Financial Snapshot

Revenue
$15.37B
TTM
Gross Margin
29.52%
TTM
Net Earnings
$294.3M
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
129.71%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
$12.64B
Q4 2024
Book Value
$9.211B
Q4 2024
Cash
Q4 2024
P/E
30.99
Apr 11, 2025 EST
Free Cash Flow
$1.113B
TTM

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $15.37B $15.78B $15.62B $13.06B $14.54B $12.91B $13.98B $12.97B $11.59B $11.34B $11.34B $10.89B $10.02B $9.377B $7.497B $3.683B $4.426B $4.361B $3.897B $3.285B $2.997B $2.486B $2.234B $2.394B $2.731B $2.752B $2.729B $2.670B $2.671B $2.624B $2.511B $2.273B $2.196B $1.942B $1.977B $1.972B $1.909B $1.763B $1.371B $1.007B $1.158B $984.0M
YoY Change -2.63% 1.05% 19.6% -10.16% 12.56% -7.65% 7.83% 11.84% 2.25% 0.0% 4.13% 8.65% 6.89% 25.07% 103.56% -16.79% 1.49% 11.91% 18.63% 9.61% 20.56% 11.28% -6.68% -12.34% -0.76% 0.84% 2.21% -0.04% 1.79% 4.5% 10.47% 3.51% 13.08% -1.77% 0.25% 3.3% 8.28% 28.59% 36.15% -13.04% 17.68%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $15.37B $15.78B $15.62B $13.06B $14.54B $12.91B $13.98B $12.97B $11.59B $11.34B $11.34B $10.89B $10.02B $9.377B $7.497B $3.683B $4.426B $4.361B $3.897B $3.285B $2.997B $2.486B $2.234B $2.394B $2.731B $2.752B $2.729B $2.670B $2.671B $2.624B $2.511B $2.273B $2.196B $1.942B $1.977B $1.972B $1.909B $1.763B $1.371B $1.007B $1.158B $984.0M
Cost Of Revenue $10.85B $11.68B $10.42B $8.652B $9.496B $8.680B $9.131B $8.188B $7.326B $7.236B $7.236B $6.986B $6.365B $5.926B $4.807B $2.190B $2.755B $2.708B $2.484B $2.104B $1.894B $1.635B $1.487B $1.532B $1.752B $1.814B $1.793B $1.783B $1.796B $1.790B $1.684B $1.553B $1.466B $1.281B $1.292B $1.278B $1.253B $1.143B $884.0M $630.0M $781.0M $672.0M
Gross Profit $4.514B $4.100B $5.194B $4.405B $5.039B $4.806B $4.851B $4.778B $4.267B $4.103B $4.103B $3.904B $3.696B $3.451B $2.690B $1.492B $1.671B $1.653B $1.413B $1.181B $1.104B $850.0M $748.0M $861.0M $979.0M $938.0M $936.0M $886.0M $875.0M $835.0M $827.0M $720.0M $730.0M $661.0M $684.0M $693.0M $656.0M $620.0M $487.0M $377.0M $377.0M $312.0M
Gross Profit Margin 29.38% 25.98% 33.26% 33.74% 34.67% 37.21% 34.69% 36.85% 36.81% 36.18% 36.18% 35.85% 36.87% 36.8% 35.88% 40.51% 37.75% 37.9% 36.26% 35.95% 36.84% 34.19% 33.48% 35.96% 35.85% 34.08% 34.3% 33.18% 32.76% 31.82% 32.94% 31.68% 33.24% 34.04% 34.6% 35.14% 34.36% 35.17% 35.52% 37.44% 32.56% 31.71%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operating Profits/Loss YoY Change

