|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$477.1M
-19.95%
YoY
|
$596.0M
-39.36%
YoY
|
$982.8M
-22.93%
YoY
|
$1.275B
-14.89%
YoY
|
$1.498B
83.89%
YoY
|
| Depreciation, Depletion And Amortization |
$278.7M
-38.25%
YoY
|
$451.3M
16.37%
YoY
|
$387.8M
-43.81%
YoY
|
$690.1M
107.74%
YoY
|
$332.2M
4.37%
YoY
|
| Cash From Operating Activities |
$1.301B
-28.71%
YoY
|
$1.825B
-1.71%
YoY
|
$1.856B
30.31%
YoY
|
$1.425B
-19.6%
YoY
|
$1.772B
47.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$195.0M
6.5%
YoY
|
$183.1M
-12.93%
YoY
|
$210.3M
-141.26%
YoY
|
-$509.7M
-179.92%
YoY
|
$637.8M
63.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$6.100M
-96.47%
YoY
|
-$172.8M
2558.46%
YoY
|
-$6.500M
-104.97%
YoY
|
$130.8M
-105.27%
YoY
|
-$2.481B
1256.53%
YoY
|
| Cash From Investing Activities |
-$234.0M
-34.25%
YoY
|
-$355.9M
58.6%
YoY
|
-$224.4M
-40.78%
YoY
|
-$378.9M
-87.91%
YoY
|
-$3.133B
438.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$797.1M
897.62%
YoY
|
-$79.90M
-155.8%
YoY
|
$143.2M
-115.24%
YoY
|
-$939.4M
-650.0%
YoY
|
$170.8M
-72.66%
YoY
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$300.0M
-66.67%
YoY
|
$900.0M
1700.0%
YoY
|
$50.00M
-80.0%
YoY
|
$250.0M
N/A
|
| Cash From Financing Activities |
-$1.274B
55.57%
YoY
|
-$819.0M
-44.63%
YoY
|
-$1.479B
8.56%
YoY
|
-$1.363B
-181.23%
YoY
|
$1.677B
-284.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.301B
-28.71%
YoY
|
$1.825B
-1.71%
YoY
|
$1.856B
30.31%
YoY
|
$1.425B
-19.6%
YoY
|
$1.772B
47.11%
YoY
|
| Cash From Investing Activities |
-$234.0M
-34.25%
YoY
|
-$355.9M
58.6%
YoY
|
-$224.4M
-40.78%
YoY
|
-$378.9M
-87.91%
YoY
|
-$3.133B
438.91%
YoY
|
| Cash From Financing Activities |
-$1.274B
55.57%
YoY
|
-$819.0M
-44.63%
YoY
|
-$1.479B
8.56%
YoY
|
-$1.363B
-181.23%
YoY
|
$1.677B
-284.8%
YoY
|
| Net Change In Cash |
-$207.3M
-131.9%
YoY
|
$649.8M
325.26%
YoY
|
$152.8M
-148.22%
YoY
|
-$316.9M
-200.22%
YoY
|
$316.2M
-211.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.301B
-28.71%
YoY
|
$1.825B
-1.71%
YoY
|
$1.856B
30.31%
YoY
|
$1.425B
-19.6%
YoY
|
$1.772B
47.11%
YoY
|
| Capital Expenditures |
$195.0M
6.5%
YoY
|
$183.1M
-12.93%
YoY
|
$210.3M
-141.26%
YoY
|
-$509.7M
-179.92%
YoY
|
$637.8M
63.79%
YoY
|
| Free Cash Flow |
$1.106B
-32.64%
YoY
|
$1.642B
-0.27%
YoY
|
$1.646B
-14.9%
YoY
|
$1.934B
70.54%
YoY
|
$1.134B
39.15%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$35.60M
-66.1%
YoY
|
$79.20M
15.28%
YoY
|
$141.4M
-12.72%
YoY
|
$105.0M
-13.15%
YoY
|
$68.70M
-62.52%
YoY
|
$162.0M
-29.96%
YoY
|
$60.50M
-75.29%
YoY
|
$120.9M
-38.25%
YoY
|
$183.3M
-21.26%
YoY
