2014 Q2 Form 10-Q Financial Statement

#000009355614000017 Filed on July 31, 2014

View on sec.gov

Income Statement

Concept 2014 Q2 2013 Q2 2013 Q1
Revenue $2.867B $2.830B $2.448B
YoY Change 1.3% 10.67% 1.41%
Cost Of Revenue $1.812B $1.853B $1.568B
YoY Change -2.21% 13.19% 3.55%
Gross Profit $1.057B $997.3M $900.0M
YoY Change 6.01% 7.36% -0.95%
Gross Profit Margin 36.88% 35.24% 36.76%
Selling, General & Admin $649.0M $673.8M $663.2M
YoY Change -3.68% 8.17% 4.44%
% of Gross Profit 61.39% 67.56% 73.69%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $114.4M $108.1M $105.8M
YoY Change 5.83% -0.83% -8.64%
% of Gross Profit 10.82% 10.84% 11.76%
Operating Expenses $649.0M $673.8M $663.2M
YoY Change -3.68% 8.17% 4.44%
Operating Profit $437.8M $382.2M $312.9M
YoY Change 14.55% 5.99% -8.27%
Interest Expense $43.30M $39.60M $39.90M
YoY Change 9.34% 14.45% 17.7%
% of Operating Profit 9.89% 10.36% 12.75%
Other Income/Expense, Net
YoY Change
Pretax Income $296.8M $251.7M $93.50M
YoY Change 17.92% 52.73% -30.95%
Income Tax $74.10M $54.40M $8.800M
% Of Pretax Income 24.97% 21.61% 9.41%
Net Earnings $227.2M $187.1M $81.10M
YoY Change 21.43% 20.87% -33.42%
Net Earnings / Revenue 7.92% 6.61% 3.31%
Basic Earnings Per Share $1.53 $1.21 $0.52
Diluted Earnings Per Share $1.49 $1.18 $0.51
COMMON SHARES
Basic Shares Outstanding 156.3M shares 155.1M shares 155.6M shares
Diluted Shares Outstanding 159.7M shares 158.4M shares 159.0M shares

Balance Sheet

Concept 2014 Q2 2013 Q2 2013 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $516.0M $562.0M $558.0M
YoY Change -8.19% -2.77% -36.88%
Cash & Equivalents $515.7M $561.7M $557.5M
Short-Term Investments
Other Short-Term Assets $369.4M $425.1M $462.1M
YoY Change -13.1% -10.94% 14.32%
Inventory $1.722B $1.476B $1.540B
Prepaid Expenses
Receivables $1.789B $1.794B $1.783B
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $4.401B $4.257B $4.426B
YoY Change 3.38% -1.14% -3.85%
LONG-TERM ASSETS
Property, Plant & Equipment $1.484B $1.398B $1.355B
YoY Change 6.13% 7.94% 6.81%
Goodwill $7.637B $7.466B $7.339B
YoY Change 2.29% 2.78% 3.87%
Intangibles $2.953B $3.148B $3.341B
YoY Change -6.18% -1.11% 7.31%
Long-Term Investments
YoY Change
Other Assets $484.9M $434.7M $437.6M
YoY Change 11.55% 43.75% 45.48%
Total Long-Term Assets $12.56B $12.45B $12.47B
YoY Change 0.9% 3.33% 6.17%
TOTAL ASSETS
Total Short-Term Assets $4.401B $4.257B $4.426B
Total Long-Term Assets $12.56B $12.45B $12.47B
Total Assets $16.96B $16.70B $16.90B
YoY Change 1.53% 2.16% 3.35%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.701B $1.559B $1.515B
YoY Change 9.14% 8.47% 6.86%
Accrued Expenses $1.197B $1.082B $1.268B
YoY Change 10.65% -18.58% -1.42%
Deferred Revenue
YoY Change
Short-Term Debt $475.3M $1.278B $1.332B
YoY Change -62.8% 61.89% 576.09%
Long-Term Debt Due $8.700M $11.90M $10.60M
YoY Change -26.89% -94.5% -98.02%
Total Short-Term Liabilities $3.387B $3.930B $4.133B
YoY Change -13.81% 4.21% 20.24%
LONG-TERM LIABILITIES
Long-Term Debt $3.849B $3.429B $3.494B
YoY Change 12.26% 17.25% 20.25%
Other Long-Term Liabilities $851.1M $846.1M $795.4M
YoY Change 0.59% -20.64% -25.87%
Total Long-Term Liabilities $4.700B $4.275B $4.290B
YoY Change 9.95% 7.13% 7.81%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.387B $3.930B $4.133B
Total Long-Term Liabilities $4.700B $4.275B $4.290B
Total Liabilities $8.087B $8.205B $8.422B
YoY Change -1.43% 5.71% 13.57%
SHAREHOLDERS EQUITY
Retained Earnings $3.708B $3.417B $3.305B
YoY Change 8.53% 19.85% 19.64%
Common Stock $5.303B $5.104B $4.878B
YoY Change 3.9% 0.34% -2.82%
Preferred Stock
YoY Change
Treasury Stock (at cost) $1.407B $1.169B $976.7M
YoY Change 20.41% 143.55% 307.98%
Treasury Stock Shares
Shareholders Equity $7.055B $6.646B $6.615B
YoY Change
Total Liabilities & Shareholders Equity $16.96B $16.70B $16.90B
YoY Change 1.53% 2.16% 3.35%

Cashflow Statement

Concept 2014 Q2 2013 Q2 2013 Q1
OPERATING ACTIVITIES
Net Income $227.2M $187.1M $81.10M
YoY Change 21.43% 20.87% -33.42%
Depreciation, Depletion And Amortization $114.4M $108.1M $105.8M
YoY Change 5.83% -0.83% -8.64%
Cash From Operating Activities $437.2M $184.2M -$147.5M
YoY Change 137.35% -38.44% 356.66%
INVESTING ACTIVITIES
Capital Expenditures $61.40M $80.00M $76.60M
YoY Change -23.25% -26.61% 24.55%
Acquisitions $0.00 $56.00M $853.9M
YoY Change -100.0% -88.19% 644.46%
Other Investing Activities $6.200M $8.400M -$862.1M
YoY Change -26.19% -101.81% 678.07%
Cash From Investing Activities -$96.10M -$39.00M -$941.6M
YoY Change 146.41% -93.2% 446.49%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net -$14.40M -$19.50M -$62.10M
YoY Change -26.15% -109.95% 15.64%
Debt Paid & Issued, Net $300.0K $500.0K $600.0K
YoY Change -40.0% -99.84% 100.0%
Cash From Financing Activities -$268.3M -$120.3M $962.1M
YoY Change 123.03% -2248.21% 505.48%
NET CHANGE
Cash From Operating Activities $437.2M $184.2M -$147.5M
Cash From Investing Activities -$96.10M -$39.00M -$941.6M
Cash From Financing Activities -$268.3M -$120.3M $962.1M
Net Change In Cash $72.80M $24.90M -$127.0M
YoY Change 192.37% -109.26% 177.9%
FREE CASH FLOW
Cash From Operating Activities $437.2M $184.2M -$147.5M
