|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$34.92M
6793.39%
YoY
|
$30.31M
1641.53%
YoY
|
$13.06M
196.83%
YoY
|
$2.353M
N/A
|
$506.5K
-88.76%
YoY
|
$1.741M
-77.73%
YoY
|
$4.399M
-44.76%
YoY
|
$4.505M
-32.31%
YoY
|
$7.815M
12.43%
YoY
|
$7.964M
7.27%
YoY
|
$7.880M
4.62%
YoY
|
$6.655M
4.53%
YoY
|
$6.951M
-0.72%
YoY
|
$7.424M
24.37%
YoY
|
$7.533M
10.66%
YoY
|
$6.367M
-25.82%
YoY
|
$7.001M
-23.75%
YoY
|
$5.969M
163.95%
YoY
|
$6.807M
405.79%
YoY
|
$8.583M
496.36%
YoY
|
| Cash & Equivalents |
$34.90M
6791.21%
YoY
|
$30.30M
1684.13%
YoY
|
$13.06M
200.17%
YoY
|
$2.353M
N/A
|
$506.5K
-88.67%
YoY
|
$1.699M
-78.19%
YoY
|
$4.350M
-45.11%
YoY
|
$4.470M
-32.34%
YoY
|
$7.787M
12.65%
YoY
|
$7.925M
7.36%
YoY
|
$7.824M
4.7%
YoY
|
$6.606M
4.57%
YoY
|
$6.913M
-0.52%
YoY
|
$7.382M
N/A
|
$7.473M
N/A
|
$6.318M
N/A
|
$6.949M
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
$11.00K
N/A
|
$7.800K
-81.43%
YoY
|
N/A
|
N/A
|
N/A
|
$42.00K
50.0%
YoY
|
$49.00K
27.27%
YoY
|
$35.00K
-28.57%
YoY
|
$28.00K
-27.27%
YoY
|
$38.50K
-8.33%
YoY
|
$56.00K
-5.88%
YoY
|
$49.00K
0.0%
YoY
|
$38.50K
-26.67%
YoY
|
$42.00K
-36.84%
YoY
|
$59.50K
-66.05%
YoY
|
$49.00K
-73.0%
YoY
|
$52.50K
-66.41%
YoY
|
$66.50K
-61.58%
YoY
|
$175.3K
111.11%
YoY
|
$181.5K
8.28%
YoY
|
| Other Short-Term Assets |
$791.0K
90.56%
YoY
|
$593.4K
-20.71%
YoY
|
$253.5K
-8.22%
YoY
|
$293.6K
N/A
|
$415.1K
-33.32%
YoY
|
$748.4K
-16.13%
YoY
|
$276.2K
-65.6%
YoY
|
$622.6K
90.64%
YoY
|
$892.3K
602.42%
YoY
|
$802.9K
529.49%
YoY
|
$576.2K
299.27%
YoY
|
$326.6K
335.43%
YoY
|
$127.0K
33.69%
YoY
|
$127.6K
9.84%
YoY
|
$144.3K
1.77%
YoY
|
$75.00K
-43.49%
YoY
|
$95.02K
11.53%
YoY
|
$116.1K
N/A
|
$141.8K
3916.71%
YoY
|
$132.7K
891.93%
YoY
|
| Inventory |
$1.059M
N/A
|
$1.052M
N/A
|
$999.2K
N/A
|
$649.9K
N/A
|
N/A
|
N/A
|
N/A
|
$1.219M
N/A
|
$1.227M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$42.53M
4335.23%
YoY
|
$37.40M
1331.59%
YoY
|
$18.83M
284.7%
YoY
|
$3.413M
N/A
|
$958.8K
-90.92%
YoY
|
$2.612M
-81.21%
YoY
|
$4.895M
-45.3%
YoY
|
$10.56M
48.89%
YoY
|
$13.90M
93.21%
YoY
|
$8.949M
16.32%
YoY
|
$8.578M
8.85%
YoY
|
$7.094M
8.29%
YoY
|
$7.195M
-5.31%
YoY
|
$7.693M
17.79%
YoY
|
$7.881M
8.26%
YoY
|
$6.551M
-26.4%
YoY
|
$7.598M
-19.19%
YoY
|
$6.531M
179.49%
YoY
|
$7.279M
425.92%
YoY
|
$8.901M
460.01%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$33.65M
6.44%
YoY
|
$28.02M
-5.93%
YoY
|
$24.89M
-17.93%
YoY
|
$26.34M
N/A
|
$31.62M
122.51%
YoY
|
$29.79M
101.86%
YoY
|
$30.33M
N/A
|
$14.21M
N/A
|
$14.76M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$1.243M
N/A
|
$1.014M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$448.7K
N/A
|
$1.111M
1050.4%
YoY
|
$1.157M
1079.1%
