|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$11.12M
-162.28%
YoY
|
-$17.86M
647.91%
YoY
|
-$2.388M
-58.06%
YoY
|
-$5.694M
-90.87%
YoY
|
-$62.35M
-490.09%
YoY
|
| Depreciation, Depletion And Amortization |
$51.35M
15.54%
YoY
|
$44.45M
9.07%
YoY
|
$40.75M
6.75%
YoY
|
$38.18M
18.45%
YoY
|
$32.23M
27.06%
YoY
|
| Cash From Operating Activities |
$63.43M
3.46%
YoY
|
$61.31M
-47.32%
YoY
|
$116.4M
260.18%
YoY
|
$32.31M
-4.1%
YoY
|
$33.69M
-46.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$37.39M
85.85%
YoY
|
$20.12M
-39.39%
YoY
|
$33.19M
-16.37%
YoY
|
$39.68M
58.89%
YoY
|
$24.98M
53.56%
YoY
|
| Acquisitions |
$4.934M
-92.35%
YoY
|
$64.53M
N/A
|
$0.00
-100.0%
YoY
|
$5.358M
-94.08%
YoY
|
$90.51M
21.1%
YoY
|
| Other Investing Activities |
-$4.934M
-92.35%
YoY
|
-$64.53M
-4510.59%
YoY
|
$1.463M
-127.43%
YoY
|
-$5.334M
-93.59%
YoY
|
-$83.23M
-16.39%
YoY
|
| Cash From Investing Activities |
-$42.32M
-50.0%
YoY
|
-$84.64M
166.79%
YoY
|
-$31.73M
-29.53%
YoY
|
-$45.02M
-58.4%
YoY
|
-$108.2M
-6.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$23.04M
-91.82%
YoY
|
$281.6M
-533.48%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.973M
-68.33%
YoY
|
-$22.02M
58.71%
YoY
|
-$13.88M
-467.55%
YoY
|
$3.775M
-93.71%
YoY
|
$60.02M
10.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$63.43M
3.46%
YoY
|
$61.31M
-47.32%
YoY
|
$116.4M
260.18%
YoY
|
$32.31M
-4.1%
YoY
|
$33.69M
-46.66%
YoY
|
| Cash From Investing Activities |
-$42.32M
-50.0%
YoY
|
-$84.64M
166.79%
YoY
|
-$31.73M
-29.53%
YoY
|
-$45.02M
-58.4%
YoY
|
-$108.2M
-6.56%
YoY
|
| Cash From Financing Activities |
-$6.973M
-68.33%
YoY
|
-$22.02M
58.71%
YoY
|
-$13.88M
-467.55%
YoY
|
$3.775M
-93.71%
YoY
|
$60.02M
10.52%
YoY
|
| Net Change In Cash |
$14.14M
-130.49%
YoY
|
-$46.37M
-165.52%
YoY
|
$70.77M
-724.83%
YoY
|
-$11.33M
-26.25%
YoY
|
-$15.36M
-678.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$63.43M
3.46%
YoY
|
$61.31M
-47.32%
YoY
|
$116.4M
260.18%
YoY
|
$32.31M
-4.1%
YoY
|
$33.69M
-46.66%
YoY
|
| Capital Expenditures |
$37.39M
85.85%
YoY
|
$20.12M
-39.39%
YoY
|
$33.19M
-16.37%
YoY
|
$39.68M
58.89%
YoY
|
$24.98M
53.56%
YoY
|
| Free Cash Flow |
$26.05M
-36.77%
YoY
|
$41.19M
-50.48%
YoY
|
$83.18M
-1227.86%
YoY
|
-$7.375M
-184.62%
YoY
|
$8.715M
-81.42%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.534M
43.14%
YoY
|
-$7.011M
-75.97%
YoY
|
$8.117M
37.67%
YoY
|
$15.98M
20.34%
YoY
|
-$5.962M
-24.19%
YoY
|
-$29.17M
-26144.64%
YoY
|
$5.896M
3.17%
YoY
|
$13.28M
-192.42%
YoY
|
-$7.864M
N/A
|
$112.0K
-99.06%
YoY
|
$5.715M
32.81%
YoY
|
-$14.37M
405.92%
YoY
|
$11.88M
-205.13%
YoY
|
$4.303M
-108.03%
YoY
|
-$2.840M
-133.28%
YoY
|
-$11.30M
