$SW Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$SW

$42.12 +$0.00 (0.0%)

Deep Research with AI Research

Overview

$SW Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$31.18B 47.7% YoY	$21.11B 87.27% YoY	$11.27B -12.04% YoY	$12.82B 26.79% YoY	$10.11B 3.96% YoY
Cost Of Revenue	$25.14B 48.61% YoY	$16.91B 125.97% YoY	$7.485B -14.48% YoY	$8.752B 24.76% YoY	$7.015B 8.82% YoY
Gross Profit	$6.043B 44.05% YoY	$4.195B 10.77% YoY	$3.787B -6.79% YoY	$4.063B 31.4% YoY	$3.092B -5.61% YoY
Selling, General & Admin	$3.819B 36.73% YoY	$2.793B 18.0% YoY	$2.367B -0.75% YoY	$2.385B 18.54% YoY	$2.012B -9.19% YoY
Research & Development	N/A	N/A	$10.00M 25.0% YoY	$8.000M 14.29% YoY	$7.000M -23.23% YoY
Depreciation & Amortization	$2.550B 74.18% YoY	$1.464B 130.55% YoY	$635.0M 0.79% YoY	$630.0M 13.92% YoY	$553.0M -12.89% YoY
Operating Expenses	$3.819B 36.73% YoY	$2.793B 17.5% YoY	$2.377B -0.67% YoY	$2.393B 18.52% YoY	$2.019B -9.25% YoY
Operating Profit	$1.719B 70.71% YoY	$1.007B -28.58% YoY	$1.410B -15.57% YoY	$1.670B 55.64% YoY	$1.073B 2.11% YoY
Interest Expense	-$729.0M 83.17% YoY	-$398.0M 188.41% YoY	-$138.0M -6.12% YoY	-$147.0M 23.53% YoY	-$119.0M -20.9% YoY
Other Income/Expense, Net	-$61.00M 144.0% YoY	-$25.00M -44.44% YoY	-$45.00M -4600.0% YoY	$1.000M -110.0% YoY	-$10.00M -20.24% YoY
Pretax Income	$959.0M 71.25% YoY	$560.0M -46.92% YoY	$1.055B -18.41% YoY	$1.293B 41.62% YoY	$913.0M 7.09% YoY
Income Tax	$260.0M 7.88% YoY	$241.0M -18.58% YoY	$296.0M -14.94% YoY	$348.0M 48.72% YoY	$234.0M 2.14% YoY
Net Earnings	$699.0M 119.12% YoY	$319.0M -57.92% YoY	$758.0M -19.7% YoY	$944.0M 39.03% YoY	$679.0M 9.31% YoY
Basic Earnings Per Share	$1.34 61.45% YoY	$0.83 -73.98% YoY	$3.19 -20.25% YoY	$4.00 N/A	N/A
Diluted Earnings Per Share	$1.33 62.2% YoY	$0.82 -71.87% YoY	$2.92 -19.39% YoY	$3.62 38.5% YoY	$2.61 1.22% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	522.0M shares 35.23% YoY	386.0M shares 49.61% YoY	258.0M shares 0.0% YoY	258.0M shares N/A	N/A
Diluted Shares Outstanding	526.0M shares 35.22% YoY	389.0M shares 49.62% YoY	260.0M shares -0.38% YoY	261.0M shares N/A	N/A