|
$231.3M
-25.24%
YoY
|
$244.8M
-8.42%
YoY
|
$195.8M
-35.97%
YoY
|
$232.8M
N/A
|
$309.4M
-22.63%
YoY
|
$267.3M
-20.87%
YoY
|
$305.8M
-5.91%
YoY
|
$399.9M
61.97%
YoY
|
$337.8M
N/A
|
| Depreciation, Depletion And Amortization |
$112.4M
-3.02%
YoY
|
$72.90M
-36.16%
YoY
|
$116.9M
72.93%
YoY
|
$115.9M
3.21%
YoY
|
$114.2M
3.07%
YoY
|
$67.60M
4.48%
YoY
|
$115.4M
-19.41%
YoY
|
$112.3M
-24.48%
YoY
|
$110.8M
-26.33%
YoY
|
$64.70M
-34.91%
YoY
|
$143.2M
-12.04%
YoY
|
$148.7M
-9.55%
YoY
|
$150.4M
N/A
|
$99.40M
5.52%
YoY
|
$162.8M
78.9%
YoY
|
$164.4M
84.1%
YoY
|
$94.20M
3.86%
YoY
|
$91.00M
N/A
|
| Cash From Operating Activities |
$50.30M
-83.99%
YoY
|
$395.5M
-3.4%
YoY
|
$200.0M
-46.98%
YoY
|
$314.2M
14.92%
YoY
|
$409.4M
36.33%
YoY
|
$377.2M
-51.32%
YoY
|
$476.1M
30.26%
YoY
|
$273.4M
-10.6%
YoY
|
$300.3M
-27.06%
YoY
|
$774.9M
0.19%
YoY
|
$365.5M
70.95%
YoY
|
$305.8M
-22.15%
YoY
|
$411.7M
N/A
|
$773.4M
32.96%
YoY
|
$213.8M
-21.66%
YoY
|
$392.8M
-36.2%
YoY
|
$581.7M
117.87%
YoY
|
$272.9M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$87.80M
28.74%
YoY
|
$56.50M
22.56%
YoY
|
$61.80M
58.46%
YoY
|
$68.20M
131.97%
YoY
|
$46.10M
30.97%
YoY
|
$39.00M
75.68%
YoY
|
$88.70M
15.05%
YoY
|
$29.40M
-16.0%
YoY
|
$35.20M
-33.21%
YoY
|
$22.20M
-65.04%
YoY
|
$77.10M
-160.47%
YoY
|
$35.00M
-125.95%
YoY
|
$52.70M
N/A
|
$63.50M
-33.72%
YoY
|
-$127.5M
9.44%
YoY
|
-$134.9M
-5.33%
YoY
|
$95.80M
-164.99%
YoY
|
-$116.5M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.400M
-52.69%
YoY
|
-$100.0K
-100.76%
YoY
|
-$69.30M
3200.0%
YoY
|
-$9.300M
-764.29%
YoY
|
$13.20M
500.0%
YoY
|
-$2.100M
-50.0%
YoY
|
-$182.7M
16509.09%
YoY
|
$1.400M
-99.36%
YoY
|
$2.200M
-104.12%
YoY
|
-$4.200M
-97.23%
YoY
|
-$1.100M
-101.0%
YoY
|
$218.0M
1078.38%
YoY
|
-$53.40M
N/A
|
-$151.8M
-94.5%
YoY
|
$110.3M
-52.13%
YoY
|
$18.50M
-52.07%
YoY
|
-$2.762B
6323.95%
YoY
|
$230.4M
N/A
|
| Cash From Investing Activities |
-$92.20M
18.97%
YoY
|
$139.0M
-522.49%
YoY
|
-$131.1M
-1848.0%
YoY
|
-$77.50M
176.79%
YoY
|
-$32.90M
-0.3%
YoY
|
$7.500M
-131.91%
YoY
|
-$271.4M
247.06%
YoY
|
-$28.00M
-115.3%
YoY
|
-$33.00M
-68.9%
YoY
|
-$23.50M
-89.47%
YoY
|
-$78.20M
354.65%
YoY
|
$183.0M
-257.22%
YoY
|
-$106.1M
N/A
|
-$223.1M
127.65%
YoY
|
-$17.20M
-115.1%
YoY
|
-$116.4M
12.03%
YoY
|
-$98.00M
-48.53%
YoY
|
$113.9M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$12.70M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$166.2M
-38.31%
YoY
|
N/A
N/A
|
N/A
N/A
|
$269.4M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$300.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$50.00M
N/A
|
N/A
|