Operating Earnings to Gross Profit Ratio

Operating Profit Margin

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $3.311B $3.390B $3.237B $2.600B $2.703B $2.542B $3.144B $2.983B $2.609B $2.575B $2.596B $2.676B $2.463B $2.342B $2.004B $1.016B $1.108B $1.038B $932.0M $737.0M $691.0M $613.0M $505.0M $553.0M $638.0M $703.0M $685.0M $628.0M $609.0M $592.0M $560.0M $512.0M $527.0M $462.0M $463.0M $449.0M $437.0M $409.0M $326.0M $241.0M $241.0M $215.0M
YoY Change -2.35% 4.75% 24.5% -3.83% 6.33% -19.14% 5.39% 14.32% 1.33% -0.81% -3.0% 8.69% 5.13% 16.89% 97.24% -8.3% 6.74% 11.37% 26.46% 6.66% 12.72% 21.39% -8.68% -13.32% -9.25% 2.63% 9.08% 3.12% 2.87% 5.71% 9.38% -2.85% 14.07% -0.22% 3.12% 2.75% 6.85% 25.46% 35.27% 0.0% 12.09%
% of Gross Profit 73.33% 82.7% 62.31% 59.01% 53.64% 52.9% 64.8% 62.43% 61.15% 62.76% 63.27% 68.56% 66.64% 67.88% 74.5% 68.1% 66.31% 62.79% 65.96% 62.4% 62.59% 72.12% 67.51% 64.23% 65.17% 74.95% 73.18% 70.88% 69.6% 70.9% 67.71% 71.11% 72.19% 69.89% 67.69% 64.79% 66.62% 65.97% 66.94% 63.93% 63.93% 68.91%
Research & Development $328.8M $362.0M $276.3M $200.0M $211.0M $240.8M $275.8M $252.3M $204.4M $174.6M $170.7M $151.4M $139.3M
YoY Change -9.17% 31.02% 38.15% -5.21% -12.38% -12.69% 9.31% 23.43% 17.07% 12.75% 8.69%
% of Gross Profit 7.28% 8.83% 5.32% 4.54% 4.19% 5.01% 5.69% 5.28% 4.79% 4.26% 4.37% 4.1% 4.04%
Depreciation & Amortization $426.3M $625.1M $326.3M $332.6M $578.1M $325.2M $288.4M $253.6M $221.8M $229.5M $449.8M $208.7M $210.6M $194.4M $348.7M $200.1M $183.0M $162.2M $121.2M $96.50M $95.00M $86.50M $71.20M $82.90M $83.30M $85.60M $79.70M $72.40M $74.70M $81.20M $81.80M $80.70M $78.50M $74.90M $74.30M $69.80M $64.00M $64.80M $46.50M $32.20M $36.10M $35.40M
YoY Change -31.8% 91.57% -1.89% -42.47% 77.77% 12.76% 13.72% 14.34% -3.36% -48.98% 115.52% -0.9% 8.33% -44.25% 74.26% 9.34% 12.82% 33.83% 25.6% 1.58% 9.83% 21.49% -14.11% -0.48% -2.69% 7.4% 10.08% -3.08% -8.0% -0.73% 1.36% 2.8% 4.81% 0.81% 6.45% 9.06% -1.23% 39.35% 44.41% -10.8% 1.98%
% of Gross Profit 9.44% 15.25% 6.28% 7.55% 11.47% 6.77% 5.95% 5.31% 5.2% 5.59% 10.96% 5.35% 5.7% 5.63% 12.96% 13.41% 10.95% 9.81% 8.58% 8.17% 8.61% 10.18% 9.52% 9.63% 8.51% 9.13% 8.51% 8.17% 8.54% 9.72% 9.89% 11.21% 10.75% 11.33% 10.86% 10.07% 9.76% 10.45% 9.55% 8.54% 9.58% 11.35%
Operating Expenses $3.639B $3.685B $3.513B $2.800B $3.168B $2.783B $3.420B $3.235B $2.814B $2.750B $2.835B $2.847B $2.614B $2.482B $2.188B $1.154B $1.219B $1.123B $987.0M $784.0M $737.0M $653.0M $496.0M $545.0M $658.0M $700.0M $698.0M $650.0M $630.0M $605.0M $596.0M $547.0M $545.0M $479.0M $488.0M $475.0M $453.0M $424.0M $337.0M $254.0M $249.0M $221.0M
YoY Change -1.24% 4.9% 25.48% -11.63% 13.84% -18.62% 5.7% 14.98% 2.33% -3.01% -0.42% 8.92% 5.33% 13.42% 89.6% -5.33% 8.55% 13.78% 25.89% 6.38% 12.86% 31.65% -8.99% -17.17% -6.0% 0.29% 7.38% 3.17% 4.13% 1.51% 8.96% 0.37% 13.78% -1.84% 2.74% 4.86% 6.84% 25.82% 32.68% 2.01% 12.67%
Operating Profit $875.1M $414.4M $1.681B $2.176B $1.871B $1.994B $1.882B $1.997B $1.826B $1.684B $1.268B $1.467B $1.435B $1.338B $502.0M $338.0M $452.0M $530.0M $426.0M $397.0M $367.0M $197.0M $252.0M $316.0M $321.0M $238.0M $238.0M $236.0M $245.0M $230.0M $231.0M $173.0M $185.0M $182.0M $196.0M $218.0M $203.0M $196.0M $150.0M $123.0M $128.0M $91.00M
YoY Change 111.17% -75.35% -22.73% 16.3% -6.17% 5.94% -5.73% 9.31% 8.44% 32.82% -13.57% 2.22% 7.24% 166.59% 48.52% -25.22% -14.72% 24.41% 7.3% 8.17% 86.29% -21.83% -20.25% -1.56% 34.87% 0.0% 0.85% -3.67% 6.52% -0.43% 33.53% -6.49% 1.65% -7.14% -10.09% 7.39% 3.57% 30.67% 21.95% -3.91% 40.66%
Operating Profit To Gross Profit 19.38% 10.11% 32.37% 49.39% 37.13% 41.49% 38.8% 41.78% 42.8% 41.05% 30.9% 37.58% 38.84% 38.78% 18.66% 22.65% 27.05% 32.06% 30.15% 33.62% 33.24% 23.18% 33.69% 36.7% 32.79% 25.37% 25.43% 26.64% 28.0% 27.54% 27.93% 24.03% 25.34% 27.53% 28.65% 31.46% 30.95% 31.61% 30.8% 32.63% 33.95% 29.17%
Operating Profit To Revenue 5.7% 2.63% 10.77% 16.66% 12.87% 15.44% 13.46% 15.4% 15.75% 14.85% 11.18% 13.47% 14.32% 14.27% 6.7% 9.18% 10.21% 12.15% 10.93% 12.09% 12.25% 7.92% 11.28% 13.2% 11.75% 8.65% 8.72% 8.84% 9.17% 8.77% 9.2% 7.61% 8.42% 9.37% 9.91% 11.05% 10.63% 11.12% 10.94% 12.21% 11.05% 9.25%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

