|
Concept
|
2025 | 2024 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$13.95M
45.44%
YoY
|
-$9.594M
N/A
|
-$2.879M
-40.01%
YoY
|
-$4.800M
-6.61%
YoY
|
-$5.140M
993.19%
YoY
|
| Depreciation, Depletion And Amortization |
$447.8K
21.09%
YoY
|
$369.8K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.525M
-3.84%
YoY
|
-$8.865M
N/A
|
-$3.564M
-23.5%
YoY
|
-$4.659M
190.71%
YoY
|
-$1.603M
359.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$62.30K
-98.03%
YoY
|
$3.164M
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$570.2K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$93.02K
334.67%
YoY
|
$21.40K
-90.83%
YoY
|
| Cash From Investing Activities |
$507.8K
-116.05%
YoY
|
-$3.164M
N/A
|
$0.00
-100.0%
YoY
|
$93.02K
334.67%
YoY
|
$21.40K
-90.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.833M
35.52%
YoY
|
$7.256M
N/A
|
$3.943M
58.69%
YoY
|
$2.484M
-73.12%
YoY
|
$9.243M
583.57%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.163M
38.21%
YoY
|
$6.630M
N/A
|
$3.872M
55.86%
YoY
|
$2.484M
-71.51%
YoY
|
$8.722M
545.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.525M
-3.84%
YoY
|
-$8.865M
N/A
|
-$3.564M
-23.5%
YoY
|
-$4.659M
190.71%
YoY
|
-$1.603M
359.3%
YoY
|
| Cash From Investing Activities |
$507.8K
-116.05%
YoY
|
-$3.164M
N/A
|
$0.00
-100.0%
YoY
|
$93.02K
334.67%
YoY
|
$21.40K
-90.83%
YoY
|
| Cash From Financing Activities |
$9.163M
38.21%
YoY
|
$6.630M
N/A
|
$3.872M
55.86%
YoY
|
$2.484M
-71.51%
YoY
|
$8.722M
545.03%
YoY
|
| Net Change In Cash |
$1.146M
-121.23%
YoY
|
-$5.399M
N/A
|
$308.0K
-114.79%
YoY
|
-$2.082M
-129.15%
YoY
|
$7.140M
477.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.525M
-3.84%
YoY
|
-$8.865M
N/A
|
-$3.564M
-23.5%
YoY
|
-$4.659M
190.71%
YoY
|
-$1.603M
359.3%
YoY
|
| Capital Expenditures |
$62.30K
-98.03%
YoY
|
$3.164M
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$8.587M
-28.61%
YoY
|
-$12.03M
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.429M
24.42%
YoY
|
-$8.009M
135.87%
YoY
|
-$1.182M
-73.96%
YoY
|
-$4.066M
N/A
|
-$1.952M
-37.74%
YoY
|
-$3.396M
-70.8%
YoY
|
-$4.540M
332.47%
YoY
|
-$3.136M
519.65%
YoY
|
-$11.63M
3354.14%
YoY
|
-$1.050M
108.77%
YoY
|
-$555.5K
-63.79%
YoY
|
-$506.0K
-68.34%
YoY
|
-$336.7K
-50.82%
YoY
|
-$502.8K
-54.98%
YoY
|
-$1.534M
9.53%
YoY
|
-$1.598M
22.38%
YoY
|
-$684.7K
-78.9%
YoY
|
-$1.117M
181.85%
YoY
|
-$1.400M
626.86%
YoY
|
-$1.306M
873.54%
YoY
|
| Depreciation, Depletion And Amortization |
$114.3K
13.51%
YoY
|
$112.6K
23.06%
YoY
|
$111.2K
-126.93%
YoY
|
$152.4K
N/A
|
$100.7K
-70.47%
YoY
|
$91.50K
-47.76%
YoY
|
-$412.9K
N/A
|
$341.0K
N/A
|
$175.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.013M
95.93%
YoY
|
-$3.818M
57.7%
YoY
|
-$1.343M
-120.96%
YoY
|
-$2.089M
N/A
|
-$1.538M
-50.51%
YoY
|
-$2.421M
-34.13%
YoY
|
$6.410M
-589.61%
YoY
|
-$3.107M
858.63%
YoY
|
-$3.675M
708.34%
YoY
|
-$1.309M
73.44%
YoY
|
-$795.1K
-60.84%
YoY
|
-$324.1K
-48.94%
YoY
|
-$454.7K
-35.98%
YoY
|
-$754.9K
-41.59%
YoY
|
-$2.031M
0.44%
YoY
|
-$634.9K
-14.34%
YoY
|
-$710.1K
19.05%
YoY
|
-$1.292M
450.39%
YoY
|
-$2.022M
6603.35%
YoY
|
-$741.2K
595.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.169M
21618.07%
YoY
|
$3.038M
7770.73%
YoY
|
N/A
|
-$100.00
N/A
|
$23.80K
-65.11%
YoY
|
$38.60K
N/A
|
N/A
|
$68.21K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$354.6K
921.9%
YoY
|
$6.997M
N/A
|
N/A
|
$535.5K
N/A
|
$34.70K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$93.02K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$4.814M
-44267.89%
YoY
|
$3.959M
-10357.25%
YoY
|
N/A
|
$535.6K
N/A
|