Capital Expenditures $61.40M $80.00M $76.60M
Free Cash Flow $375.8M $104.2M -$224.1M
YoY Change 260.65% -45.22% 138.91%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q4 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
1633000000 USD
CY2014Q2 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
1788800000 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1575900000 USD
CY2014Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
1701200000 USD
CY2014Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1196900000 USD
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1236200000 USD
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-502900000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-499000000 USD
CY2013Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-645900000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-388000000 USD
CY2014Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
4860800000 USD
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
4878600000 USD
CY2013Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
51100000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
93400000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
98400000 USD
CY2014Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
47400000 USD
CY2013Q2 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 USD
CY2014Q2 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
16500000 USD
CY2014Q2 us-gaap Assets
Assets
16958800000 USD
CY2013Q4 us-gaap Assets
Assets
16535100000 USD
CY2014Q2 us-gaap Assets Current
AssetsCurrent
4400600000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
3968700000 USD
CY2013Q4 us-gaap Assets Held For Sale Current
AssetsHeldForSaleCurrent
10100000 USD
CY2014Q2 us-gaap Assets Held For Sale Current
AssetsHeldForSaleCurrent
5000000 USD
us-gaap Assets That Continue To Be Recognized Securitized Or Asset Backed Financing Arrangement Assets And Any Other Financial Assets Managed Together Net Credit Losses During Period
AssetsThatContinueToBeRecognizedSecuritizedOrAssetBackedFinancingArrangementAssetsAndAnyOtherFinancialAssetsManagedTogetherNetCreditLossesDuringPeriod
100000 USD
CY2014Q2 us-gaap Assets That Continue To Be Recognized Securitized Or Asset Backed Financing Arrangement Assets And Any Other Financial Assets Managed Together Net Credit Losses During Period
AssetsThatContinueToBeRecognizedSecuritizedOrAssetBackedFinancingArrangementAssetsAndAnyOtherFinancialAssetsManagedTogetherNetCreditLossesDuringPeriod
200000 USD
us-gaap Assets That Continue To Be Recognized Securitized Or Asset Backed Financing Arrangement Assets And Any Other Financial Assets Managed Together Net Credit Losses During Period
AssetsThatContinueToBeRecognizedSecuritizedOrAssetBackedFinancingArrangementAssetsAndAnyOtherFinancialAssetsManagedTogetherNetCreditLossesDuringPeriod
300000 USD
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
1.81
CY2013Q2 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
1.23
CY2013Q2 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
194200000 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
286500000 USD
CY2013Q2 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
2868400000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
5447100000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
400000 USD
CY2013Q2 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
4000000 USD
CY2014Q2 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
200000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
19600000 USD
us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
18600000 USD
CY2014Q2 us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
2400000 USD
us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
6200000 USD
CY2013Q2 us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
9800000 USD
us-gaap Business Exit Costs1
BusinessExitCosts1
21200000 USD
CY2014Q2 us-gaap Business Exit Costs1
BusinessExitCosts1
200000 USD
CY2013Q2 us-gaap Business Exit Costs1
BusinessExitCosts1
7900000 USD
us-gaap Business Exit Costs1
BusinessExitCosts1
1300000 USD
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
515700000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
496200000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
557500000 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
561700000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
432600000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
716000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-154300000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
19500000 USD
CY2013Q2 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
4200000 USD
CY2014Q2 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
83100000 USD
CY2013Q2 us-gaap Cash Flows Between Transferee And Transferor Proceeds From New Transfers
CashFlowsBetweenTransfereeAndTransferorProceedsFromNewTransfers
314900000 USD
us-gaap Cash Flows Between Transferee And Transferor Proceeds From New Transfers
CashFlowsBetweenTransfereeAndTransferorProceedsFromNewTransfers
557700000 USD
CY2014Q2 us-gaap Cash Flows Between Transferee And Transferor Proceeds From New Transfers