No data

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $498.6M -$372.5M $185.4M $222.6M -$205.0M $282.2M $277.9M $222.6M $194.5M $177.2M -$164.0M $160.1M $144.0M $140.4M -$101.0M -$61.00M -$83.00M -$88.00M -$65.00M -$34.00M -$34.00M -$28.00M -$24.00M -$26.00M -$27.00M -$28.00M -$23.00M -$17.00M -$23.00M -$30.00M -$29.00M -$25.00M -$27.00M -$26.00M -$25.00M -$25.00M -$31.00M -$31.00M -$19.00M -$2.000M -$1.000M -$2.000M
YoY Change -233.85% -300.92% -16.71% -208.59% -172.64% 1.55% 24.84% 14.45% 9.76% -208.05% -202.44% 11.18% 2.56% -239.01% 65.57% -26.51% -5.68% 35.38% 91.18% 0.0% 21.43% 16.67% -7.69% -3.7% -3.57% 21.74% 35.29% -26.09% -23.33% 3.45% 16.0% -7.41% 3.85% 4.0% 0.0% -19.35% 0.0% 63.16% 850.0% 100.0% -50.0%
% of Operating Profit 56.98% -89.89% 11.03% 10.23% -10.96% 14.15% 14.76% 11.15% 10.65% 10.52% -12.93% 10.91% 10.03% 10.49% -20.12% -18.05% -18.36% -16.6% -15.26% -8.56% -9.26% -14.21% -9.52% -8.23% -8.41% -11.76% -9.66% -7.2% -9.39% -13.04% -12.55% -14.45% -14.59% -14.29% -12.76% -11.47% -15.27% -15.82% -12.67% -1.63% -0.78% -2.2%
Other Income/Expense, Net
YoY Change

