|
Concept
|
2026 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$22.64M
N/A
|
$29.03M
-45.35%
YoY
|
$53.12M
-37.29%
YoY
|
$84.70M
1.56%
YoY
|
$83.40M
-231.34%
YoY
|
| Depreciation, Depletion And Amortization |
$80.48M
N/A
|
$69.53M
13.72%
YoY
|
$61.14M
9.58%
YoY
|
$55.80M
17.72%
YoY
|
$47.40M
-20.2%
YoY
|
| Cash From Operating Activities |
$167.3M
N/A
|
$134.3M
-23.34%
YoY
|
$175.2M
3.4%
YoY
|
$169.4M
-3.64%
YoY
|
$175.8M
487.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$118.6M
N/A
|
$105.9M
15.41%
YoY
|
$91.74M
-16.75%
YoY
|
$110.2M
172.1%
YoY
|
$40.50M
110.94%
YoY
|
| Acquisitions |
$0.00
N/A
|
$3.189M
N/A
|
$0.00
-100.0%
YoY
|
$220.3M
N/A
|
N/A
|
| Other Investing Activities |
$176.0K
N/A
|
$25.35M
90450.0%
YoY
|
$28.00K
-109.33%
YoY
|
-$300.0K
-99.87%
YoY
|
-$222.6M
N/A
|
| Cash From Investing Activities |
-$118.5M
N/A
|
-$80.52M
-12.82%
YoY
|
-$92.37M
-16.41%
YoY
|
-$110.5M
-58.02%
YoY
|
-$263.2M
1270.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$262.2M
249.6%
YoY
|
$75.00M
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$45.21M
N/A
|
$31.67M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$781.3M
N/A
|
$55.50M
-89.87%
YoY
|
$547.9M
4885.27%
YoY
|
$10.99M
N/A
|
N/A
|
| Cash From Financing Activities |
-$116.0M
N/A
|
-$76.63M
349.6%
YoY
|
-$17.04M
-57.6%
YoY
|
-$40.20M
-175.85%
YoY
|
$53.00M
44.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$167.3M
N/A
|
$134.3M
-23.34%
YoY
|
$175.2M
3.4%
YoY
|
$169.4M
-3.64%
YoY
|
$175.8M
487.96%
YoY
|
| Cash From Investing Activities |
-$118.5M
N/A
|
-$80.52M
-12.82%
YoY
|
-$92.37M
-16.41%
YoY
|
-$110.5M
-58.02%
YoY
|
-$263.2M
1270.83%
YoY
|
| Cash From Financing Activities |
-$116.0M
N/A
|
-$76.63M
349.6%
YoY
|
-$17.04M
-57.6%
YoY
|
-$40.20M
-175.85%
YoY
|
$53.00M
44.02%
YoY
|
| Net Change In Cash |
-$64.06M
N/A
|
-$29.99M
-144.22%
YoY
|
$67.82M
262.69%
YoY
|
$18.70M
-154.36%
YoY
|
-$34.40M
-172.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$167.3M
N/A
|
$134.3M
-23.34%
YoY
|
$175.2M
3.4%
YoY
|
$169.4M
-3.64%
YoY
|
$175.8M
487.96%
YoY
|
| Capital Expenditures |
$118.6M
N/A
|
$105.9M
15.41%
YoY
|
$91.74M
-16.75%
YoY
|
$110.2M
172.1%
YoY
|
$40.50M
110.94%
YoY
|
| Free Cash Flow |
$48.64M
N/A
|
$28.40M
-65.96%
YoY
|
$83.42M
40.92%
YoY
|
$59.20M
-56.25%
YoY
|
$135.3M
1164.49%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.263M
-127.82%
YoY
|
$22.45M
-575.29%
YoY
|
-$14.00M
-164.59%
YoY
|
$18.92M
94.78%
YoY
|
-$4.723M
911.35%
YoY
|
-$1.896M
-104.32%
YoY
|
$21.68M
-38.14%
YoY
|
$9.712M
-195.22%
YoY
|
-$467.0K
N/A
|
$43.87M
183.05%
YoY
|
$35.05M
13.58%
YoY
|
-$10.20M
-185.71%
YoY
|
$15.50M
-62.29%
YoY
|
$30.86M
-801.32%
YoY
|
$11.90M
-37.37%
YoY
|
