$SWAG Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$SWAG

$2.25 -$0.02 (0.88%)

Deep Research with AI Research

Overview

$SWAG Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$116.2M 40.58% YoY	$82.65M 8.91% YoY	$75.89M 28.74% YoY	$58.95M 48.49% YoY	$39.70M 5.17% YoY
Cost Of Revenue	$81.96M 44.2% YoY	$56.84M 11.43% YoY	$51.01M 20.36% YoY	$42.38M 52.1% YoY	$27.87M 6.09% YoY
Gross Profit	$34.23M 32.6% YoY	$25.81M 3.74% YoY	$24.88M 50.16% YoY	$16.57M 39.99% YoY	$11.84M 3.06% YoY
Selling, General & Admin	$36.19M 17.84% YoY	$30.71M 17.97% YoY	$26.03M -64.32% YoY	$72.96M 494.44% YoY	$12.27M 22.81% YoY
Research & Development	N/A	N/A	N/A	$5.330M -0.58% YoY	$5.361M 24.99% YoY
Depreciation & Amortization	$1.107M 34.34% YoY	$824.0K -45.29% YoY	$1.506M 107.64% YoY	$725.4K 62.39% YoY	$446.7K 101.14% YoY
Operating Expenses	$36.19M 17.84% YoY	$30.71M 17.97% YoY	$26.03M 44.01% YoY	$18.08M 47.27% YoY	$12.27M 22.81% YoY
Operating Profit	-$1.957M -60.01% YoY	-$4.894M 326.11% YoY	-$1.149M -23.72% YoY	-$1.506M 243.86% YoY	-$437.9K -129.37% YoY
Interest Expense	$393.0K -23.39% YoY	$513.0K -38.93% YoY	$840.0K -108.62% YoY	-$9.746M 7031.57% YoY	-$136.7K 176.3% YoY
Other Income/Expense, Net	$1.330M 75.23% YoY	$759.0K 102.37% YoY	$375.1K 1236.3% YoY	$28.07K -141.41% YoY	-$67.78K N/A
Pretax Income	-$627.0K -84.84% YoY	-$4.135M -6317.11% YoY	$66.51K -104.5% YoY	-$1.478M -1256.75% YoY	$127.7K -91.2% YoY
Income Tax	$120.0K 2300.0% YoY	$5.000K -84.1% YoY	$31.45K -104.5% YoY	-$699.2K 550.41% YoY	-$107.5K -125.46% YoY
Net Earnings	-$747.0K -81.96% YoY	-$4.140M -11908.33% YoY	$35.06K -104.5% YoY	-$778.4K -430.91% YoY	$235.2K -77.14% YoY
Basic Earnings Per Share	-$0.04 -81.82% YoY	-$0.22 N/A	$0.00 -100.0% YoY	-$0.04 -300.0% YoY	$0.02 N/A
Diluted Earnings Per Share	-$0.04 -81.82% YoY	-$0.22 -18587.39% YoY	$0.00 -102.98% YoY	-$0.04 -100.0% YoY	$11.75K -83.63% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	18.46M shares -0.69% YoY	18.59M shares 0.37% YoY	18.52M shares -3.56% YoY	19.20M shares 75.72% YoY	10.93M shares N/A
Diluted Shares Outstanding	18.46M shares -0.69% YoY	18.59M shares -36.89% YoY	29.45M shares 53.38% YoY	19.20M shares -8.66% YoY	21.02M shares N/A