CashFlowsBetweenTransfereeAndTransferorProceedsFromNewTransfers
326100000 USD
us-gaap Cash Flows Between Transferee And Transferor Proceeds From New Transfers
CashFlowsBetweenTransfereeAndTransferorProceedsFromNewTransfers
507300000 USD
us-gaap Cash Flows Between Transferee And Transferor Receipts On Interests That Continue To Be Held Other
CashFlowsBetweenTransfereeAndTransferorReceiptsOnInterestsThatContinueToBeHeldOther
177400000 USD
CY2013Q2 us-gaap Cash Flows Between Transferee And Transferor Receipts On Interests That Continue To Be Held Other
CashFlowsBetweenTransfereeAndTransferorReceiptsOnInterestsThatContinueToBeHeldOther
94300000 USD
CY2014Q2 us-gaap Cash Flows Between Transferee And Transferor Receipts On Interests That Continue To Be Held Other
CashFlowsBetweenTransfereeAndTransferorReceiptsOnInterestsThatContinueToBeHeldOther
96400000 USD
us-gaap Cash Flows Between Transferee And Transferor Receipts On Interests That Continue To Be Held Other
CashFlowsBetweenTransfereeAndTransferorReceiptsOnInterestsThatContinueToBeHeldOther
167900000 USD
CY2014Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0 USD
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0 USD
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.00
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
2.50
CY2014Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
2.50
CY2014Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
176906265 shares
CY2014Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
176906265 shares
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.98
CY2013Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.49
CY2014Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.50
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
442300000 USD
CY2014Q2 us-gaap Common Stock Value
CommonStockValue
442300000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
374500000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
10300000 USD
CY2013Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
71400000 USD
CY2014Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
207800000 USD
CY2014Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1832200000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
3511500000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
3419200000 USD
CY2013Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1852500000 USD
us-gaap Costs And Expenses
CostsAndExpenses
5018100000 USD
CY2014Q2 us-gaap Costs And Expenses
CostsAndExpenses
2592400000 USD
us-gaap Costs And Expenses
CostsAndExpenses
4988400000 USD
CY2013Q2 us-gaap Costs And Expenses
CostsAndExpenses
2606500000 USD
CY2013Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
3809300000 USD
CY2014Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
3858000000 USD
CY2014Q2 us-gaap Deferred Gain Loss On Discontinuation Of Interest Rate Fair Value Hedge
DeferredGainLossOnDiscontinuationOfInterestRateFairValueHedge
34800000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
914400000 USD
CY2014Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1007200000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
131400000 USD
CY2013Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
57000000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
115500000 USD
CY2014Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
67000000 USD
CY2014Q2 us-gaap Derecognized Assets Securitized Or Assetbacked Financing Arrangement Assets And Any Other Financial Assets Managed Together Principal Amount Outstanding
DerecognizedAssetsSecuritizedOrAssetbackedFinancingArrangementAssetsAndAnyOtherFinancialAssetsManagedTogetherPrincipalAmountOutstanding
100400000 USD
CY2013Q4 us-gaap Derecognized Assets Securitized Or Assetbacked Financing Arrangement Assets And Any Other Financial Assets Managed Together Principal Amount Outstanding
DerecognizedAssetsSecuritizedOrAssetbackedFinancingArrangementAssetsAndAnyOtherFinancialAssetsManagedTogetherPrincipalAmountOutstanding
84800000 USD
CY2014Q2 us-gaap Derivative Assets
DerivativeAssets
88900000 USD
CY2013Q4 us-gaap Derivative Assets
DerivativeAssets
91700000 USD
CY2014Q2 us-gaap Derivative Liabilities
DerivativeLiabilities
136200000 USD
CY2013Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
212300000 USD
CY2013Q2 us-gaap Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
14000000 USD
us-gaap Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
-3100000 USD
CY2014Q2 us-gaap Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
0 USD
us-gaap Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
14000000 USD
CY2013Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.21
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.42
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.73
CY2014Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.38
CY2013Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.18
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.37
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.69
CY2014Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.36
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