YoY
|
$1.207M
N/A
|
$96.54K
N/A
|
$98.16K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$34.89M
4.36%
YoY
|
$29.04M
-8.07%
YoY
|
$24.89M
-21.86%
YoY
|
$30.95M
N/A
|
$33.44M
133.73%
YoY
|
$31.59M
112.64%
YoY
|
$31.86M
N/A
|
$14.31M
N/A
|
$14.85M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$42.53M
4335.23%
YoY
|
$37.40M
1331.59%
YoY
|
$18.83M
284.7%
YoY
|
$3.413M
N/A
|
$958.8K
-90.92%
YoY
|
$2.612M
-81.21%
YoY
|
$4.895M
-45.3%
YoY
|
$10.56M
48.89%
YoY
|
$13.90M
93.21%
YoY
|
$8.949M
16.32%
YoY
|
$8.578M
8.85%
YoY
|
$7.094M
8.29%
YoY
|
$7.195M
-5.31%
YoY
|
$7.693M
17.79%
YoY
|
$7.881M
8.26%
YoY
|
$6.551M
-26.4%
YoY
|
$7.598M
-19.19%
YoY
|
$6.531M
179.49%
YoY
|
$7.279M
425.92%
YoY
|
$8.901M
460.01%
YoY
|
| Total Long-Term Assets |
$34.89M
|
$29.04M
|
$24.89M
|
$30.95M
|
$33.44M
|
$31.59M
|
$31.86M
|
$14.31M
|
$14.85M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Total Assets |
$77.42M
125.09%
YoY
|
$66.44M
94.26%
YoY
|
$43.72M
18.97%
YoY
|
$34.37M
N/A
|
$34.39M
38.31%
YoY
|
$34.20M
18.93%
YoY
|
$36.75M
310.68%
YoY
|
$24.87M
250.53%
YoY
|
$28.76M
299.68%
YoY
|
$8.949M
16.32%
YoY
|
$8.578M
8.85%
YoY
|
$7.094M
8.29%
YoY
|
$7.195M
-5.31%
YoY
|
$7.693M
17.79%
YoY
|
$7.881M
8.26%
YoY
|
$6.551M
-26.4%
YoY
|
$7.598M
-19.19%
YoY
|
$6.531M
179.49%
YoY
|
$7.279M
425.92%
YoY
|
$8.901M
460.01%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$250.0K
-82.23%
YoY
|
$1.223M
5.14%
YoY
|
$917.8K
84.82%
YoY
|
$1.016M
N/A
|
$1.407M
-5.87%
YoY
|
$1.163M
22.86%
YoY
|
$496.6K
17.47%
YoY
|
$1.495M
238.57%
YoY
|
$946.9K
902.46%
YoY
|
$422.7K
256.16%
YoY
|
$465.1K
15.45%
YoY
|
$441.5K
-41.92%
YoY
|
$94.46K
-56.47%
YoY
|
$118.7K
-36.58%
YoY
|
$402.8K
34.74%
YoY
|
$760.1K
-2.36%
YoY
|
$217.0K
21.1%
YoY
|
$187.2K
53.13%
YoY
|
$299.0K
3404.69%
YoY
|
$778.5K
3566.98%
YoY
|
| Accrued Expenses |
$1.240M
98.05%
YoY
|
$500.0K
-33.69%
YoY
|
$747.9K
-8.56%
YoY
|
$885.6K
N/A
|
$626.1K
N/A
|
$754.0K
N/A
|
$817.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$6.723M
2789.13%
YoY
|
$183.9K
-34.18%
YoY
|
$262.4K
-5.98%
YoY
|
$311.5K
N/A
|
$232.7K
-2.07%
YoY
|
$279.4K
15.02%
YoY
|
$279.1K
N/A
|
$237.6K
N/A
|
$242.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$11.18M
70.36%
YoY
|
$4.920M
-20.99%
YoY
|
$6.245M
11.3%
YoY
|
$6.762M
N/A
|
$6.562M
11.56%
YoY
|
$6.227M
-0.61%
YoY
|
$5.611M
1227.35%
YoY
|
$5.882M
1232.32%
YoY
|
$6.265M
6532.83%
YoY
|
$422.7K
256.16%
YoY
|
$465.1K
15.45%
YoY
|
$441.5K
-41.92%
YoY
|
$94.46K
-56.47%
YoY
|
$118.7K
-36.58%
YoY
|
$402.8K
34.74%
YoY
|
$760.1K
-2.36%
YoY
|
$217.0K
21.1%
YoY
|
$187.2K
53.13%
YoY
|
$299.0K
3404.69%
YoY
|
$778.5K
3566.98%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$3.619M