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $241.1M -$375.7M -$31.50M $174.7M $1.267B $184.5M $444.1M $715.2M $307.1M $234.4M $1.085B $112.7M $95.00M $175.7M $169.0M $283.0M $293.0M $429.0M $348.0M $358.0M $324.0M $118.0M $227.0M $220.0M $294.0M $231.0M $215.0M -$19.00M $174.0M $113.0M $202.0M $148.0M $158.0M $157.0M $172.0M $194.0M $173.0M $165.0M $131.0M $121.0M $127.0M $88.00M
YoY Change -164.17% 1092.7% -118.03% -86.21% 586.72% -58.46% -37.91% 132.89% 31.02% -78.4% 862.73% 18.63% -45.93% 3.96% -40.28% -3.41% -31.7% 23.28% -2.79% 10.49% 174.58% -48.02% 3.18% -25.17% 27.27% 7.44% -1231.58% -110.92% 53.98% -44.06% 36.49% -6.33% 0.64% -8.72% -11.34% 12.14% 4.85% 25.95% 8.26% -4.72% 44.32%
Income Tax -$45.20M -$94.00M $61.40M $43.00M $41.00M $126.8M $416.3M $300.9M $261.7M $227.1M $227.0M $68.60M $75.80M $52.30M $18.00M $55.00M $73.00M $107.0M $69.00M $87.00M $87.00M $30.00M $70.00M $72.00M $99.00M $81.00M $78.00M $23.00M $77.00M $54.00M $77.00M $55.00M $60.00M $59.00M $66.00M $76.00M $69.00M $69.00M $53.00M $51.00M $55.00M $35.00M
% Of Pretax Income -18.75% 24.61% 3.24% 68.73% 93.74% 42.07% 85.22% 96.89% 20.92% 60.87% 79.79% 29.77% 10.65% 19.43% 24.91% 24.94% 19.83% 24.3% 26.85% 25.42% 30.84% 32.73% 33.67% 35.06% 36.28% 44.25% 47.79% 38.12% 37.16% 37.97% 37.58% 38.37% 39.18% 39.88% 41.82% 40.46% 42.15% 43.31% 39.77%
Net Earnings $294.3M -$310.5M $1.689B $1.234B $1.210B $955.8M $605.2M $1.227B $968.0M $760.9M $761.0M $490.3M $883.8M $674.6M $198.0M $224.0M $307.0M $332.0M $290.0M $270.0M $367.0M $108.0M $185.0M $158.0M $194.0M $150.0M $138.0M -$42.00M $97.00M $59.00M $125.0M $84.00M $98.00M $85.00M $106.0M $118.0M $104.0M $87.00M $79.00M $78.00M $72.00M $53.00M
YoY Change -194.78% -118.38% 36.91% 1.97% 26.6% 57.93% -50.69% 26.79% 27.22% -0.01% 55.21% -44.52% 31.01% 240.71% -11.61% -27.04% -7.53% 14.48% 7.41% -26.43% 239.81% -41.62% 17.09% -18.56% 29.33% 8.7% -428.57% -143.3% 64.41% -52.8% 48.81% -14.29% 15.29% -19.81% -10.17% 13.46% 19.54% 10.13% 1.28% 8.33% 35.85%
Net Earnings / Revenue 1.92% -1.97% 10.82% 9.45% 8.32% 7.4% 4.33% 9.47% 8.35% 6.71% 6.71% 4.5% 8.82% 7.19% 2.64% 6.08% 6.94% 7.61% 7.44% 8.22% 12.25% 4.34% 8.28% 6.6% 7.1% 5.45% 5.06% -1.57% 3.63% 2.25% 4.98% 3.7% 4.46% 4.38% 5.36% 5.98% 5.45% 4.93% 5.76% 7.75% 6.22% 5.39%
Basic Earnings Per Share $1.96 -$2.07 $10.55 $7.85 $6.43 $4.06 $8.20 $6.63 $4.87 $3.16 $5.41 $4.06
Diluted Earnings Per Share $1.95 -$2.07 $10.16 $7.46 $7.756M $6.11 $3.99 $8.05 $6.53 $4.76 $4.756M $3.09 $5.30 $3.97 $1.320M $2.800M $3.838M $3.952M $3.452M $3.176M $4.369M $1.271M $2.102M $1.816M $2.205M $1.667M $1.533M -$471.9K $1.078M $655.6K $1.374M $923.1K $1.054M $965.9K $1.247M $1.356M $1.195M $1.000M $929.4K $951.2K $857.1K $638.6K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