$27.70M
N/A
|
$41.10M
N/A
|
| Depreciation, Depletion And Amortization |
$22.76M
8.85%
YoY
|
$21.90M
13.13%
YoY
|
$18.32M
5.91%
YoY
|
$20.90M
20.28%
YoY
|
$19.36M
5.78%
YoY
|
$16.55M
3.09%
YoY
|
$17.30M
17.72%
YoY
|
$17.38M
19.86%
YoY
|
$18.30M
N/A
|
$16.06M
19.82%
YoY
|
$14.69M
4.63%
YoY
|
$14.50M
15.08%
YoY
|
$13.40M
21.82%
YoY
|
$14.04M
31.24%
YoY
|
$12.60M
2.44%
YoY
|
$13.40M
N/A
|
$11.00M
N/A
|
| Cash From Operating Activities |
$18.20M
-66.58%
YoY
|
$90.78M
21565.63%
YoY
|
$21.64M
-9.39%
YoY
|
$54.45M
-9.81%
YoY
|
$419.0K
-107.22%
YoY
|
$55.83M
-21.1%
YoY
|
$23.88M
-65.19%
YoY
|
$60.37M
-507.88%
YoY
|
-$5.800M
N/A
|
$70.76M
5.46%
YoY
|
$68.60M
40.29%
YoY
|
-$14.80M
-1025.0%
YoY
|
$67.10M
-6.93%
YoY
|
$48.90M
-2.78%
YoY
|
$1.600M
-93.19%
YoY
|
$29.90M
N/A
|
$72.10M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$28.06M
-13.83%
YoY
|
$37.56M
82.46%
YoY
|
$27.94M
4.02%
YoY
|
$32.56M
5.76%
YoY
|
$20.58M
-8.5%
YoY
|
$25.73M
49.91%
YoY
|
$26.86M
1.75%
YoY
|
$30.79M
48.03%
YoY
|
$22.49M
N/A
|
$17.16M
-24.72%
YoY
|
$26.40M
-17.5%
YoY
|
$20.80M
-19.38%
YoY
|
$22.80M
94.87%
YoY
|
$32.00M
384.85%
YoY
|
$25.80M
416.0%
YoY
|
$17.20M
N/A
|
$11.70M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$239.0K
-87.53%
YoY
|
$721.0K
-39.05%
YoY
|
$189.0K
-168.73%
YoY
|
-$1.917M
-107.57%
YoY
|
$1.183M
-2105.08%
YoY
|
$349.0K
53.74%
YoY
|
-$275.0K
-375.0%
YoY
|
$25.34M
-25439.0%
YoY
|
-$59.00K
N/A
|
$227.0K
-327.0%
YoY
|
$100.0K
-75.0%
YoY
|
-$100.0K
-90.91%
YoY
|
-$100.0K
N/A
|
$400.0K
N/A
|
-$1.100M
N/A
|
-$222.6M
N/A
|
N/A
|
| Cash From Investing Activities |
-$28.30M
-17.93%
YoY
|
-$36.84M
89.87%
YoY
|
-$27.75M
2.27%
YoY
|
-$34.48M
532.53%
YoY
|
-$19.40M
-13.98%
YoY
|
-$25.38M
49.86%
YoY
|
-$27.14M
3.58%
YoY
|
-$5.451M
-73.92%
YoY
|
-$22.55M
N/A
|
-$16.94M
-26.04%
YoY
|
-$26.20M
-17.09%
YoY
|
-$20.90M
-22.3%
YoY
|
-$22.90M
95.73%
YoY
|
-$31.60M
378.79%
YoY
|
-$26.90M
438.0%
YoY
|
-$239.9M
N/A
|
-$11.70M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$262.2M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.33M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.84M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.875M
N/A
|
N/A
|
N/A
|
N/A
|
$44.50M
-12.75%
YoY
|
N/A
|
N/A
|
N/A
|
$51.00M
N/A
|
N/A
|
N/A
|
$235.5M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$14.28M
-41.55%
YoY
|
-$32.80M
-43.92%
YoY
|
-$285.0K
-98.62%
YoY
|
-$24.44M
-698.14%
YoY
|
-$58.49M
22.83%
YoY
|
-$12.49M
1238.16%
YoY
|
-$20.61M
-18.86%
YoY
|
$4.086M
-75.39%
YoY
|
-$47.62M
N/A
|
-$933.0K
-72.56%
YoY
|
-$25.40M
-6.27%
YoY
|
$16.60M
-12.63%
YoY
|
-$3.400M
N/A
|
-$27.10M
-69.48%
YoY
|
$19.00M
-1457.14%
YoY
|
$143.2M
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$18.20M