3200000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-52200000 USD
CY2013Q2 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-20700000 USD
CY2014Q2 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
10300000 USD
CY2013Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.216
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.238
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.183
CY2014Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.251
CY2014Q2 us-gaap Goodwill
Goodwill
7636600000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
7565300000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
74600000 USD
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
-3300000 USD
CY2014Q2 us-gaap Guarantee Obligations Current Carrying Value
GuaranteeObligationsCurrentCarryingValue
12900000 USD
CY2014Q2 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
149000000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
385300000 USD
CY2014Q2 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
218500000 USD
CY2013Q2 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
197600000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
282600000 USD
CY2013Q2 us-gaap Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
-300000 USD
us-gaap Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
1100000 USD
us-gaap Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
-700000 USD
CY2014Q2 us-gaap Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
900000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
506900000 USD
CY2013Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
251700000 USD
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
293100000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
345000000 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
281900000 USD
CY2013Q2 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
197300000 USD
CY2014Q2 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
219400000 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
386400000 USD
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
2.47
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.82
CY2013Q2 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.27
CY2014Q2 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.40
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
2.42
CY2014Q2 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.37
CY2013Q2 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.25
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.78
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-6900000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-14400000 USD
CY2014Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-2000000 USD
CY2013Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-10500000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.04
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.09
CY2013Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.07
CY2014Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.01
CY2014Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.01
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.04
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.09
CY2013Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.07
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
73700000 USD
CY2013Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
54400000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
63100000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
120500000 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
127400000 USD
CY2013Q2 us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
-67600000 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
274400000 USD
CY2014Q2 us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
-55900000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
46700000 USD
CY2014Q2 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-50400000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
320500000 USD
CY2013Q2 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
164600000 USD
CY2014Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2953000000 USD
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3067600000 USD
CY2013Q2 us-gaap Interest Expense
InterestExpense
39600000 USD
CY2014Q2 us-gaap Interest Expense
InterestExpense
43300000 USD
us-gaap Interest Expense
InterestExpense
79500000 USD
us-gaap Interest Expense
InterestExpense
87600000 USD
CY2014Q2 us-gaap Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
200000000 USD
CY2013Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1081500000 USD
CY2014Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1259300000 USD
CY2014Q2 us-gaap Inventory Net
InventoryNet
1721700000 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
1485200000 USD
CY2014Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
316400000 USD
CY2013Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
274900000 USD
CY2014Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
146000000 USD
CY2013Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
128800000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