No data

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $290.5M $449.4M $142.3M $1.381B $1.381B $298.0M $289.0M $638.0M $1.132B $465.0M $497.0M $496.0M $716.0M $907.0M $1.743B $401.0M $212.0M $240.0M $177.0M $658.0M $250.0M $204.0M $122.0M $115.0M $94.00M $88.00M $110.0M $152.0M $84.00M $75.00M $69.00M $44.00M $81.00M $58.00M $95.00M $55.00M $37.00M $46.00M $53.00M $59.00M $43.00M $66.00M
YoY Change -35.36% 215.81% -89.7% 0.0% 363.42% 3.11% -54.7% -43.64% 143.44% -6.44% 0.2% -30.73% -21.06% -47.96% 334.66% 89.15% -11.67% 35.59% -73.1% 163.2% 22.55% 67.21% 6.09% 22.34% 6.82% -20.0% -27.63% 80.95% 12.0% 8.7% 56.82% -45.68% 39.66% -38.95% 72.73% 48.65% -19.57% -13.21% -10.17% 37.21% -34.85%
Cash & Equivalents $290.5M $449.4M $142.3M $1.381B $1.381B $298.0M $289.0M $638.0M $1.132B $465.0M $497.0M $496.0M $716.0M $907.0M $1.743B $401.0M $212.0M $240.0M $177.0M $658.0M $250.0M $204.0M $122.0M $115.0M $94.00M $88.00M $110.0M $152.0M $84.00M $75.00M $69.00M $44.00M $81.00M $58.00M $95.00M $55.00M $37.00M $46.00M $53.00M $59.00M $43.00M $66.00M
Short-Term Investments
Other Short-Term Assets $397.1M $527.3M $1.377B $406.0M $406.0M $449.0M $300.0M $275.0M $876.0M $339.0M $493.0M $469.0M $565.0M $1.467B $447.0M $113.0M $95.00M $199.0M $113.0M $98.00M $142.0M $208.0M $145.0M $68.00M $71.00M $76.00M $78.00M $79.00M $43.00M $52.00M $40.00M $36.00M $41.00M $33.00M $27.00M $31.00M $29.00M $47.00M $75.00M $39.00M $22.00M $12.00M
YoY Change -24.69% -61.69% 239.04% 0.0% -9.58% 49.67% 9.09% -68.61% 158.41% -31.24% 5.12% -16.99% -61.49% 228.19% 295.58% 18.95% -52.26% 76.11% 15.31% -30.99% -31.73% 43.45% 113.24% -4.23% -6.58% -2.56% -1.27% 83.72% -17.31% 30.0% 11.11% -12.2% 24.24% 22.22% -12.9% 6.9% -38.3% -37.33% 92.31% 77.27% 83.33%
Inventory $4.536B $4.739B $5.447B $2.737B $2.737B $2.255B $2.374B $2.018B $1.478B $1.526B $1.563B $1.473B $1.305B $1.271B $1.262B $366.0M $515.0M $556.0M $599.0M $461.0M $407.0M $362.0M $409.0M $410.0M $398.0M $381.0M $381.0M $301.0M $338.0M $349.0M $369.0M $308.0M $302.0M $300.0M $292.0M $313.0M $308.0M $318.0M $251.0M $159.0M $148.0M $135.0M
Prepaid Expenses
Receivables $1.154B $1.302B $1.381B $1.205B $1.205B $1.172B $1.335B $1.308B $1.060B $1.332B $1.397B $1.301B $1.263B $1.303B $1.267B $455.0M $604.0M $762.0M $702.0M $566.0M $533.0M $436.0M $470.0M $454.0M $532.0M $546.0M $517.0M $473.0M $446.0M $439.0M $410.0M $371.0M $355.0M $353.0M $331.0M $360.0M $337.0M $333.0M $250.0M $230.0M $217.0M $191.0M
Other Receivables $0.00 $0.00 $179.4M $307.0M $307.0M $283.0M $273.0M $321.0M $243.0M $0.00 $0.00 $278.0M $263.0M $142.0M $133.0M $77.00M $74.00M $44.00M $48.00M $44.00M $42.00M $27.00M $66.00M $97.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $6.378B $7.017B $8.526B $6.036B $6.036B $4.457B $4.569B $4.559B $4.789B $3.662B $3.949B $4.017B $4.111B $5.090B $4.851B $1.412B $1.498B $1.801B $1.639B $1.826B $1.375B $1.236B $1.211B $1.145B $1.094B $1.091B $1.086B $1.005B $911.0M $915.0M $889.0M $759.0M $779.0M $744.0M $744.0M $760.0M $710.0M $745.0M $629.0M $487.0M $430.0M $404.0M
YoY Change -9.11% -17.7% 41.26% 0.0% 35.43% -2.45% 0.22% -4.8% 30.78% -7.27% -1.69% -2.29% -19.23% 4.93% 243.56% -5.74% -16.82% 9.88% -10.24% 32.8% 11.25% 2.06% 5.76% 4.66% 0.27% 0.46% 8.06% 10.32% -0.44% 2.92% 17.13% -2.57% 4.7% 0.0% -2.11% 7.04% -4.7% 18.44% 29.16% 13.26% 6.44%
Property, Plant & Equipment $2.034B $2.170B $2.780B $2.577B $2.577B $1.960B $1.915B $1.743B $1.451B $1.450B $1.454B $1.479B $1.330B $1.143B $1.156B $576.0M $580.0M $565.0M $559.0M $467.0M $396.0M $393.0M $474.0M $491.0M $504.0M $521.0M $511.0M $513.0M $570.0M $557.0M $560.0M $567.0M $567.0M $562.0M $538.0M $520.0M $491.0M $448.0M $383.0M $252.0M $249.0M $246.0M