-66.58%
YoY
|
$90.78M
21565.63%
YoY
|
$21.64M
-9.39%
YoY
|
$54.45M
-9.81%
YoY
|
$419.0K
-107.22%
YoY
|
$55.83M
-21.1%
YoY
|
$23.88M
-65.19%
YoY
|
$60.37M
-507.88%
YoY
|
-$5.800M
N/A
|
$70.76M
5.46%
YoY
|
$68.60M
40.29%
YoY
|
-$14.80M
-1025.0%
YoY
|
$67.10M
-6.93%
YoY
|
$48.90M
-2.78%
YoY
|
$1.600M
-93.19%
YoY
|
$29.90M
N/A
|
$72.10M
N/A
|
| Cash From Investing Activities |
-$28.30M
-17.93%
YoY
|
-$36.84M
89.87%
YoY
|
-$27.75M
2.27%
YoY
|
-$34.48M
532.53%
YoY
|
-$19.40M
-13.98%
YoY
|
-$25.38M
49.86%
YoY
|
-$27.14M
3.58%
YoY
|
-$5.451M
-73.92%
YoY
|
-$22.55M
N/A
|
-$16.94M
-26.04%
YoY
|
-$26.20M
-17.09%
YoY
|
-$20.90M
-22.3%
YoY
|
-$22.90M
95.73%
YoY
|
-$31.60M
378.79%
YoY
|
-$26.90M
438.0%
YoY
|
-$239.9M
N/A
|
-$11.70M
N/A
|
| Cash From Financing Activities |
-$14.28M
-41.55%
YoY
|
-$32.80M
-43.92%
YoY
|
-$285.0K
-98.62%
YoY
|
-$24.44M
-698.14%
YoY
|
-$58.49M
22.83%
YoY
|
-$12.49M
1238.16%
YoY
|
-$20.61M
-18.86%
YoY
|
$4.086M
-75.39%
YoY
|
-$47.62M
N/A
|
-$933.0K
-72.56%
YoY
|
-$25.40M
-6.27%
YoY
|
$16.60M
-12.63%
YoY
|
-$3.400M
N/A
|
-$27.10M
-69.48%
YoY
|
$19.00M
-1457.14%
YoY
|
$143.2M
N/A
|
$0.00
N/A
|
| Net Change In Cash |
-$24.30M
443.15%
YoY
|
$21.14M
-127.48%
YoY
|
-$6.402M
-73.18%
YoY
|
-$4.473M
-107.58%
YoY
|
-$76.95M
-1.06%
YoY
|
$17.97M
-66.03%
YoY
|
-$23.87M
-240.41%
YoY
|
$59.00M
-408.91%
YoY
|
-$77.77M
N/A
|
$52.89M
29.64%
YoY
|
$17.00M
-273.47%
YoY
|
-$19.10M
203.17%
YoY
|
$40.80M
-32.45%
YoY
|
-$9.800M
-78.27%
YoY
|
-$6.300M
-136.84%
YoY
|
-$66.80M
N/A
|
$60.40M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$18.20M
-66.58%
YoY
|
$90.78M
21565.63%
YoY
|
$21.64M
-9.39%
YoY
|
$54.45M
-9.81%
YoY
|
$419.0K
-107.22%
YoY
|
$55.83M
-21.1%
YoY
|
$23.88M
-65.19%
YoY
|
$60.37M
-507.88%
YoY
|
-$5.800M
N/A
|
$70.76M
5.46%
YoY
|
$68.60M
40.29%
YoY
|
-$14.80M
-1025.0%
YoY
|
$67.10M
-6.93%
YoY
|
$48.90M
-2.78%
YoY
|
$1.600M
-93.19%
YoY
|
$29.90M
N/A
|
$72.10M
N/A
|
| Capital Expenditures |
$28.06M
-13.83%
YoY
|
$37.56M
82.46%
YoY
|
$27.94M
4.02%
YoY
|
$32.56M
5.76%
YoY
|
$20.58M
-8.5%
YoY
|
$25.73M
49.91%
YoY
|
$26.86M
1.75%
YoY
|
$30.79M
48.03%
YoY
|
$22.49M
N/A
|
$17.16M
-24.72%
YoY
|
$26.40M
-17.5%
YoY
|
$20.80M
-19.38%
YoY
|
$22.80M
94.87%
YoY
|
$32.00M
384.85%
YoY
|
$25.80M
416.0%
YoY
|
$17.20M
N/A
|
$11.70M
N/A
|
| Free Cash Flow |
-$9.860M
-145.06%
YoY
|
$53.22M
-363.95%
YoY
|
-$6.306M
111.26%
YoY
|
$21.88M
-26.01%
YoY
|
-$20.16M
-28.73%
YoY
|
$30.10M
-43.84%
YoY
|
-$2.985M
-107.07%
YoY
|
$29.58M
-183.08%
YoY
|
-$28.29M
N/A
|
$53.60M
20.99%
YoY
|
$42.20M
149.7%
YoY
|
-$35.60M
47.11%
YoY
|
$44.30M
-26.66%
YoY
|
$16.90M
-61.33%
YoY
|
-$24.20M
-230.81%
YoY
|
$12.70M
N/A
|
$60.40M
N/A
|
Loading...