|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$110.7M
1446.09%
YoY
|
$25.77M
138.54%
YoY
|
$7.160M
-51.76%
YoY
|
$4.251M
-72.61%
YoY
|
$10.80M
-38.63%
YoY
|
$15.41M
-16.05%
YoY
|
$14.84M
75.55%
YoY
|
$15.52M
51.24%
YoY
|
$17.60M
60.16%
YoY
|
$18.36M
0.25%
YoY
|
$8.454M
405.32%
YoY
|
$10.26M
N/A
|
$10.99M
566343.3%
YoY
|
$1.673M
4120.7%
YoY
|
$1.940K
N/A
|
| Cash & Equivalents |
$33.20M
363.69%
YoY
|
$25.77M
138.54%
YoY
|
$7.160M
-51.76%
YoY
|
$4.251M
-72.61%
YoY
|
$10.80M
-38.63%
YoY
|
$15.41M
-16.05%
YoY
|
$14.84M
75.55%
YoY
|
$15.52M
51.24%
YoY
|
$17.60M
60.16%
YoY
|
$18.36M
0.25%
YoY
|
$8.454M
405.32%
YoY
|
$10.26M
N/A
|
$10.99M
566343.3%
YoY
|
$1.673M
4120.7%
YoY
|
$1.940K
N/A
|
| Short-Term Investments |
$77.50M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$4.400M
-36.71%
YoY
|
$1.142M
-95.07%
YoY
|
$6.952M
676.76%
YoY
|
$24.58M
402.99%
YoY
|
$23.15M
382.38%
YoY
|
$5.742M
23.83%
YoY
|
$895.0K
-20.52%
YoY
|
$4.886M
-7.95%
YoY
|
$4.800M
-33.74%
YoY
|
$4.637M
182.92%
YoY
|
$1.126M
144.78%
YoY
|
$5.308M
N/A
|
$7.244M
973.65%
YoY
|
$460.0K
N/A
|
$674.7K
N/A
|
| Inventory |
N/A
|
$170.0K
N/A
|
$1.598M
456.79%
YoY
|
N/A
|
N/A
|
N/A
|
$287.0K
-14.07%
YoY
|
N/A
|
N/A
|
N/A
|
$334.0K
79.57%
YoY
|
N/A
|
$1.796M
1149.83%
YoY
|
$186.0K
N/A
|
$143.7K
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
$1.804M
N/A
|
$40.00K
-98.65%
YoY
|
N/A
|
N/A
|
N/A
|
$2.963M
-30.32%
YoY
|
N/A
|
N/A
|
N/A
|
$4.252M
382.63%
YoY
|
N/A
|
$495.0K
1414.69%
YoY
|
$881.0K
N/A
|
$32.68K
N/A
|
| Other Receivables |
N/A
|
$46.00K
N/A
|
$92.00K
-91.3%
YoY
|
N/A
|
N/A
|
N/A
|
$1.058M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.392M
N/A
|
| Total Short-Term Assets |
$118.8M
741.84%
YoY
|
$28.93M
-14.81%
YoY
|
$14.11M
-29.59%
YoY
|
$28.83M
41.25%
YoY
|
$33.96M
51.58%
YoY
|
$21.15M
-8.01%
YoY
|
$20.04M
41.44%
YoY
|
$20.41M
31.06%
YoY
|
$22.40M
22.85%
YoY
|
$22.99M
15.26%
YoY
|
$14.17M
342.84%
YoY
|
$15.57M
N/A
|
$18.23M
712.1%
YoY
|
$3.200M
N/A
|
$2.245M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$40.80M
-42.75%
YoY
|
$43.08M
-12.88%
YoY
|
$71.26M
0.23%
YoY
|
$75.18M
3.45%
YoY
|
$49.45M
-33.17%
YoY
|
$69.55M
-8.4%
YoY
|
$71.10M
11.67%
YoY
|
$72.67M
11.48%
YoY
|
$74.00M
67.87%
YoY
|
$75.92M
69.77%
YoY
|
$63.67M
39.24%
YoY
|
$65.19M
N/A
|
$44.08M
41.26%
YoY
|
$45.73M
N/A
|
$31.21M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
$2.970M
80.55%
YoY
|
N/A
|
N/A
|
N/A
|
$1.645M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$5.900M
44.36%
YoY
|
$6.161M
103.07%
YoY
|
$4.087M
10.43%
YoY
|
$2.914M
-29.36%
YoY
|
$3.034M
152.83%
YoY
|
$3.378M
165.77%
YoY
|
$3.701M
214.98%
YoY
|
$4.125M
292.48%
YoY
|
$1.200M
48.15%
YoY
|
$1.271M
1950.0%
YoY
|
$1.175M
673.03%
YoY
|
$1.051M
N/A
|
$810.0K
38.69%
YoY
|
$152.0K
N/A
|
$584.0K
N/A
|
| Total Long-Term Assets |
$46.70M
-38.02%
YoY
|
$49.24M
-6.18%
YoY
|
$75.35M
0.73%
YoY
|
$78.10M
1.69%
YoY
|
$52.49M
-30.2%
YoY
|
$72.92M
-5.53%
YoY
|
$74.80M
15.35%
YoY
|
$76.80M
15.94%
YoY
|
$75.20M
67.51%
YoY
|
$77.19M
72.37%
YoY
|
$64.85M
41.34%
YoY
|
$66.24M
N/A
|
$44.89M
41.21%
YoY
|
$45.88M
N/A
|
$31.79M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$118.8M
741.84%
YoY
|
$28.93M
-14.81%
YoY
|
$14.11M
-29.59%
YoY
|
$28.83M
41.25%
YoY
|
$33.96M
51.58%
YoY
|
$21.15M
-8.01%
YoY
|
$20.04M
41.44%
YoY
|
$20.41M
31.06%
YoY
|
$22.40M
22.85%
YoY
|
$22.99M
15.26%
YoY
|
$14.17M
342.84%
YoY
|
$15.57M
N/A
|
$18.23M
712.1%
YoY
|
$3.200M