YoY Change -6.25% -21.96% 7.89% 0.0% 31.48% 2.35% 9.87% 20.12% 0.07% -0.28% -1.69% 11.2% 16.36% -1.12% 100.69% -0.69% 2.65% 1.07% 19.7% 17.93% 0.76% -17.09% -3.46% -2.58% -3.26% 1.96% -0.39% -10.0% 2.33% -0.54% -1.23% 0.0% 0.89% 4.46% 3.46% 5.91% 9.6% 16.97% 51.98% 1.2% 1.22%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $1.801B $2.531B $3.390B $720.0M $720.0M $1.321B $482.0M $513.0M $402.0M $390.0M $419.0M $440.0M $456.0M $335.0M $339.0M $187.0M $193.0M $190.0M $116.0M $192.0M $152.0M $163.0M $188.0M $184.0M $111.0M $94.00M $138.0M $136.0M $79.00M $67.00M $88.00M $80.00M $87.00M $80.00M $77.00M $68.00M $67.00M $67.00M $70.00M $20.00M $22.00M $23.00M
YoY Change -28.86% -25.33% 370.76% 0.0% -45.5% 174.07% -6.04% 27.61% 3.08% -6.92% -4.77% -3.51% 36.12% -1.18% 81.28% -3.11% 1.58% 63.79% -39.58% 26.32% -6.75% -13.3% 2.17% 65.77% 18.09% -31.88% 1.47% 72.15% 17.91% -23.86% 10.0% -8.05% 8.75% 3.9% 13.24% 1.49% 0.0% -4.29% 250.0% -9.09% -4.35%
Total Long-Term Assets $15.47B $16.65B $19.65B $17.53B $17.53B $16.14B $14.84B $14.54B $10.85B $11.47B $11.90B $12.52B $11.73B $10.86B $10.29B $3.357B $3.369B $2.962B $2.296B $1.719B $1.476B $1.188B $1.207B $911.0M $791.0M $800.0M $847.0M $754.0M $749.0M $755.0M $812.0M $818.0M $829.0M $804.0M $750.0M $731.0M $695.0M $643.0M $579.0M $291.0M $291.0M $300.0M
YoY Change -7.06% -15.3% 12.11% 0.0% 8.61% 8.77% 2.06% 34.05% -5.41% -3.65% -4.94% 6.69% 8.05% 5.55% 206.46% -0.36% 13.74% 29.01% 33.57% 16.46% 24.24% -1.57% 32.49% 15.17% -1.13% -5.55% 12.33% 0.67% -0.79% -7.02% -0.73% -1.33% 3.11% 7.2% 2.6% 5.18% 8.09% 11.05% 98.97% 0.0% -3.0%
Total Assets $21.85B $23.66B $28.18B $23.57B $23.57B $20.60B $19.41B $19.10B $15.64B $15.13B $15.85B $16.54B $15.84B $15.95B $15.14B $4.769B $4.867B $4.763B $3.935B $3.545B $2.851B $2.424B $2.418B $2.056B $1.885B $1.891B $1.933B $1.759B $1.660B $1.670B $1.701B $1.577B $1.608B $1.548B $1.494B $1.491B $1.405B $1.388B $1.208B $778.0M $721.0M $704.0M
YoY Change
Accounts Payable $2.437B $2.299B $3.439B $2.446B $2.446B $2.088B $2.233B $2.021B $1.640B $1.533B $1.579B $1.553B $1.346B $1.199B $991.0M $410.0M $462.0M $499.0M $445.0M $328.0M $298.0M $222.0M $239.0M $248.0M $240.0M $225.0M $172.0M $156.0M $131.0M $113.0M $125.0M $103.0M $114.0M $128.0M $112.0M $116.0M $112.0M $108.0M $81.00M $68.00M $59.00M $53.00M
YoY Change 6.02% -33.15% 40.59% 0.0% 17.15% -6.49% 10.49% 23.23% 6.98% -2.91% 1.67% 15.38% 12.26% 20.99% 141.71% -11.26% -7.41% 12.13% 35.67% 10.07% 34.23% -7.11% -3.63% 3.33% 6.67% 30.81% 10.26% 19.08% 15.93% -9.6% 21.36% -9.65% -10.94% 14.29% -3.45% 3.57% 3.7% 33.33% 19.12% 15.25% 11.32%
Accrued Expenses $1.979B $2.464B $2.284B $1.467B $1.467B $1.580B $980.0M $944.0M $802.0M $1.212B $1.127B $924.0M $1.303B $920.0M $1.100B $400.0M $433.0M $378.0M $427.0M $286.0M $284.0M $227.0M $267.0M $203.0M $199.0M $265.0M $282.0M $302.0M $209.0M $184.0M $195.0M $198.0M $184.0M $162.0M $135.0M $123.0M $107.0M $105.0M $66.00M $59.00M $65.00M $59.00M
YoY Change -19.68% 7.88% 55.71% 0.0% -7.15% 61.22% 3.81% 17.71% -33.83% 7.54% 21.97% -29.09% 41.63% -16.36% 175.0% -7.62% 14.55% -11.48% 49.3% 0.7% 25.11% -14.98% 31.53% 2.01% -24.91% -6.03% -6.62% 44.5% 13.59% -5.64% -1.52% 7.61% 13.58% 20.0% 9.76% 14.95% 1.9% 59.09% 11.86% -9.23% 10.17%
Deferred Revenue
YoY Change
Short-Term Debt $1.075B $2.241B $2.000M $2.000M $2.000M $376.0M $5.000M $4.000M $3.000M $2.000M $393.0M $1.000M $0.00 $2.000M $90.00M $214.0M $283.0M $90.00M $148.0M $47.00M $0.00 $140.0M $177.0M $208.0M $145.0M $208.0M $81.00M $5.000M $77.00M $83.00M $42.00M $20.00M $10.00M $12.00M $9.000M $22.00M $71.00M $49.00M $5.000M $28.00M $11.00M
YoY Change -52.04% 111955.0% 0.0% 0.0% -99.47% 7420.0% 25.0% 33.33% 50.0% -99.49% 39200.0% -100.0% -97.78% -57.94% -24.38% 214.44% -39.19% 214.89% -100.0% -20.9% -14.9% 43.45% -30.29% 156.79% 1520.0% -93.51% -7.23% 97.62% 110.0% 100.0% -16.67% 33.33% -59.09% -69.01% 44.9% 880.0% -82.14% 154.55%
