6%
YoY
|
-$405.3K
-66.35%
YoY
|
$194.1K
-106.91%
YoY
|
-$725.6K
-36.42%
YoY
|
-$4.273M
178.9%
YoY
|
-$1.205M
-56.87%
YoY
|
-$2.809M
545.01%
YoY
|
-$1.141M
4517.03%
YoY
|
-$1.532M
10898.24%
YoY
|
-$2.793M
28725.59%
YoY
|
-$435.5K
5622.16%
YoY
|
-$24.72K
327.66%
YoY
|
-$13.93K
-30.14%
YoY
|
-$9.690K
-61.59%
YoY
|
-$7.610K
-8.2%
YoY
|
-$5.780K
-27.75%
YoY
|
| Income Tax |
$495.00
-37.81%
YoY
|
$19.00
N/A
|
$3.547K
25235.71%
YoY
|
$6.600K
N/A
|
$796.00
N/A
|
N/A
N/A
|
$14.00
-93.0%
YoY
|
N/A
|
N/A
N/A
|
N/A
N/A
|
$200.00
N/A
|
$20.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$794.7K
5.61%
YoY
|
-$778.2K
-81.75%
YoY
|
-$405.6K
-65.26%
YoY
|
$190.4K
-107.1%
YoY
|
-$752.5K
-32.85%
YoY
|
-$4.263M
178.25%
YoY
|
-$1.168M
-52.65%
YoY
|
-$2.683M
516.0%
YoY
|
-$1.121M
4433.22%
YoY
|
-$1.532M
10901.4%
YoY
|
-$2.466M
25350.98%
YoY
|
-$435.5K
5622.42%
YoY
|
-$24.72K
327.66%
YoY
|
-$13.93K
-30.16%
YoY
|
-$9.690K
-61.59%
YoY
|
-$7.610K
-8.2%
YoY
|
-$5.780K
-27.75%
YoY
|
| Basic Earnings Per Share |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$0.01
N/A
|
-$0.80
N/A
|
-$0.23
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.8%
YoY
|
-$0.01
N/A
|
-$0.80
N/A
|
-$0.23
-78.3%
YoY
|
-$0.65
9500.44%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.06
-99.32%
YoY
|
-$0.01
-99.99%
YoY
|
-$0.06
-99.94%
YoY
|
-$225.00
-30.14%
YoY
|
-$156.50
-61.59%
YoY
|
-$122.90
-8.2%
YoY
|
-$93.38
311154.71%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
555.3M shares
10347.27%
YoY
|
555.3M shares
10347.27%
YoY
|
555.3M shares
10347.27%
YoY
|
555.3M shares
-47.71%
YoY
|
5.315M shares
-99.5%
YoY
|
5.315M shares
-99.5%
YoY
|
5.315M shares
-99.5%
YoY
|
1.062B shares
0.0%
YoY
|
1.062B shares
1615.51%
YoY
|
1.062B shares
1615.51%
YoY
|
1.062B shares
N/A
|
1.062B shares
N/A
|
61.90M shares
0.0%
YoY
|
61.90M shares
0.0%
YoY
|
N/A
|
N/A
|
61.90M shares
N/A
|
| Diluted Shares Outstanding |
555.3M shares
561.98%
YoY
|
555.3M shares
10347.27%
YoY
|
555.3M shares
10347.27%
YoY
|
N/A
|
83.89M shares
-92.1%
YoY
|
5.315M shares
-99.5%
YoY
|
5.315M shares
-99.5%
YoY
|
N/A
|
1.062B shares
1615.51%
YoY
|
1.062B shares
1615.51%
YoY
|
1.062B shares
N/A
|
N/A
|
61.90M shares
N/A
|
61.90M shares
N/A
|
N/A
|
N/A
|
N/A
|
Loading...