315.29%
YoY
|
-$53.60M
-402.13%
YoY
|
| Depreciation, Depletion And Amortization |
$13.07M
5.38%
YoY
|
$13.38M
10.05%
YoY
|
$12.88M
13.75%
YoY
|
$12.70M
19.86%
YoY
|
$12.40M
19.53%
YoY
|
$12.16M
10.83%
YoY
|
$11.32M
12.95%
YoY
|
$10.59M
14.42%
YoY
|
$10.37M
N/A
|
$10.97M
14.72%
YoY
|
$10.03M
2.52%
YoY
|
$9.258M
-2.49%
YoY
|
$9.560M
19.22%
YoY
|
$9.780M
25.87%
YoY
|
$9.494M
20.18%
YoY
|
$8.019M
1.45%
YoY
|
$7.770M
32.78%
YoY
|
| Cash From Operating Activities |
-$47.72M
1.79%
YoY
|
$23.31M
278.58%
YoY
|
$51.03M
37.02%
YoY
|
$35.98M
-31.37%
YoY
|
-$46.88M
35.84%
YoY
|
$6.157M
-78.2%
YoY
|
$37.24M
-26.64%
YoY
|
$52.42M
-462.14%
YoY
|
-$34.51M
N/A
|
$28.25M
38.99%
YoY
|
$50.77M
19.78%
YoY
|
-$14.48M
-74.81%
YoY
|
$20.32M
33.18%
YoY
|
$42.38M
-23.2%
YoY
|
-$57.47M
40.01%
YoY
|
$15.26M
88.27%
YoY
|
$55.19M
23.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$10.50M
204.17%
YoY
|
$21.23M
239.33%
YoY
|
$5.816M
44.39%
YoY
|
$6.892M
53.57%
YoY
|
$3.452M
-35.42%
YoY
|
$6.255M
27.24%
YoY
|
$4.028M
-69.99%
YoY
|
$4.488M
-54.86%
YoY
|
$5.345M
N/A
|
$4.916M
-140.12%
YoY
|
$13.42M
-233.11%
YoY
|
$9.942M
49.14%
YoY
|
-$12.25M
95.25%
YoY
|
-$10.08M
20.64%
YoY
|
$6.666M
44.66%
YoY
|
-$6.275M
-4.74%
YoY
|
-$8.359M
140.75%
YoY
|
| Acquisitions |
$14.40M
191.83%
YoY
|
N/A
|
N/A
|
N/A
|
$4.934M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$14.40M
191.83%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$4.934M
N/A
|
-$481.0K
-132.88%
YoY
|
-$64.05M
N/A
|
N/A
|
N/A
|
$1.463M
146200.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$1.000K
-99.99%
YoY
|
-$361.0K
-391.13%
YoY
|
N/A
|
$7.152M
-107.14%
YoY
|
$124.0K
-77.86%
YoY
|
| Cash From Investing Activities |
-$24.90M
196.91%
YoY
|
-$21.23M
215.1%
YoY
|
-$5.816M
-91.46%
YoY
|
-$6.892M
53.57%
YoY
|
-$8.386M
56.89%
YoY
|
-$6.736M
95.08%
YoY
|
-$68.07M
407.14%
YoY
|
-$4.488M
-54.86%
YoY
|
-$5.345M
N/A
|
-$3.453M
-71.81%
YoY
|
-$13.42M
28.51%
YoY
|
-$9.942M
49.14%
YoY
|
-$12.25M
-1496.92%
YoY
|
-$10.45M
26.84%
YoY
|
-$6.666M
44.66%
YoY
|
$877.0K
-100.82%
YoY
|
-$8.235M
182.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$28.40M
26.27%
YoY
|
-$2.055M
12.73%
YoY
|
-$1.338M
593.26%
YoY
|
-$26.07M
2499.5%
YoY
|
$22.49M
-218.37%
YoY
|
-$1.823M
82.12%
YoY
|
-$193.0K
-99.61%
YoY
|
-$1.003M
-102.13%
YoY
|
-$19.00M
N/A
|
-$1.001M
23.28%
YoY
|
-$48.97M
89.71%
YoY
|
$47.09M
19.96%
YoY
|
-$812.0K
-76.99%
YoY
|
-$25.81M
-318.79%
YoY
|
$39.25M
545.26%
YoY
|
-$3.529M
-104.31%
YoY
|
$11.80M
-152.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$47.72M
1.79%
YoY
|
$23.31M
278.58%
YoY
|
$51.03M
37.02%
YoY
|
$35.98M
-31.37%
YoY
|
-$46.88M
35.84%
YoY
|
$6.157M
-78.2%
YoY