Long-Term Debt Due $500.4M $1.100M $1.300M $0.00 $0.00 $3.000M $3.000M $978.0M $8.000M $5.000M $6.000M $10.00M $10.00M $526.0M $416.0M $208.0M $14.00M $10.00M $230.0M $22.00M $55.00M $158.0M $9.000M $120.0M $6.000M $12.00M $14.00M $50.00M $15.00M $14.00M $11.00M $10.00M $8.000M $9.000M $18.00M $7.000M $7.000M $7.000M $15.00M $7.000M $5.000M $6.000M
YoY Change 45390.91% -15.38% -100.0% 0.0% -99.69% 12125.0% 60.0% -16.67% -40.0% 0.0% -98.1% 26.44% 100.0% 1385.71% 40.0% -95.65% 945.45% -60.0% -65.19% 1655.56% -92.5% 1900.0% -50.0% -14.29% -72.0% 233.33% 7.14% 27.27% 10.0% 25.0% -11.11% -50.0% 157.14% 0.0% 0.0% -53.33% 114.29% 40.0% -16.67%
Total Short-Term Liabilities $4.917B $5.883B $8.767B $4.558B $4.558B $4.406B $4.002B $4.392B $2.808B $2.803B $2.832B $3.236B $3.075B $3.330B $2.747B $1.192B $1.193B $1.263B $1.251B $875.0M $821.0M $757.0M $682.0M $826.0M $707.0M $693.0M $702.0M $623.0M $382.0M $388.0M $422.0M $357.0M $330.0M $316.0M $282.0M $284.0M $267.0M $312.0M $215.0M $149.0M $167.0M $147.0M
YoY Change -16.42% -32.9% 92.35% 0.0% 3.45% 10.09% -8.88% 56.41% 0.18% -1.02% -12.48% 5.24% -7.66% 21.22% 130.45% -0.08% -5.54% 0.96% 42.97% 6.58% 8.45% 11.0% -17.43% 16.83% 2.02% -1.28% 12.68% 63.09% -1.55% -8.06% 18.21% 8.18% 4.43% 12.06% -0.7% 6.37% -14.42% 45.12% 44.3% -10.78% 13.61%
Long-Term Debt $5.603B $6.101B $4.354B $4.245B $4.245B $3.176B $3.820B $2.828B $3.815B $3.792B $3.840B $3.799B $3.527B $2.926B $3.018B $1.085B $1.384B $1.212B $679.0M $895.0M $482.0M $514.0M $563.0M $197.0M $249.0M $290.0M $345.0M $284.0M $343.0M $391.0M $387.0M $377.0M $438.0M $397.0M $398.0M $416.0M $339.0M $354.0M $363.0M $81.00M $74.00M $85.00M
YoY Change -8.17% 40.14% 2.56% 0.0% 33.66% -16.86% 35.08% -25.87% 0.61% -1.25% 1.08% 7.71% 20.54% -3.05% 178.16% -21.6% 14.19% 78.5% -24.13% 85.68% -6.23% -8.7% 185.79% -20.88% -14.14% -15.94% 21.48% -17.2% -12.28% 1.03% 2.65% -13.93% 10.33% -0.25% -4.33% 22.71% -4.24% -2.48% 348.15% 9.46% -12.94%
Other Long-Term Liabilities $2.610B $2.624B $2.755B $3.128B $3.128B $3.141B $3.041B $3.137B $1.903B $1.848B $1.673B $1.720B $1.570B $1.776B $1.406B $361.0M $445.0M $479.0M $386.0M $246.0M $239.0M $203.0M $189.0M $201.0M $192.0M $172.0M $217.0M $245.0M $155.0M $157.0M $134.0M $126.0M $89.00M $80.00M $60.00M $62.00M $55.00M $56.00M $53.00M $19.00M $17.00M $14.00M
YoY Change -0.53% -4.79% -11.91% 0.0% -0.41% 3.29% -3.06% 64.84% 2.98% 10.46% -2.73% 9.55% -11.6% 26.32% 289.47% -18.88% -7.1% 24.09% 56.91% 2.93% 17.73% 7.41% -5.97% 4.69% 11.63% -20.74% -11.43% 58.06% -1.27% 17.16% 6.35% 41.57% 11.25% 33.33% -3.23% 12.73% -1.79% 5.66% 178.95% 11.76% 21.43%
Total Long-Term Liabilities $8.212B $8.725B $7.109B $7.373B $7.373B $6.317B $6.861B $5.965B $5.718B $5.640B $5.513B $5.519B $5.097B $4.702B $4.424B $1.446B $1.829B $1.691B $1.065B $1.141B $721.0M $717.0M $752.0M $398.0M $441.0M $462.0M $562.0M $529.0M $498.0M $548.0M $521.0M $503.0M $527.0M $477.0M $458.0M $478.0M $394.0M $410.0M $416.0M $100.0M $91.00M $99.00M
YoY Change -5.87% 22.72% -3.58% 0.0% 16.72% -7.93% 15.02% 4.32% 1.38% 2.3% -0.11% 8.28% 8.4% 6.28% 205.95% -20.94% 8.16% 58.78% -6.66% 58.25% 0.56% -4.65% 88.94% -9.75% -4.55% -17.79% 6.24% 6.22% -9.12% 5.18% 3.58% -4.55% 10.48% 4.15% -4.18% 21.32% -3.9% -1.44% 316.0% 9.89% -8.08%
Total Liabilities $13.13B $14.61B $16.59B $12.51B $12.51B $11.46B $11.57B $10.80B $9.268B $9.316B $9.420B $9.736B $9.177B $8.945B $8.122B $2.783B $3.160B $3.035B $2.383B $2.100B $1.614B $1.555B $1.434B $1.223B $1.148B $1.155B $1.264B $1.151B $880.0M $935.0M $957.0M $896.0M $911.0M $859.0M $797.0M $817.0M $707.0M $762.0M $653.0M $276.0M $277.0M $268.0M
YoY Change -10.12% -11.95% 32.64% 0.0% 9.14% -0.97% 7.19% 16.49% -0.52% -1.1% -3.25% 6.09% 2.59% 10.13% 191.84% -11.93% 4.12% 27.36% 13.48% 30.11% 3.79% 8.44% 17.25% 6.53% -0.61% -8.62% 9.82% 30.8% -5.88% -2.3% 6.81% -1.65% 6.05% 7.78% -2.45% 15.56% -7.22% 16.69% 136.59% -0.36% 3.36%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