6500000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
6400000 USD
CY2014Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
3000000 USD
CY2013Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
3300000 USD
CY2013Q4 us-gaap Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
14700000 USD
CY2014Q2 us-gaap Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
15000000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
16535100000 USD
CY2014Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
16958800000 USD
CY2014Q2 us-gaap Liabilities Current
LiabilitiesCurrent
3387000000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3221000000 USD
CY2014Q2 us-gaap Liabilities Of Assets Held For Sale
LiabilitiesOfAssetsHeldForSale
4900000 USD
CY2013Q4 us-gaap Liabilities Of Assets Held For Sale
LiabilitiesOfAssetsHeldForSale
6300000 USD
CY2014Q2 us-gaap Long Term Debt
LongTermDebt
4261200000 USD
CY2013Q4 us-gaap Long Term Debt
LongTermDebt
3889400000 USD
CY2013Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
9900000 USD
CY2014Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
8700000 USD
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3799400000 USD
CY2014Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3849300000 USD
CY2013Q4 us-gaap Minority Interest
MinorityInterest
81300000 USD
CY2014Q2 us-gaap Minority Interest
MinorityInterest
82400000 USD
CY2013Q2 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-120300000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-107100000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
841800000 USD
CY2014Q2 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-268300000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-161800000 USD
CY2014Q2 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-96100000 USD
CY2013Q2 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-39000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-980600000 USD
CY2013Q2 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
184200000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
285200000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
36700000 USD
CY2014Q2 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
437200000 USD
us-gaap Net Income Loss
NetIncomeLoss
378400000 USD
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
216500000 USD
CY2013Q2 us-gaap Net Income Loss
NetIncomeLoss
187100000 USD
us-gaap Net Income Loss
NetIncomeLoss
268200000 USD
CY2013Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
187000000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
268000000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
378400000 USD
CY2014Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
216500000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
268200000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
378400000 USD
CY2013Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
187100000 USD
CY2014Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
216500000 USD
CY2013Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
382200000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
695000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
784500000 USD
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
435500000 USD
CY2013Q4 us-gaap Other Assets Current
OtherAssetsCurrent
344200000 USD
CY2014Q2 us-gaap Other Assets Current
OtherAssetsCurrent
369400000 USD
CY2014Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
484900000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
448200000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-11500000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-267400000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-3900000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-257900000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1100000 USD
CY2014Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
851100000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
975600000 USD
us-gaap Other Noninterest Expense
OtherNoninterestExpense
120200000 USD
CY2013Q2 us-gaap Other Noninterest Expense
OtherNoninterestExpense
71400000 USD
us-gaap Other Noninterest Expense
OtherNoninterestExpense
142300000 USD
CY2014Q2 us-gaap Other Noninterest Expense
OtherNoninterestExpense
58700000 USD
us-gaap Payments For Derivative Instrument Financing Activities
PaymentsForDerivativeInstrumentFinancingActivities
0 USD
CY2014Q2 us-gaap Payments For Derivative Instrument Financing Activities
PaymentsForDerivativeInstrumentFinancingActivities
0 USD
us-gaap Payments For Derivative Instrument Financing Activities
PaymentsForDerivativeInstrumentFinancingActivities
30300000 USD
CY2013Q2 us-gaap Payments For Derivative Instrument Financing Activities
PaymentsForDerivativeInstrumentFinancingActivities
0 USD
CY2014Q1 us-gaap Payments For Derivative Instrument Financing Activities
PaymentsForDerivativeInstrumentFinancingActivities
30300000 USD
CY2014Q2 us-gaap Payments For Derivative Instrument Investing Activities
PaymentsForDerivativeInstrumentInvestingActivities
25400000 USD
CY2014Q2 us-gaap Payments For Hedge Investing Activities