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$31.25M 8.9% YoY	$28.94M 7.22% YoY	$25.98M 28.98% YoY	$32.58M 95.15% YoY	$28.69M 52.41% YoY	$26.99M 15.62% YoY	$20.14M 4.36% YoY	$16.69M -4.45% YoY	$18.83M 19.34% YoY	$23.34M -16.48% YoY	$19.30M 42.19% YoY	$17.47M 17.99% YoY	$15.78M 28.69% YoY	$27.95M 121.33% YoY	$13.58M 24.01% YoY	$14.81M 72.51% YoY	$12.26M 62.5% YoY	$12.63M 35.93% YoY	$10.95M 30.89% YoY
Cost Of Revenue	$21.61M 6.9% YoY	$20.13M 10.57% YoY	$18.91M 33.24% YoY	$22.71M 102.28% YoY	$20.21M 52.97% YoY	$18.21M 24.68% YoY	$14.19M 9.74% YoY	$11.23M -9.42% YoY	$13.21M 19.23% YoY	$14.60M 0.03% YoY	$12.93M 38.63% YoY	$12.39M 12.19% YoY	$11.08M 22.57% YoY	$14.60M 63.09% YoY	$9.329M 29.15% YoY	$11.05M 71.57% YoY	$9.041M 72.14% YoY	$8.953M 37.28% YoY	$7.223M 16.53% YoY
Gross Profit	$9.643M 13.69% YoY	$8.806M 0.28% YoY	$7.072M 18.82% YoY	$9.869M 80.52% YoY	$8.482M 51.09% YoY	$8.781M 0.48% YoY	$5.952M -6.58% YoY	$5.467M 7.68% YoY	$5.614M 19.6% YoY	$8.739M -34.53% YoY	$6.371M 50.01% YoY	$5.077M 35.02% YoY	$4.694M 45.86% YoY	$13.35M 263.21% YoY	$4.247M 14.03% YoY	$3.760M 75.32% YoY	$3.218M 40.43% YoY	$3.675M 32.76% YoY	$3.725M 72.03% YoY
Selling, General & Admin	N/A	$8.841M -8.99% YoY	$8.854M 8.82% YoY	$9.474M 44.09% YoY	$9.017M 43.61% YoY	$9.714M 26.81% YoY	$8.136M 36.97% YoY	$6.575M -60.22% YoY	$6.279M -65.17% YoY	$7.660M -68.76% YoY	$5.940M 21.31% YoY	$16.53M 290.56% YoY	$18.03M 347.96% YoY	$24.52M 522.15% YoY	$4.896M 82.08% YoY	$4.232M 41.14% YoY	$4.024M 52.12% YoY	$3.941M 20.2% YoY	$2.689M 29.32% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	$1.163M N/A	$963.0K N/A	$1.103M N/A	$1.400M N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$295.0K 8.46% YoY	$299.0K 19.6% YoY	$166.0K 26.72% YoY	$143.0K 13.49% YoY	$272.0K 110.85% YoY	$250.0K -46.38% YoY	$131.0K -66.41% YoY	$126.0K -46.38% YoY	$129.0K -50.27% YoY	$466.2K 140.33% YoY	$390.0K 108.17% YoY	$235.0K 42.23% YoY	$259.4K 79.84% YoY	$194.0K 71.36% YoY	$187.4K 28.48% YoY	$165.2K 60.06% YoY	$144.3K 70.81% YoY	$113.2K 30.52% YoY	$145.8K 7.74% YoY
Operating Expenses	$8.998M -0.21% YoY	$8.841M -8.99% YoY	$8.854M 8.82% YoY	$9.474M 44.09% YoY	$9.017M 43.61% YoY	$9.714M 26.81% YoY	$8.136M 36.98% YoY	$6.575M 3.52% YoY	$6.279M 3.29% YoY	$7.660M -70.33% YoY	$5.940M 21.31% YoY	$6.351M 50.07% YoY	$6.079M 51.06% YoY	$25.81M 555.07% YoY	$4.896M 82.08% YoY	$4.232M 41.14% YoY	$4.024M 52.12% YoY	$3.941M 20.2% YoY	$2.689M 29.32% YoY
Operating Profit	$645.0K -220.56% YoY	-$35.00K -96.25% YoY	-$1.782M -18.41% YoY	$395.0K -135.65% YoY	-$535.0K -19.55% YoY	-$933.0K -186.45% YoY	-$2.184M -605.94% YoY	-$1.108M -13.05% YoY	-$665.0K -51.99% YoY	$1.079M -108.66% YoY	$431.7K -166.51% YoY	-$1.274M 169.98% YoY	-$1.385M 71.84% YoY	-$12.47M 4589.49% YoY	-$649.0K -162.67% YoY	-$472.0K -44.72% YoY	-$806.1K 127.86% YoY	-$265.9K -47.91% YoY	$1.036M 1108.95% YoY
Interest Expense	N/A	$41.00K -58.16% YoY	$166.0K -0.6% YoY	$77.00K -9.41% YoY	$109.0K -33.13% YoY	$98.00K -58.86% YoY	$167.0K -24.09% YoY	$85.00K -107.31% YoY	$163.0K -93.78% YoY	$238.2K -97.73% YoY	$220.0K 1618.75% YoY	-$1.163M -48337.25% YoY	$2.620M -70341.29% YoY	$10.51M -14990.93% YoY	$12.80K -148.74% YoY	$2.411K -91.05% YoY	-$3.730K -71.0% YoY	-$70.60K 800.51% YoY	-$26.26K N/A