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q2	2022 Q4	2021 Q4	2020 Q4	2019 Q4	2018 Q4	2017 Q4
Revenue	$7.712B 0.73% YoY	$7.580B 0.54% YoY	$8.003B 4.33% YoY	$7.940B 167.43% YoY	$7.656B 161.3% YoY	$7.539B 38.71% YoY	$7.671B 163.16% YoY	$2.969B -49.13% YoY	$2.930B N/A	$5.435B -15.47% YoY	$5.837B N/A	$6.430B -46.18% YoY	$11.95B 22.9% YoY	$9.722B -3.99% YoY	$10.13B -4.03% YoY	$10.55B 9.28% YoY	$9.656B 6.99% YoY
Cost Of Revenue	$6.444B 6.0% YoY	$6.198B 1.66% YoY	$6.434B 1.79% YoY	$6.425B 182.29% YoY	$6.079B 173.83% YoY	$6.097B 69.17% YoY	$6.321B 190.89% YoY	$2.276B -41.36% YoY	$2.220B N/A	$3.604B -17.51% YoY	$3.881B N/A	$4.369B -47.32% YoY	$8.293B 28.64% YoY	$6.446B -4.68% YoY	$6.763B -4.26% YoY	$7.064B 4.45% YoY	$6.763B 7.46% YoY
Gross Profit	$1.268B -19.59% YoY	$1.382B -4.16% YoY	$1.569B 16.22% YoY	$1.515B 118.61% YoY	$1.577B 122.11% YoY	$1.442B -21.25% YoY	$1.350B 81.94% YoY	$693.0M -64.57% YoY	$710.0M N/A	$1.831B -11.16% YoY	$1.956B N/A	$2.061B -43.62% YoY	$3.655B 11.59% YoY	$3.276B -2.6% YoY	$3.363B -3.57% YoY	$3.488B 20.57% YoY	$2.893B 5.92% YoY
Selling, General & Admin	$961.0M -2.73% YoY	$920.0M -7.63% YoY	$963.0M -6.32% YoY	$963.0M 147.56% YoY	$988.0M 160.0% YoY	$996.0M -17.48% YoY	$1.028B 177.09% YoY	$389.0M -66.95% YoY	$380.0M N/A	$1.207B -1.87% YoY	$1.177B N/A	$1.230B -48.29% YoY	$2.379B 7.35% YoY	$2.216B 2.31% YoY	$2.166B -0.49% YoY	$2.176B 11.03% YoY	$1.960B 8.58% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	$10.81M 28.56% YoY	N/A	$8.409M 1.62% YoY	$8.275M -9.25% YoY	$9.118M 1.84% YoY	$8.953M 8.44% YoY	$8.256M 4.59% YoY	$7.894M 1.96% YoY
Depreciation & Amortization	$728.0M 20.73% YoY	$675.0M 14.02% YoY	$659.0M 16.84% YoY	$613.0M 99.03% YoY	$603.0M 307.43% YoY	$592.0M 81.04% YoY	$564.0M 283.67% YoY	$308.0M 0.0% YoY	$148.0M N/A	$327.0M -48.1% YoY	$308.0M N/A	$630.0M -3.63% YoY	$653.7M 2.98% YoY	$634.8M 4.85% YoY	$605.5M 22.51% YoY	$494.2M 9.56% YoY	$451.1M 2.73% YoY
Operating Expenses	$961.0M -2.73% YoY	$920.0M -7.63% YoY	$963.0M -6.32% YoY	$963.0M 147.56% YoY	$988.0M 160.0% YoY	$996.0M -17.48% YoY	$1.028B 177.09% YoY	$389.0M -66.95% YoY	$380.0M N/A	$1.207B -1.87% YoY	$1.177B N/A	$1.230B -48.47% YoY	$2.387B 7.28% YoY	$2.225B 2.31% YoY	$2.174B -0.45% YoY	$2.184B 11.0% YoY	$1.968B 8.55% YoY
Operating Profit	$253.0M -57.05% YoY	$462.0M 3.59% YoY	$606.0M 88.2% YoY	$251.0M -17.43% YoY	$589.0M 78.48% YoY	$446.0M -28.53% YoY	$322.0M -9.04% YoY	$304.0M -60.98% YoY	$330.0M N/A	$624.0M -24.91% YoY	$779.0M N/A	$831.0M -34.49% YoY	$1.268B 20.71% YoY	$1.051B -11.58% YoY	$1.189B -8.81% YoY	$1.303B 40.94% YoY	$924.7M 0.73% YoY