272.98%
YoY
|
$1.007M
-12.65%
YoY
|
$903.4K
-28.08%
YoY
|
$891.9K
N/A
|
$970.3K
20.06%
YoY
|
$1.153M
19.75%
YoY
|
$1.256M
N/A
|
$808.2K
N/A
|
$962.7K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$7.808M
-10.82%
YoY
|
$7.992M
-0.45%
YoY
|
$7.972M
0.27%
YoY
|
$8.201M
N/A
|
$8.756M
35.92%
YoY
|
$8.028M
34.89%
YoY
|
$7.951M
N/A
|
$6.442M
N/A
|
$5.951M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$11.43M
17.49%
YoY
|
$8.999M
-1.98%
YoY
|
$8.876M
-3.6%
YoY
|
$9.093M
N/A
|
$9.726M
34.15%
YoY
|
$9.181M
32.78%
YoY
|
$9.207M
N/A
|
$7.250M
N/A
|
$6.914M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$11.18M
70.36%
YoY
|
$4.920M
-20.99%
YoY
|
$6.245M
11.3%
YoY
|
$6.762M
N/A
|
$6.562M
11.56%
YoY
|
$6.227M
-0.61%
YoY
|
$5.611M
1227.35%
YoY
|
$5.882M
1232.32%
YoY
|
$6.265M
6532.83%
YoY
|
$422.7K
256.16%
YoY
|
$465.1K
15.45%
YoY
|
$441.5K
-41.92%
YoY
|
$94.46K
-56.47%
YoY
|
$118.7K
-36.58%
YoY
|
$402.8K
34.74%
YoY
|
$760.1K
-2.36%
YoY
|
$217.0K
21.1%
YoY
|
$187.2K
53.13%
YoY
|
$299.0K
3404.69%
YoY
|
$778.5K
3566.98%
YoY
|
| Total Long-Term Liabilities |
$11.43M
17.49%
YoY
|
$8.999M
-1.98%
YoY
|
$8.876M
-3.6%
YoY
|
$9.093M
N/A
|
$9.726M
34.15%
YoY
|
$9.181M
32.78%
YoY
|
$9.207M
N/A
|
$7.250M
N/A
|
$6.914M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$24.28M
49.08%
YoY
|
$15.54M
0.88%
YoY
|
$15.12M
2.04%
YoY
|
$15.85M
N/A
|
$16.29M
24.03%
YoY
|
$15.41M
16.91%
YoY
|
$14.82M
3405.29%
YoY
|
$13.13M
2874.51%
YoY
|
$13.18M
13852.35%
YoY
|
$422.7K
256.16%
YoY
|
$465.1K
15.45%
YoY
|
$441.5K
-41.92%
YoY
|
$94.46K
-56.47%
YoY
|
$118.7K
-36.58%
YoY
|
$402.8K
34.74%
YoY
|
$760.1K
-2.36%
YoY
|
$217.0K
21.1%
YoY
|
$187.2K
53.13%
YoY
|
$299.0K
3404.69%
YoY
|
$778.5K
3566.98%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$53.14M
193.47%
YoY
|
$50.89M
170.83%
YoY
|
$28.60M
30.41%
YoY
|
$18.51M
N/A
|
$18.11M
54.29%
YoY
|
$18.79M
20.64%
YoY
|
$21.93M
157.24%
YoY
|
$11.74M
76.4%
YoY
|
$15.58M
119.38%
YoY
|
$8.526M
12.56%
YoY
|
$8.113M
8.49%
YoY
|
$6.653M
14.88%
YoY
|
$7.100M
-3.81%
YoY
|
$7.575M
19.4%
YoY
|
$7.478M
7.13%
YoY
|
$5.791M
-28.7%
YoY
|
$7.381M
-19.97%
YoY
|
$6.344M
186.46%
YoY
|
$6.980M
407.45%
YoY
|
$8.122M
417.95%
YoY
|
| Total Liabilities & Shareholders Equity |
$77.42M
125.09%
YoY
|
$66.44M
94.26%
YoY
|
$43.72M
18.97%
YoY
|
$34.37M
N/A
|
$34.39M
38.31%
YoY
|
$34.20M
18.93%
YoY
|
$36.75M
310.68%
YoY
|
$24.87M
250.53%
YoY
|
$28.76M
299.68%
YoY
|
$8.949M
16.32%
YoY
|
$8.578M
8.85%
YoY
|
$7.094M
8.29%
YoY
|
$7.195M
-5.31%
YoY
|
$7.693M
17.79%
YoY
|
$7.881M
8.26%
YoY
|
$6.551M
-26.4%
YoY
|
$7.598M
-19.19%
YoY
|
$6.531M
179.49%
YoY
|
$7.279M
425.92%
YoY
|
$8.901M
460.01%
YoY
|
Loading...