PaymentsForHedgeInvestingActivities
35800000 USD
CY2013Q2 us-gaap Payments For Merger Related Costs
PaymentsForMergerRelatedCosts
14200000 USD
us-gaap Payments For Merger Related Costs
PaymentsForMergerRelatedCosts
39700000 USD
us-gaap Payments For Merger Related Costs
PaymentsForMergerRelatedCosts
5500000 USD
CY2014Q2 us-gaap Payments For Merger Related Costs
PaymentsForMergerRelatedCosts
3000000 USD
us-gaap Payments For Proceeds From Hedge Investing Activities
PaymentsForProceedsFromHedgeInvestingActivities
-1700000 USD
CY2013Q2 us-gaap Payments For Proceeds From Hedge Investing Activities
PaymentsForProceedsFromHedgeInvestingActivities
-10900000 USD
us-gaap Payments For Proceeds From Hedge Investing Activities
PaymentsForProceedsFromHedgeInvestingActivities
35800000 USD
CY2014Q2 us-gaap Payments For Proceeds From Hedge Investing Activities
PaymentsForProceedsFromHedgeInvestingActivities
29500000 USD
CY2013Q2 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
8400000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
11300000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
10600000 USD
CY2014Q2 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
6200000 USD
CY2013Q2 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
3700000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
19400000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
24800000 USD
CY2014Q2 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
0 USD
CY2014Q2 us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
0 USD
CY2013Q2 us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
0 USD
us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
350000000 USD
CY2013Q1 us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
362700000 USD
CY2011 us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
350000000 USD
us-gaap Payments For Restructuring
PaymentsForRestructuring
56400000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
157500000 USD
CY2014Q2 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
78400000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
159100000 USD
CY2013Q2 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
78400000 USD
CY2013Q2 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
800000 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
1600000 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
7900000 USD
CY2014Q2 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
4300000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
3200000 USD
CY2014Q2 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
909900000 USD
CY2013Q2 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
56000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
156600000 USD
CY2014Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
61400000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
119200000 USD
CY2013Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
80000000 USD
CY2013Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
744200000 USD
CY2014Q2 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
726900000 USD
CY2014Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
us-gaap Proceeds From Derivative Instrument Investing Activities
ProceedsFromDerivativeInstrumentInvestingActivities
400000 USD
CY2013Q2 us-gaap Proceeds From Hedge Investing Activities
ProceedsFromHedgeInvestingActivities
1700000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
27600000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
106400000 USD
CY2013Q2 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
23200000 USD
CY2014Q2 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
14400000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
82600000 USD
CY2014Q2 us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
-199700000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
1270400000 USD
CY2013Q2 us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
-60100000 USD
CY2014Q2 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1000000 USD
CY2013Q2 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
94500000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
7000000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
95500000 USD
CY2012Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
124000000 USD
CY2013Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
121800000 USD
CY2014Q2 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
116900000 USD
CY2013Q2 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
120000000 USD
us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
44000000 USD
us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
43500000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1485300000 USD
CY2014Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1483700000 USD
CY2013Q2 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
3400000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
11000000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
5000000 USD
CY2014Q2 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
7200000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-7600000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-9500000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
