|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$70.00M
291.89%
YoY
|
-$17.86M
166.32%
YoY
|
-$6.707M
1957.36%
YoY
|
-$326.0K
-343.28%
YoY
|
$134.0K
-103.53%
YoY
|
| Depreciation, Depletion And Amortization |
$5.800M
-19.42%
YoY
|
$7.198M
-6.15%
YoY
|
$7.670M
56.66%
YoY
|
$4.896M
1283.05%
YoY
|
$354.0K
-83.55%
YoY
|
| Cash From Operating Activities |
N/A
|
-$3.530M
-533.13%
YoY
|
$815.0K
-46.13%
YoY
|
$1.513M
111.61%
YoY
|
$715.0K
-126.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$18.91M
332.83%
YoY
|
$4.368M
-14.25%
YoY
|
$5.094M
-12228.57%
YoY
|
-$42.00K
-97.15%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$16.39M
-1097.63%
YoY
|
-$1.643M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$2.515M
-58.16%
YoY
|
-$6.011M
18.0%
YoY
|
-$5.094M
12028.57%
YoY
|
-$42.00K
-97.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$15.16M
-6.4%
YoY
|
$16.20M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$1.636M
-114.12%
YoY
|
$11.58M
11.78%
YoY
|
$10.36M
936.2%
YoY
|
$1.000M
-76.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$3.530M
-533.13%
YoY
|
$815.0K
-46.13%
YoY
|
$1.513M
111.61%
YoY
|
$715.0K
-126.26%
YoY
|
| Cash From Investing Activities |
N/A
|
-$2.515M
-58.16%
YoY
|
-$6.011M
18.0%
YoY
|
-$5.094M
12028.57%
YoY
|
-$42.00K
-97.15%
YoY
|
| Cash From Financing Activities |
N/A
|
-$1.636M
-114.12%
YoY
|
$11.58M
11.78%
YoY
|
$10.36M
936.2%
YoY
|
$1.000M
-76.39%
YoY
|
| Net Change In Cash |
N/A
|
-$7.681M
-220.26%
YoY
|
$6.387M
-5.81%
YoY
|
$6.781M
305.32%
YoY
|
$1.673M
4335.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$3.530M
-533.13%
YoY
|
$815.0K
-46.13%
YoY
|
$1.513M
111.61%
YoY
|
$715.0K
-126.26%
YoY
|
| Capital Expenditures |
N/A
|
$18.91M
332.83%
YoY
|
$4.368M
-14.25%
YoY
|
$5.094M
-12228.57%
YoY
|
-$42.00K
-97.15%
YoY
|
| Free Cash Flow |
N/A
|
-$22.44M
531.47%
YoY
|
-$3.553M
-0.78%
YoY
|
-$3.581M
-573.05%
YoY
|
$757.0K
-160.65%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$70.00M
696.18%
YoY
|
-$11.91M
38.13%
YoY
|
-$8.792M
209.36%
YoY
|
-$616.0K
-84.17%
YoY
|
-$8.623M
-1896.46%
YoY
|
-$1.698M
259.75%
YoY
|
-$2.842M
-1.66%
YoY
|
-$3.891M
-453.73%
YoY
|
$480.0K
-25.93%
YoY
|
-$472.0K
-214.01%
YoY
|
-$2.890M
-2256.72%
YoY
|
$1.100M
N/A
|
$648.0K
49.49%
YoY
|
$134.0K
-103.53%
YoY
|
$433.5K
-142.57%
YoY
|
| Depreciation, Depletion And Amortization |
$5.800M
170.27%
YoY
|
$3.227M
106.73%
YoY
|
$2.146M
-72.02%
YoY
|
$1.608M
-6.84%
YoY
|
$1.561M
-27.4%
YoY
|
$1.883M
-0.53%
YoY
|
$7.670M
56.66%
YoY
|
$1.726M
47.4%
YoY
|
$2.150M
111.2%
YoY
|
$1.893M
88.17%
YoY
|
$4.896M
-684.32%
YoY
|
$1.171M
N/A
|
$1.018M
-14.59%
YoY
|
-$837.9K
-170.42%
YoY
|
$1.192M
23.88%
YoY
|
| Cash From Operating Activities |
N/A
|
-$1.071M
-74.61%
YoY
|
-$2.104M
-1718.46%
YoY
|
$1.873M
1340.77%
YoY
|
-$4.219M
-608.31%
YoY
|
$920.0K
-440.74%
YoY
|
$130.0K
-109.92%
YoY
|
$130.0K
-71.05%
YoY
|
$830.0K
-65.04%
YoY
|
-$270.0K
N/A
|
-$1.310M
-50.12%
YoY
|
$449.0K
N/A
|
$2.374M
-28.95%
YoY
|
-$2.626M
20.94%
YoY
|
$3.341M
-705.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$18.91M
332.83%
YoY
|
N/A
|
N/A
|
N/A
|
$4.368M
-14.25%
YoY
|
N/A
|
N/A
|
N/A
|
$5.094M
-40786.9%
YoY
|
N/A
|
-$4.778M
16107.6%
YoY
|
-$12.52K
-98.34%
YoY