N/A
|
$2.245M
N/A
|
| Total Long-Term Assets |
$46.70M
|
$49.24M
|
$75.35M
|
$78.10M
|
$52.49M
|
$72.92M
|
$74.80M
|
$76.80M
|
$75.20M
|
$77.19M
|
$64.85M
|
$66.24M
|
$44.89M
|
$45.88M
|
$31.79M
|
| Total Assets |
$165.5M
84.99%
YoY
|
$78.17M
-9.57%
YoY
|
$89.46M
-5.68%
YoY
|
$106.9M
10.0%
YoY
|
$86.44M
-11.43%
YoY
|
$94.08M
-6.1%
YoY
|
$94.85M
20.03%
YoY
|
$97.21M
18.81%
YoY
|
$97.60M
54.61%
YoY
|
$100.2M
54.77%
YoY
|
$79.02M
61.0%
YoY
|
$81.81M
N/A
|
$63.13M
85.46%
YoY
|
$49.08M
N/A
|
$34.04M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$1.208M
N/A
|
$1.853M
357.53%
YoY
|
N/A
|
N/A
|
N/A
|
$405.0K
44.13%
YoY
|
N/A
|
N/A
|
N/A
|
$281.0K
6.84%
YoY
|
N/A
|
$327.0K
16.53%
YoY
|
$263.0K
N/A
|
$280.6K
N/A
|
| Accrued Expenses |
N/A
|
$1.465M
N/A
|
$2.420M
169.49%
YoY
|
N/A
|
N/A
|
N/A
|
$898.0K
-22.18%
YoY
|
N/A
|
N/A
|
N/A
|
$1.154M
202.89%
YoY
|
N/A
|
$1.186M
6.74%
YoY
|
$381.0K
N/A
|
$1.111M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
$184.0K
-53.88%
YoY
|
N/A
|
N/A
|
N/A
|
$399.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
N/A
|
$4.104M
49.67%
YoY
|
$5.092M
122.75%
YoY
|
$14.97M
206.01%
YoY
|
$2.742M
N/A
|
$2.511M
N/A
|
$2.286M
-7.04%
YoY
|
$4.892M
75.59%
YoY
|
N/A
|
N/A
|
$2.459M
164.12%
YoY
|
$2.786M
N/A
|
$2.207M
33.72%
YoY
|
$931.0K
N/A
|
$1.651M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$8.900M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.600M
N/A
|
$6.938M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Total Long-Term Liabilities |
$8.900M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$2.600M
N/A
|
$6.938M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
N/A
|
$4.104M
49.67%
YoY
|
$5.092M
122.75%
YoY
|
$14.97M
206.01%
YoY
|
$2.742M
N/A
|
$2.511M
N/A
|
$2.286M
-7.04%
YoY
|
$4.892M
75.59%
YoY
|
N/A
|
N/A
|
$2.459M
164.12%
YoY
|
$2.786M
N/A
|
$2.207M
33.72%
YoY
|
$931.0K
N/A
|
$1.651M
N/A
|
| Total Long-Term Liabilities |
$8.900M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$2.600M
N/A
|
$6.938M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$8.900M
74.78%
YoY
|
$4.104M
49.67%
YoY
|
$5.092M
122.75%
YoY
|
$14.97M
206.01%
YoY
|
$2.742M
5.46%
YoY
|
$2.511M
-63.81%
YoY
|
$2.286M
-7.04%
YoY
|
$4.892M
75.59%
YoY
|
$2.600M
17.81%
YoY
|
$6.938M
87.97%
YoY
|
$2.459M
164.12%
YoY
|
$2.786M
N/A
|
$2.207M
33.72%
YoY
|
$931.0K
N/A
|
$1.651M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
-$25.91M
223.04%
YoY
|
N/A
|
N/A
|
N/A
|
-$8.020M
245.54%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.321M
-3670.77%
YoY
|
N/A
|
N/A
|
$65.00K
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
$75.00K
1.35%
YoY
|
N/A
|
N/A
|
N/A
|
$74.00K
-27.45%
YoY
|
N/A
|
N/A
|
N/A
|
$102.0K
1033.33%
YoY
|
N/A
|
N/A
|
$9.000K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$156.6M
85.61%
YoY
|
$74.07M
-11.51%
YoY
|
$84.37M
-8.85%
YoY
|
$91.95M
-0.39%
YoY
|
$83.70M
-11.9%
YoY
|
$91.57M
-1.81%
YoY
|
$92.56M
20.9%
YoY
|
$92.31M
16.81%
YoY
|
$95.00M
55.95%
YoY
|
$93.25M
52.76%
YoY
|
$76.56M
59.0%
YoY
|
$79.03M
N/A
|
$60.92M
88.1%
YoY
|
$48.15M
N/A
|
$32.39M
N/A
|
| Total Liabilities & Shareholders Equity |
$165.5M
84.99%
YoY
|
$78.17M
-9.57%
YoY
|
$89.46M
-5.68%
YoY
|
$106.9M
10.0%
YoY
|
$86.44M
-11.43%
YoY
|
$94.08M
-6.1%
YoY
|
$94.85M
20.03%
YoY
|
$97.21M
18.81%
YoY
|
$97.60M
54.61%
YoY
|
$100.2M
54.77%
YoY
|
$79.02M
61.0%
YoY
|
$81.81M
N/A
|
$63.13M
85.46%
YoY
|
$49.08M
N/A
|
$34.04M
N/A
|
Loading...