600000 USD
CY2013Q2 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
500000 USD
CY2014Q2 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
300000 USD
CY2014Q2 us-gaap Restructuring Charges
RestructuringCharges
-1700000 USD
us-gaap Restructuring Charges
RestructuringCharges
12000000 USD
us-gaap Restructuring Charges
RestructuringCharges
-5400000 USD
CY2013Q2 us-gaap Restructuring Charges
RestructuringCharges
-30900000 USD
CY2013Q4 us-gaap Restructuring Reserve
RestructuringReserve
193800000 USD
CY2014Q2 us-gaap Restructuring Reserve
RestructuringReserve
131200000 USD
us-gaap Restructuring Reserve Translation Adjustment
RestructuringReserveTranslationAdjustment
-800000 USD
CY2014Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
3708200000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
3484900000 USD
CY2014Q2 us-gaap Sales Revenue Net
SalesRevenueNet
2885500000 USD
CY2013Q2 us-gaap Sales Revenue Net
SalesRevenueNet
2858200000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
5333400000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
5525000000 USD
us-gaap Securitization Financial Asset For Which Transfer Is Accounted As Sale Gain Loss On Sale
SecuritizationFinancialAssetForWhichTransferIsAccountedAsSaleGainLossOnSale
1500000 USD
us-gaap Securitization Financial Asset For Which Transfer Is Accounted As Sale Gain Loss On Sale
SecuritizationFinancialAssetForWhichTransferIsAccountedAsSaleGainLossOnSale
1800000 USD
CY2013Q2 us-gaap Securitization Financial Asset For Which Transfer Is Accounted As Sale Gain Loss On Sale
SecuritizationFinancialAssetForWhichTransferIsAccountedAsSaleGainLossOnSale
900000 USD
CY2014Q2 us-gaap Securitization Financial Asset For Which Transfer Is Accounted As Sale Gain Loss On Sale
SecuritizationFinancialAssetForWhichTransferIsAccountedAsSaleGainLossOnSale
1000000 USD
CY2014Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
655700000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1336900000 USD
CY2013Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
673800000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1299600000 USD
CY2013Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
392700000 USD
CY2014Q2 us-gaap Short Term Borrowings
ShortTermBorrowings
475300000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
6799200000 USD
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
7054900000 USD
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
6880500000 USD
CY2014Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
7137300000 USD
CY2013 us-gaap Supplemental Deferred Purchase Price
SupplementalDeferredPurchasePrice
37300000 USD
CY2014Q2 us-gaap Supplemental Deferred Purchase Price
SupplementalDeferredPurchasePrice
99000000 USD
CY2014Q2 us-gaap Treasury Stock Value
TreasuryStockValue
1407300000 USD
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
1454400000 USD
CY2014Q2 us-gaap Unearned Esop Shares
UnearnedESOPShares
46200000 USD
CY2013Q4 us-gaap Unearned Esop Shares
UnearnedESOPShares
53200000 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
158483000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
159354000 shares
CY2014Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
159666000 shares
CY2013Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
158351000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
155137000 shares
CY2014Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
156316000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
156097000 shares
CY2013Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
155064000 shares
CY2013Q2 swk Cash Flows Between Transferor And Transferee Payment To Purchaser
CashFlowsBetweenTransferorAndTransfereePaymentToPurchaser
283600000 USD
swk Cash Flows Between Transferor And Transferee Payment To Purchaser
CashFlowsBetweenTransferorAndTransfereePaymentToPurchaser
500700000 USD
CY2014Q2 swk Cash Flows Between Transferor And Transferee Payment To Purchaser
CashFlowsBetweenTransferorAndTransfereePaymentToPurchaser
296400000 USD
swk Cash Flows Between Transferor And Transferee Payment To Purchaser
CashFlowsBetweenTransferorAndTransfereePaymentToPurchaser
542400000 USD
CY2013Q4 swk Commercial Paper Amount Outstanding
CommercialPaperAmountOutstanding
368000000 USD
CY2014Q2 swk Commercial Paper Amount Outstanding
CommercialPaperAmountOutstanding
474200000 USD
CY2014Q2 swk Commercial Paper Maximum Borrowing Capacity
CommercialPaperMaximumBorrowingCapacity
2000000000 USD
CY2013Q2 swk Commercial Paper Maximum Borrowing Capacity
CommercialPaperMaximumBorrowingCapacity
2000000000 USD
swk Corporate Overhead Expense
CorporateOverheadExpense
122700000 USD
swk Corporate Overhead Expense
CorporateOverheadExpense
81600000 USD
CY2014Q2 swk Corporate Overhead Expense
CorporateOverheadExpense
45100000 USD
CY2013Q2 swk Corporate Overhead Expense
CorporateOverheadExpense
53700000 USD
CY2010Q4 swk Debt Instrument Convertible Conversion Warrant Strike Price Percentage Higher Than Previous Price On November12010
DebtInstrumentConvertibleConversionWarrantStrikePricePercentageHigherThanPreviousPriceOnNovember12010