Other Income/Expense, Net	$145.0K 39.42% YoY	$353.0K 40.08% YoY	$470.0K 224.14% YoY	$362.0K 320.93% YoY	$104.0K -41.57% YoY	$252.0K 310.89% YoY	$145.0K -68.54% YoY	$86.00K -32.79% YoY	$178.0K -45.5% YoY	$61.33K -103.27% YoY	$460.9K -315.77% YoY	$128.0K 438.1% YoY	$326.6K 275.75% YoY	-$1.874M 121.98% YoY	-$213.6K -3448.34% YoY	$23.78K N/A	$86.92K N/A	-$844.2K N/A	$6.380K N/A
Pretax Income	$790.0K -283.29% YoY	$359.0K -161.58% YoY	-$1.312M -35.65% YoY	$757.0K -174.07% YoY	-$431.0K -11.5% YoY	-$583.0K -142.29% YoY	-$2.039M -328.43% YoY	-$1.022M -10.84% YoY	-$487.0K -53.99% YoY	$1.379M -136.02% YoY	$892.6K -203.47% YoY	-$1.146M 134.1% YoY	-$1.059M 46.44% YoY	-$3.828M 832.27% YoY	-$862.7K -184.93% YoY	-$489.7K 342.13% YoY	-$722.9K 97.18% YoY	-$410.6K -20.76% YoY	$1.016M 1085.75% YoY
Income Tax	$46.00K -221.05% YoY	$116.0K 3766.67% YoY	-$72.00K 7100.0% YoY	$114.0K 3700.0% YoY	-$38.00K N/A	$3.000K -99.39% YoY	-$1.000K -100.48% YoY	$3.000K -100.97% YoY	N/A N/A	$495.4K -154.2% YoY	$208.0K -219.19% YoY	-$308.0K 629.58% YoY	-$364.0K 105.58% YoY	-$914.0K 139.92% YoY	-$174.5K -159.8% YoY	-$42.21K -172.6% YoY	-$177.1K 131.36% YoY	-$381.0K N/A	$291.8K -7.84% YoY
Net Earnings	$744.0K -289.31% YoY	$243.0K -141.47% YoY	-$1.240M -39.16% YoY	$643.0K -162.73% YoY	-$393.0K -19.96% YoY	-$586.0K -166.34% YoY	-$2.038M -397.69% YoY	-$1.025M 22.27% YoY	-$491.0K -29.31% YoY	$883.3K -130.31% YoY	$684.6K -199.49% YoY	-$838.3K 87.36% YoY	-$694.5K 27.25% YoY	-$2.914M 9727.99% YoY	-$688.2K -195.07% YoY	-$447.4K 164.93% YoY	-$545.8K 88.16% YoY	-$29.65K -94.28% YoY	$723.9K -413.34% YoY
Basic Earnings Per Share	$0.04 -300.0% YoY	N/A	-$0.07 -36.36% YoY	$0.03 -150.0% YoY	-$0.02 -33.33% YoY	N/A	-$0.11 -375.0% YoY	-$0.06 20.0% YoY	-$0.03 -25.0% YoY	N/A	$0.04 -233.33% YoY	-$0.05 150.0% YoY	-$0.04 33.33% YoY	N/A	-$0.03 -142.86% YoY	-$0.02 0.0% YoY	-$0.03 N/A	N/A	$0.07 N/A
Diluted Earnings Per Share	$0.04 -300.0% YoY	$0.01 -126.98% YoY	-$0.07 -36.36% YoY	$0.03 -150.0% YoY	-$0.02 -33.33% YoY	-$0.03 -352.36% YoY	-$0.11 -375.0% YoY	-$0.06 20.0% YoY	-$0.03 -25.0% YoY	$0.01 -105.19% YoY	$0.04 -300.0% YoY	-$0.05 400.0% YoY	-$0.04 -100.0% YoY	-$0.27 -99.98% YoY	-$0.02 -100.0% YoY	-$0.01 -50.0% YoY	-$27.21K 34.47% YoY	-$1.481K -95.9% YoY	$50.49K -413.34% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	18.69M shares 0.44% YoY	18.29M shares N/A	18.56M shares -0.18% YoY	18.61M shares 0.1% YoY	18.61M shares 0.01% YoY	N/A	18.59M shares 0.92% YoY	18.59M shares 0.92% YoY	18.61M shares 1.59% YoY	18.57M shares -0.32% YoY	18.42M shares -3.76% YoY	18.42M shares -7.77% YoY	18.32M shares -8.7% YoY	18.63M shares N/A	19.14M shares 91.39% YoY	19.97M shares 99.72% YoY	20.06M shares N/A	N/A	10.00M shares N/A
Diluted Shares Outstanding	18.66M shares 0.26% YoY	N/A	18.38M shares -1.1% YoY	18.60M shares 0.04% YoY	18.61M shares 0.18% YoY	N/A	18.59M shares 0.4% YoY	18.59M shares 0.26% YoY	18.57M shares 0.53% YoY	N/A	18.52M shares -41.0% YoY	18.54M shares -41.48% YoY	18.48M shares -7.89% YoY	N/A	31.38M shares 213.81% YoY	31.68M shares 216.84% YoY	20.06M shares N/A	N/A	10.00M shares N/A

Loading...