|
$37.24M
-26.64%
YoY
|
$52.42M
-462.14%
YoY
|
-$34.51M
N/A
|
$28.25M
38.99%
YoY
|
$50.77M
19.78%
YoY
|
-$14.48M
-74.81%
YoY
|
$20.32M
33.18%
YoY
|
$42.38M
-23.2%
YoY
|
-$57.47M
40.01%
YoY
|
$15.26M
88.27%
YoY
|
$55.19M
23.13%
YoY
|
| Cash From Investing Activities |
-$24.90M
196.91%
YoY
|
-$21.23M
215.1%
YoY
|
-$5.816M
-91.46%
YoY
|
-$6.892M
53.57%
YoY
|
-$8.386M
56.89%
YoY
|
-$6.736M
95.08%
YoY
|
-$68.07M
407.14%
YoY
|
-$4.488M
-54.86%
YoY
|
-$5.345M
N/A
|
-$3.453M
-71.81%
YoY
|
-$13.42M
28.51%
YoY
|
-$9.942M
49.14%
YoY
|
-$12.25M
-1496.92%
YoY
|
-$10.45M
26.84%
YoY
|
-$6.666M
44.66%
YoY
|
$877.0K
-100.82%
YoY
|
-$8.235M
182.8%
YoY
|
| Cash From Financing Activities |
$28.40M
26.27%
YoY
|
-$2.055M
12.73%
YoY
|
-$1.338M
593.26%
YoY
|
-$26.07M
2499.5%
YoY
|
$22.49M
-218.37%
YoY
|
-$1.823M
82.12%
YoY
|
-$193.0K
-99.61%
YoY
|
-$1.003M
-102.13%
YoY
|
-$19.00M
N/A
|
-$1.001M
23.28%
YoY
|
-$48.97M
89.71%
YoY
|
$47.09M
19.96%
YoY
|
-$812.0K
-76.99%
YoY
|
-$25.81M
-318.79%
YoY
|
$39.25M
545.26%
YoY
|
-$3.529M
-104.31%
YoY
|
$11.80M
-152.41%
YoY
|
| Net Change In Cash |
-$43.56M
34.32%
YoY
|
$29.00K
-101.21%
YoY
|
$43.87M
-241.39%
YoY
|
$3.012M
-93.58%
YoY
|
-$32.43M
-44.99%
YoY
|
-$2.402M
-110.1%
YoY
|
-$31.03M
166.84%
YoY
|
$46.93M
109.61%
YoY
|
-$58.95M
N/A
|
$23.79M
227.76%
YoY
|
-$11.63M
-289.88%
YoY
|
$22.39M
-188.52%
YoY
|
$7.259M
-42.42%
YoY
|
$6.124M
-89.58%
YoY
|
-$25.29M
-35.74%
YoY
|
$12.61M
-175.17%
YoY
|
$58.75M
202.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$47.72M
1.79%
YoY
|
$23.31M
278.58%
YoY
|
$51.03M
37.02%
YoY
|
$35.98M
-31.37%
YoY
|
-$46.88M
35.84%
YoY
|
$6.157M
-78.2%
YoY
|
$37.24M
-26.64%
YoY
|
$52.42M
-462.14%
YoY
|
-$34.51M
N/A
|
$28.25M
38.99%
YoY
|
$50.77M
19.78%
YoY
|
-$14.48M
-74.81%
YoY
|
$20.32M
33.18%
YoY
|
$42.38M
-23.2%
YoY
|
-$57.47M
40.01%
YoY
|
$15.26M
88.27%
YoY
|
$55.19M
23.13%
YoY
|
| Capital Expenditures |
$10.50M
204.17%
YoY
|
$21.23M
239.33%
YoY
|
$5.816M
44.39%
YoY
|
$6.892M
53.57%
YoY
|
$3.452M
-35.42%
YoY
|
$6.255M
27.24%
YoY
|
$4.028M
-69.99%
YoY
|
$4.488M
-54.86%
YoY
|
$5.345M
N/A
|
$4.916M
-140.12%
YoY
|
$13.42M
-233.11%
YoY
|
$9.942M
49.14%
YoY
|
-$12.25M
95.25%
YoY
|
-$10.08M
20.64%
YoY
|
$6.666M
44.66%
YoY
|
-$6.275M
-4.74%
YoY
|
-$8.359M
140.75%
YoY
|
| Free Cash Flow |
-$58.22M
15.67%
YoY
|
$2.084M
-2226.53%
YoY
|
$45.21M
36.13%
YoY
|
$29.09M
-39.32%
YoY
|
-$50.33M
26.29%
YoY
|
-$98.00K
-100.42%
YoY
|
$33.21M
-11.06%
YoY
|
$47.94M
-296.31%
YoY
|
-$39.86M
N/A
|
$23.33M
-28.38%
YoY
|
$37.34M
-28.83%
YoY
|
-$24.42M
-61.93%
YoY
|
$32.57M
51.27%
YoY
|
$52.47M
-17.43%
YoY
|
-$64.13M
40.48%
YoY
|
$21.53M
46.57%
YoY
|
$63.54M
31.59%
YoY
|
Loading...