Interest Expense	-$166.0M -0.6% YoY	-$203.0M 17.34% YoY	-$177.0M 5.99% YoY	-$182.0M 451.52% YoY	-$167.0M 568.0% YoY	-$173.0M 232.69% YoY	-$167.0M 328.21% YoY	-$33.00M -57.69% YoY	-$25.00M N/A	-$52.00M -36.59% YoY	-$78.00M N/A	-$82.00M -41.71% YoY	-$140.7M -6.49% YoY	-$150.4M -23.18% YoY	-$195.9M 20.33% YoY	-$162.8M -15.1% YoY	-$191.7M 22.93% YoY
Other Income/Expense, Net	-$11.00M -375.0% YoY	-$11.00M 120.0% YoY	-$13.00M 160.0% YoY	-$18.00M -25.0% YoY	$4.000M -126.67% YoY	-$5.000M -85.71% YoY	-$5.000M 25.0% YoY	-$24.00M 200.0% YoY	-$15.00M N/A	-$35.00M -683.33% YoY	-$8.000M N/A	$6.000M -150.75% YoY	-$11.82M -5.7% YoY	-$12.54M -25.32% YoY	-$16.79M -54.09% YoY	-$36.56M -33.83% YoY	-$55.26M 149.8% YoY
Pretax Income	$84.00M -78.46% YoY	$175.0M -21.52% YoY	$336.0M -387.18% YoY	$58.00M -471644.72% YoY	$390.0M 46.07% YoY	$223.0M -43.69% YoY	-$117.0M -138.74% YoY	-$12.30K -100.0% YoY	$267.0M N/A	$396.0M -24.43% YoY	$659.0M N/A	$524.0M -51.45% YoY	$1.079B 26.6% YoY	$852.5M 12.52% YoY	$757.7M -259.0% YoY	-$476.5M -173.36% YoY	$649.6M -10.2% YoY
Income Tax	$21.00M 162.5% YoY	$77.00M 0.0% YoY	$91.00M 175.76% YoY	$84.00M 52.73% YoY	$8.000M -89.47% YoY	$77.00M -31.86% YoY	$33.00M -54.79% YoY	$55.00M -69.95% YoY	$76.00M N/A	$113.0M -26.14% YoY	$183.0M N/A	$153.0M -44.69% YoY	$276.6M 20.75% YoY	$229.1M 6.06% YoY	$216.0M -22.07% YoY	$277.2M 60.64% YoY	$172.5M -20.41% YoY
Net Earnings	$65.00M -83.07% YoY	$97.00M -33.56% YoY	$246.0M -264.0% YoY	-$28.00M 227542.28% YoY	$384.0M 101.05% YoY	$146.0M -48.23% YoY	-$150.0M -165.5% YoY	-$12.30K N/A	$191.0M N/A	$282.0M -23.78% YoY	$0.00 N/A	$370.0M -53.9% YoY	$802.7M 29.22% YoY	$621.2M 16.6% YoY	$532.7M -169.92% YoY	-$761.9M -262.02% YoY	$470.3M -4.24% YoY
Basic Earnings Per Share	$0.12 -83.78% YoY	N/A	$0.47 -256.67% YoY	-$0.05 -98.05% YoY	$0.74 0.0% YoY	N/A	-$0.30 -133.71% YoY	-$2.56 N/A	$0.74 N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Diluted Earnings Per Share	$0.12 -83.56% YoY	$0.18 -35.89% YoY	$0.47 -256.67% YoY	-$0.05 -98.05% YoY	$0.73 98.73% YoY	$0.28 -74.21% YoY	-$0.30 -134.09% YoY	-$2.56 -239.29% YoY	$0.37 N/A	$1.08 -24.66% YoY	$1.84 N/A	$1.43 -53.59% YoY	$3.09 19.77% YoY	$2.58 15.18% YoY	$2.24 -169.35% YoY	-$3.23 -263.13% YoY	$1.98 -4.35% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	524.3M shares 0.44% YoY	522.2M shares 0.39% YoY	522.1M shares 0.53% YoY	522.0M shares 522012529.0% YoY	522.0M shares 101.53% YoY	520.2M shares N/A	519.4M 101.3% YoY	100.0 N/A	259.0M shares N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Diluted Shares Outstanding	526.0M shares 0.0% YoY	N/A	526.0M shares 3.54% YoY	522.0M shares 10868107.37% YoY	526.0M shares 102.31% YoY	N/A	508.0M shares 96.14% YoY	4.803K N/A	260.0M shares N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A

Loading...