|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
9 months to Dec 31, 2021
|
|
|---|---|---|---|---|
| Cash Flows (used in)/provided by Operating Activities: | ||||
| Net loss | ||||
| Adjustments to reconcile net loss to net cash (used in)/provided by operating activities: | ||||
| Depreciation and amortization of deferred charges (Note 5) | ||||
| Impairment loss (Note 5) | ||||
| Loss on sale of vessel (Note 5) | ||||
| Compensation cost on restricted stock awards (Note 7(c)) | ||||
| Finance costs | ||||
| Changes in fair value of warrants' liability (Note 7(c)) | ||||
| Loss/(Gain) on equity method investment (Note 4) | ||||
| (Increase) / Decrease in: | ||||
| Accounts receivable, trade, net | ||||
| Due from a related party | ||||
| Inventories | ||||
| Prepaid expenses and other assets, net | ||||
| Insurance claims | ||||
| Deferred charges | ||||
| Increase / (Decrease) in: | ||||
| Accounts payable, trade and other | ||||
| Due to related parties | ||||
| Accrued liabilities | ||||
| Unearned revenue | ||||
| Dry-dock costs | ||||
| Dry-dock costs | ||||
| Net cash (used in)/provided by Operating Activities | ||||
| Cash Flows used in Investing Activities: | ||||
| Payments for vessel improvements and vessel acquisitions (Note 5) | ||||
| Payment for equity method investment (Note 4) | ||||
| Proceeds from sale of vessel, net (Note 5) | ||||
| Net cash used in Investing Activities | ||||
| Cash Flows (used in)/provided by Financing Activities: | ||||
| Proceeds from Spin-Off (Note 3(c)) | ||||
| Payments of equity issuance and financing costs | ||||
| Proceeds from exercise of prefunded warrants (Note 7(a)) | ||||
| Proceeds from issuance of Series E Preferred Stock (Note 3(d) and 7(c)) | ||||
| Payments of equity issuance and financing costs (Note 7(a)) | ||||
| Payments of dividends on common stockholders and Class A warrant holders | ||||
| Net cash (used in)/provided by Financing Activities | ||||
| Net (decrease)/increase in cash and cash equivalents | ||||
| Cash and cash equivalents at beginning of the year | ||||
| Cash and cash equivalents at end of the year | ||||
| SUPPLEMENTAL CASH FLOW INFORMATION | ||||
| Series C Preferred Stock dividends declared, not paid (Note 7(c)) | ||||
| Non-cash consideration for vessel acquisition through the issuance of Series D Preferred Stock (Note 7(c)) | ||||
| Alternative cashless exercise of private placement warrants | ||||
| Issuance of common stock and preferred stock in exchange for entities' acquisition (Note 3(c)) | ||||
| Dividends on Series C Preferred Stock declared, not paid | ||||
| Deemed dividend on Series D Preferred Stock upon redemption and issuance of common stock |
Loading...