No data

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 150.5M shares 149.8M shares 158.8M shares 154.2M shares 148.4M shares 148.9M shares 149.6M shares 146.0M shares 156.1M shares 155.2M shares 163.1M shares 165.8M shares
Diluted Shares Outstanding 151.3M shares 149.8M shares 165.0M shares 162.4M shares 156.4M shares 151.6M shares 152.4M shares 148.2M shares 159.7M shares 158.8M shares 166.7M shares 170.1M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

No data

Stock Price

Market Cap: $9.1193 Billion

About Stanley Black & Decker Inc

Stanley Black & Decker, Inc. engages in the provision of power and hand tools, and related accessories, products, services and equipment for oil and gas, infrastructure applications, commercial electronic security and monitoring systems, healthcare solutions, and mechanical access solutions. The company is headquartered in New Britain, Connecticut and currently employs 48,500 full-time employees. The firm also provides engineered fastening solutions. Its solutions include Tools & Outdoor and Industrial. The Tools & Outdoor segment is comprised of the power tools group (PTG), hand tools, accessories, and storage (HTAS), and outdoor power equipment (Outdoor) product lines. Its PTG product line includes both professional and consumer products. The HTAS product line sells hand tools, power tool accessories and storage products. The Industrial segment is comprised of the Engineered Fastening business. The Engineered Fastening business primarily sells engineered components such as fasteners, fittings, and various engineered products, which are designed for specific application across multiple verticals. The product lines include externally threaded fasteners, blind rivets and tools, blind inserts, and tools, and drawn arc weld studs and systems.

Industry: Cutlery, Handtools & General Hardware Peers: Dover Corp Ingersoll Rand Inc Graco Inc IDEX Corp Illinois Tool Works Inc Xylem Inc Lincoln Electric Holdings Inc Middleby Corp Nordson Corp Snap-On Inc