0.60
CY2014Q2 swk Debt Instrument Number Of Shares Of Convertible Preferred Stock To Be Delivered As Percentage Of Purchase Contracts
DebtInstrumentNumberOfSharesOfConvertiblePreferredStockToBeDeliveredAsPercentageOfPurchaseContracts
0.85
CY2014Q2 swk Environmentalremediation.Periodconstructionoftreatmentfacilitytobemaintained
Environmentalremediation.Periodconstructionoftreatmentfacilitytobemaintained
P30Y
CY2013Q3 swk Equity Forward Contracts Net Settlement Shares
EquityForwardContractsNetSettlementShares
5581400 shares
CY2014Q2 swk Fair Value Adjustment Of Debt
FairValueAdjustmentOfDebt
14800000 USD
CY2014Q2 swk Fair Value Adjustment Of Interest Rate Swap
FairValueAdjustmentOfInterestRateSwap
17600000 USD
swk Financing Receivable Numberof Days Before Considered Past Dueor Delinquent
FinancingReceivableNumberofDaysBeforeConsideredPastDueorDelinquent
P90D
swk Income Loss From Continuing Operations Allocable To Non Vested Restricted Shares
IncomeLossFromContinuingOperationsAllocableToNonVestedRestrictedShares
0 USD
swk Income Loss From Continuing Operations Allocable To Non Vested Restricted Shares
IncomeLossFromContinuingOperationsAllocableToNonVestedRestrictedShares
-200000 USD
CY2014Q2 swk Income Loss From Continuing Operations Allocable To Non Vested Restricted Shares
IncomeLossFromContinuingOperationsAllocableToNonVestedRestrictedShares
0 USD
CY2013Q2 swk Income Loss From Continuing Operations Allocable To Non Vested Restricted Shares
IncomeLossFromContinuingOperationsAllocableToNonVestedRestrictedShares
-100000 USD
CY2014Q2 swk Option Indexed To Issuers Equity Aggregate Fair Value
OptionIndexedToIssuersEquityAggregateFairValue
12500000 USD
CY2013Q2 swk Potential Dilutive Securities That Could Be Included In Computation Of Earnings Per Share Amount
PotentialDilutiveSecuritiesThatCouldBeIncludedInComputationOfEarningsPerShareAmount
3287000 shares
CY2014Q2 swk Potential Dilutive Securities That Could Be Included In Computation Of Earnings Per Share Amount
PotentialDilutiveSecuritiesThatCouldBeIncludedInComputationOfEarningsPerShareAmount
3350000 shares
swk Potential Dilutive Securities That Could Be Included In Computation Of Earnings Per Share Amount
PotentialDilutiveSecuritiesThatCouldBeIncludedInComputationOfEarningsPerShareAmount
3346000 shares
swk Potential Dilutive Securities That Could Be Included In Computation Of Earnings Per Share Amount
PotentialDilutiveSecuritiesThatCouldBeIncludedInComputationOfEarningsPerShareAmount
3257000 shares
CY2013Q4 swk Preferred Stock Shares Unissued
PreferredStockSharesUnissued
10000000 shares
CY2014Q2 swk Preferred Stock Shares Unissued
PreferredStockSharesUnissued
10000000 shares
CY2013Q3 swk Proceedsfrom Cash Settlementsof Equity Forward Contracts
ProceedsfromCashSettlementsofEquityForwardContracts
18800000 USD
swk Product Warranty Accrual Payments And Currency Translation
ProductWarrantyAccrualPaymentsAndCurrencyTranslation
47500000 USD
swk Product Warranty Accrual Payments And Currency Translation
ProductWarrantyAccrualPaymentsAndCurrencyTranslation
48900000 USD
CY2013Q4 swk Purchase Of Call Options
PurchaseOfCallOptions
9700000 USD
CY2013Q4 swk Stock Exercise Price Per Share Percentage Greater Than Closing Price
StockExercisePricePerSharePercentageGreaterThanClosingPrice
0.4
CY2014Q2 swk Stockholders Equity Subtotal
StockholdersEquitySubtotal
8462200000 USD
CY2013Q4 swk Stockholders Equity Subtotal
StockholdersEquitySubtotal
8253600000 USD
CY2014Q2 swk Superfund Sites
SuperfundSites
31 sites
CY2014Q2 dei Amendment Flag
AmendmentFlag
false
CY2014Q2 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--01-03
CY2014Q2 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2014Q2 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2014Q2 dei Document Period End Date
DocumentPeriodEndDate
2014-06-28
CY2014Q2 dei Document Type
DocumentType
10-Q
CY2014Q2 dei Entity Central Index Key
EntityCentralIndexKey
0000093556
CY2014Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
156274908 shares
CY2014Q2 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2014Q2 dei Entity Registrant Name
EntityRegistrantName
STANLEY BLACK & DECKER, INC.
CY2014Q2 dei Trading Symbol
TradingSymbol
SWK
CY2014Q2 invest Derivative Notional Amount
DerivativeNotionalAmount
1200000000 USD
CY2013Q4 invest Derivative Notional Amount
DerivativeNotionalAmount
950000000 USD

Files In Submission

Name View Source Status
0000093556-14-000017-index-headers.html Edgar Link pending
0000093556-14-000017-index.html Edgar Link pending
0000093556-14-000017.txt Edgar Link pending
0000093556-14-000017-xbrl.zip Edgar Link pending
ex31a-q22014.htm Edgar Link pending
ex31b-q22014.htm Edgar Link pending
ex32i-q22014.htm Edgar Link pending
ex32ii-q22014.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
logo1.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
swk-20140628.xml Edgar Link completed
swk-20140628.xsd Edgar Link pending
swk-20140628_cal.xml Edgar Link unprocessable
swk-20140628_def.xml Edgar Link unprocessable
swk-20140628_lab.xml Edgar Link unprocessable
swk-20140628_pre.xml Edgar Link unprocessable
swk-q2x2014.htm Edgar Link pending