|
-$29.48K
-95.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$20.99M
N/A
|
$24.40M
494.61%
YoY
|
-$8.006M
385.8%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.103M
N/A
|
-$1.648M
-67.03%
YoY
|
-$40.00K
-99.16%
YoY
|
-$4.060M
N/A
|
N/A
|
-$4.998M
N/A
|
-$4.778M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$20.99M
N/A
|
$5.491M
-2172.08%
YoY
|
-$8.006M
385.8%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$265.0K
176.04%
YoY
|
-$1.648M
649.09%
YoY
|
-$40.00K
-99.16%
YoY
|
-$4.060M
N/A
|
-$96.00K
666.77%
YoY
|
-$220.0K
N/A
|
-$4.778M
16107.6%
YoY
|
-$12.52K
-98.34%
YoY
|
-$29.48K
-95.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.16M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$1.313M
235.81%
YoY
|
-$478.0K
-12.61%
YoY
|
-$417.0K
-25.8%
YoY
|
-$391.0K
-74.61%
YoY
|
-$350.0K
-102.46%
YoY
|
-$547.0K
35.4%
YoY
|
-$562.0K
-41.09%
YoY
|
-$1.540M
-113.14%
YoY
|
$14.23M
N/A
|
-$404.0K
-109.29%
YoY
|
-$954.0K
N/A
|
$11.72M
-449.91%
YoY
|
$4.349M
46.73%
YoY
|
-$3.349M
-363.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$1.071M
-74.61%
YoY
|
-$2.104M
-1718.46%
YoY
|
$1.873M
1340.77%
YoY
|
-$4.219M
-608.31%
YoY
|
$920.0K
-440.74%
YoY
|
$130.0K
-109.92%
YoY
|
$130.0K
-71.05%
YoY
|
$830.0K
-65.04%
YoY
|
-$270.0K
N/A
|
-$1.310M
-50.12%
YoY
|
$449.0K
N/A
|
$2.374M
-28.95%
YoY
|
-$2.626M
20.94%
YoY
|
$3.341M
-705.74%
YoY
|
| Cash From Investing Activities |
N/A
|
$20.99M
N/A
|
$5.491M
-2172.08%
YoY
|
-$8.006M
385.8%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$265.0K
176.04%
YoY
|
-$1.648M
649.09%
YoY
|
-$40.00K
-99.16%
YoY
|
-$4.060M
N/A
|
-$96.00K
666.77%
YoY
|
-$220.0K
N/A
|
-$4.778M
16107.6%
YoY
|
-$12.52K
-98.34%
YoY
|
-$29.48K
-95.9%
YoY
|
| Cash From Financing Activities |
N/A
|
-$1.313M
235.81%
YoY
|
-$478.0K
-12.61%
YoY
|
-$417.0K
-25.8%
YoY
|
-$391.0K
-74.61%
YoY
|
-$350.0K
-102.46%
YoY
|
-$547.0K
35.4%
YoY
|
-$562.0K
-41.09%
YoY
|
-$1.540M
-113.14%
YoY
|
$14.23M
N/A
|
-$404.0K
-109.29%
YoY
|
-$954.0K
N/A
|
$11.72M
-449.91%
YoY
|
$4.349M
46.73%
YoY
|
-$3.349M
-363.41%
YoY
|
| Net Change In Cash |
N/A
|
$18.61M
-503.58%
YoY
|
$2.909M
-526.54%
YoY
|
-$6.550M
214.9%
YoY
|
-$4.610M
514.67%
YoY
|
$570.0K
-94.24%
YoY
|
-$682.0K
-62.32%
YoY
|
-$2.080M
186.9%
YoY
|
-$750.0K
-108.05%
YoY
|
$9.900M
N/A
|
-$1.810M
-205.8%
YoY
|
-$725.0K
N/A
|
$9.316M
-24810.88%
YoY
|
$1.711M
4521.02%
YoY
|
-$37.70K
-5485.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$1.071M
-74.61%
YoY
|
-$2.104M
-1718.46%
YoY
|
$1.873M
1340.77%
YoY
|
-$4.219M
-608.31%
YoY
|
$920.0K
-440.74%
YoY
|
$130.0K
-109.92%
YoY
|
$130.0K
-71.05%
YoY
|
$830.0K
-65.04%
YoY
|
-$270.0K
N/A
|
-$1.310M
-50.12%
YoY
|
$449.0K
N/A
|
$2.374M
-28.95%
YoY
|
-$2.626M
20.94%
YoY
|
$3.341M
-705.74%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$18.91M
332.83%
YoY
|
N/A
|
N/A
|
N/A
|
$4.368M
-14.25%
YoY
|
N/A
|
N/A
|
N/A
|
$5.094M
-40786.9%
YoY
|
N/A
|
-$4.778M
16107.6%
YoY
|
-$12.52K
-98.34%
YoY
|
-$29.48K
-95.9%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$21.01M
395.75%
YoY
|
N/A
|
N/A
|
N/A
|
-$4.238M
-33.82%
YoY
|
N/A
|
N/A
|
N/A
|
-$6.404M
145.01%
YoY
|
N/A
|
$7.152M
112.18%
YoY
|
-$2.614M
84.6%
YoY
|
$3.371M
1910.09%
YoY
|
Loading...