|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Gain on insurance proceeds received for capital | |||||
| Unrealized foreign currency (gains) loss | |||||
| Amortization of deferred financing costs and debt discount | |||||
| Non-cash lease expense | |||||
| Change in fair value of interest rate swap | |||||
| Deferred income taxes | |||||
| Stock-based compensation expense | |||||
| Underwriting fees related to offering of common stock | |||||
| Loss on extinguishment of debt | |||||
| Bad debt expense | |||||
| Other non-cash, net | |||||
| Earnings from equity method investment | |||||
| Distributions received from equity method investment | |||||
| Provision on liability for uncertain tax positions | |||||
| Changes in operating assets and liabilities: | |||||
| Trade receivables | |||||
| Inventories | |||||
| Prepaid expenses and other current assets | |||||
| Income tax receivable | |||||
| Other assets | |||||
| Accounts payable | |||||
| Accrued expenses and other current liabilities | |||||
| Other long-term liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of property and equipment | |||||
| Deposit on property purchases | |||||
| Capital reimbursed from insurance proceeds | |||||
| Proceeds from the sale of property and equipment | |||||
| Acquisition of business, net of cash acquired | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from long-term debt borrowings | |||||
| Payments on long-term debt borrowings | |||||
| Proceeds from borrowings on revolving credit facility | |||||
| Payments on revolving credit facilities | |||||
| Deferred financing fees paid | |||||
| Proceeds from the issuance of common stock | |||||
| Repayments of finance lease obligations | |||||
| Repurchase and retirement of common stock | |||||
| Common stock withheld for taxes on restricted stock units | |||||
| Net cash used in financing activities | |||||
| Effect of exchange rate changes on cash | |||||
| Net increase (decrease) in cash | |||||
| Cash at beginning of period | |||||
| Cash at end of period | |||||
| Supplemental cash flow information: | |||||
| Cash paid for interest | |||||
| Income taxes paid, net | |||||
| Supplemental disclosure of non-cash investing and financing activities: | |||||
| Purchases of property and equipment included in accounts payable and accrued expenses | |||||
| Capitalized internal-use software included in accounts payable - related party | |||||
| Right-of-use operating and finance lease assets obtained in exchange for lease liabilities | |||||
Loading...