$10.90K
-115.98%
YoY
|
-$38.60K
N/A
|
N/A
|
-$68.21K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$93.02K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.346M
561.32%
YoY
|
$18.06M
N/A
|
$13.06M
-1229.97%
YoY
|
$3.284M
N/A
|
$505.9K
2429.5%
YoY
|
$0.00
-100.0%
YoY
|
-$1.156M
N/A
|
$20.00K
13.31%
YoY
|
$7.179M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$17.65K
194.17%
YoY
|
$0.00
-100.0%
YoY
|
$663.7K
37.18%
YoY
|
$3.261M
1174.87%
YoY
|
$6.000K
-95.64%
YoY
|
$1.739M
-78.21%
YoY
|
$483.8K
-56.99%
YoY
|
$255.8K
N/A
|
$137.5K
-6465.74%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$12.69M
6332.74%
YoY
|
$16.81M
-32686.43%
YoY
|
$12.09M
-1137.38%
YoY
|
$3.388M
N/A
|
$197.3K
-222.23%
YoY
|
-$51.60K
-101.46%
YoY
|
-$1.166M
-183.09%
YoY
|
-$161.4K
-1014.56%
YoY
|
$3.540M
N/A
|
$1.403M
111.36%
YoY
|
$2.013M
-36.9%
YoY
|
$17.65K
194.17%
YoY
|
$0.00
-100.0%
YoY
|
$663.7K
37.18%
YoY
|
$3.191M
1147.35%
YoY
|
$6.000K
-95.28%
YoY
|
$1.739M
-76.92%
YoY
|
$483.8K
-54.37%
YoY
|
$255.8K
N/A
|
$127.1K
-5983.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.013M
95.93%
YoY
|
-$3.818M
57.7%
YoY
|
-$1.343M
-120.96%
YoY
|
-$2.089M
N/A
|
-$1.538M
-50.51%
YoY
|
-$2.421M
-34.13%
YoY
|
$6.410M
-589.61%
YoY
|
-$3.107M
858.63%
YoY
|
-$3.675M
708.34%
YoY
|
-$1.309M
73.44%
YoY
|
-$795.1K
-60.84%
YoY
|
-$324.1K
-48.94%
YoY
|
-$454.7K
-35.98%
YoY
|
-$754.9K
-41.59%
YoY
|
-$2.031M
0.44%
YoY
|
-$634.9K
-14.34%
YoY
|
-$710.1K
19.05%
YoY
|
-$1.292M
450.39%
YoY
|
-$2.022M
6603.35%
YoY
|
-$741.2K
595.14%
YoY
|
| Cash From Investing Activities |
-$4.814M
-44267.89%
YoY
|
$3.959M
-10357.25%
YoY
|
N/A
|
$535.6K
N/A
|
$10.90K
-115.98%
YoY
|
-$38.60K
N/A
|
N/A
|
-$68.21K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$93.02K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$12.69M
6332.74%
YoY
|
$16.81M
-32686.43%
YoY
|
$12.09M
-1137.38%
YoY
|
$3.388M
N/A
|
$197.3K
-222.23%
YoY
|
-$51.60K
-101.46%
YoY
|
-$1.166M
-183.09%
YoY
|
-$161.4K
-1014.56%
YoY
|
$3.540M
N/A
|
$1.403M
111.36%
YoY
|
$2.013M
-36.9%
YoY
|
$17.65K
194.17%
YoY
|
$0.00
-100.0%
YoY
|
$663.7K
37.18%
YoY
|
$3.191M
1147.35%
YoY
|
$6.000K
-95.28%
YoY
|
$1.739M
-76.92%
YoY
|
$483.8K
-54.37%
YoY
|
$255.8K
N/A
|
$127.1K
-5983.8%
YoY
|
| Net Change In Cash |
$4.865M
-465.9%
YoY
|
$16.96M
-775.25%
YoY
|
$10.75M
104.94%
YoY
|
$1.835M
N/A
|
-$1.330M
-60.16%
YoY
|
-$2.511M
1758.15%
YoY
|
$5.245M
5505.49%
YoY
|
-$3.337M
988.75%
YoY
|
-$135.1K
-70.28%
YoY
|
$93.56K
-202.64%
YoY
|
$1.218M
4.99%
YoY
|
-$306.5K
-51.26%
YoY
|
-$454.7K
-144.2%
YoY
|
-$91.15K
-87.26%
YoY
|
$1.160M
-165.7%
YoY
|
-$628.9K
2.42%
YoY
|
$1.029M
-85.17%
YoY
|
-$715.4K
-186.66%
YoY
|
-$1.766M
20058.9%
YoY
|
-$614.1K
552.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.013M
95.93%
YoY
|
-$3.818M
57.7%
YoY
|
-$1.343M
-120.96%
YoY
|
-$2.089M
N/A
|
-$1.538M
-50.51%
YoY
|
-$2.421M
-34.13%
YoY
|
$6.410M
-589.61%
YoY
|
-$3.107M
858.63%
YoY
|
-$3.675M
708.34%
YoY
|
-$1.309M
73.44%
YoY
|
-$795.1K
-60.84%
YoY
|
-$324.1K
-48.94%
YoY
|
-$454.7K
-35.98%
YoY
|
-$754.9K
-41.59%
YoY
|
-$2.031M
0.44%
YoY
|
-$634.9K
-14.34%
YoY
|
-$710.1K
19.05%
YoY
|
-$1.292M
450.39%
YoY
|
-$2.022M
6603.35%
YoY
|
-$741.2K
595.14%
YoY
|
| Capital Expenditures |
$5.169M
21618.07%
YoY
|
$3.038M
7770.73%
YoY
|
N/A
|
-$100.00
N/A
|
$23.80K
-65.11%
YoY
|
$38.60K
N/A
|
N/A
|
$68.21K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$8.182M
423.96%
YoY
|
-$6.856M
178.75%
YoY
|
N/A
|
-$2.089M
N/A
|
-$1.562M
-50.83%
YoY
|
-$2.460M
N/A
|
N/A
|
-$3.176M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...