| Cash From Financing Activities |
-$95.20M
-78.29%
YoY
|
-$145.4M
-75.41%
YoY
|
-$93.50M
-38.0%
YoY
|
-$438.6M
134.04%
YoY
|
-$591.2M
545.41%
YoY
|
-$150.8M
-65.77%
YoY
|
-$99.50M
-65.7%
YoY
|
-$187.4M
-68.76%
YoY
|
-$91.60M
-68.73%
YoY
|
-$440.5M
48.62%
YoY
|
-$290.1M
38.14%
YoY
|
-$599.8M
20.83%
YoY
|
-$292.9M
N/A
|
-$296.4M
-39.53%
YoY
|
-$210.0M
-115.02%
YoY
|
-$496.4M
618.38%
YoY
|
-$490.2M
62.75%
YoY
|
$1.398B
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$50.30M
-83.99%
YoY
|
$395.5M
-3.4%
YoY
|
$200.0M
-46.98%
YoY
|
$314.2M
14.92%
YoY
|
$409.4M
36.33%
YoY
|
$377.2M
-51.32%
YoY
|
$476.1M
30.26%
YoY
|
$273.4M
-10.6%
YoY
|
$300.3M
-27.06%
YoY
|
$774.9M
0.19%
YoY
|
$365.5M
70.95%
YoY
|
$305.8M
-22.15%
YoY
|
$411.7M
N/A
|
$773.4M
32.96%
YoY
|
$213.8M
-21.66%
YoY
|
$392.8M
-36.2%
YoY
|
$581.7M
117.87%
YoY
|
$272.9M
N/A
|
| Cash From Investing Activities |
-$92.20M
18.97%
YoY
|
$139.0M
-522.49%
YoY
|
-$131.1M
-1848.0%
YoY
|
-$77.50M
176.79%
YoY
|
-$32.90M
-0.3%
YoY
|
$7.500M
-131.91%
YoY
|
-$271.4M
247.06%
YoY
|
-$28.00M
-115.3%
YoY
|
-$33.00M
-68.9%
YoY
|
-$23.50M
-89.47%
YoY
|
-$78.20M
354.65%
YoY
|
$183.0M
-257.22%
YoY
|
-$106.1M
N/A
|
-$223.1M
127.65%
YoY
|
-$17.20M
-115.1%
YoY
|
-$116.4M
12.03%
YoY
|
-$98.00M
-48.53%
YoY
|
$113.9M
N/A
|
| Cash From Financing Activities |
-$95.20M
-78.29%
YoY
|
-$145.4M
-75.41%
YoY
|
-$93.50M
-38.0%
YoY
|
-$438.6M
134.04%
YoY
|
-$591.2M
545.41%
YoY
|
-$150.8M
-65.77%
YoY
|
-$99.50M
-65.7%
YoY
|
-$187.4M
-68.76%
YoY
|
-$91.60M
-68.73%
YoY
|
-$440.5M
48.62%
YoY
|
-$290.1M
38.14%
YoY
|
-$599.8M
20.83%
YoY
|
-$292.9M
N/A
|
-$296.4M
-39.53%
YoY
|
-$210.0M
-115.02%
YoY
|
-$496.4M
618.38%
YoY
|
-$490.2M
62.75%
YoY
|
$1.398B
N/A
|
| Net Change In Cash |
-$137.1M
-32.1%
YoY
|
$389.1M
-281.23%
YoY
|
-$24.60M
-110.52%
YoY
|
-$201.9M
-448.1%
YoY
|
-$214.7M
-222.2%
YoY
|
$233.9M
-24.77%
YoY
|
$105.2M
-3857.14%
YoY
|
$58.00M
-152.25%
YoY
|
$175.7M
1283.46%
YoY
|
$310.9M
22.45%
YoY
|
-$2.800M
-79.1%
YoY
|
-$111.0M
-49.55%
YoY
|
$12.70M
N/A
|
$253.9M
-4006.15%
YoY
|
-$13.40M
-100.75%
YoY
|
-$220.0M
-149.7%
YoY
|
-$6.500M
-97.11%
YoY
|
$1.785B
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$50.30M
-83.99%
YoY
|
$395.5M
-3.4%
YoY
|
$200.0M
-46.98%
YoY
|
$314.2M
14.92%
YoY
|
$409.4M
36.33%
YoY
|
$377.2M
-51.32%
YoY
|
$476.1M
30.26%
YoY
|
$273.4M
-10.6%
YoY
|
$300.3M
-27.06%
YoY
|
$774.9M
0.19%
YoY
|
$365.5M
70.95%
YoY
|
$305.8M
-22.15%
YoY
|
$411.7M
N/A
|
$773.4M
32.96%
YoY
|
$213.8M
-21.66%
YoY
|
$392.8M
-36.2%
YoY
|
$581.7M
117.87%
YoY
|
$272.9M
N/A
|
| Capital Expenditures |
$87.80M
28.74%
YoY
|
$56.50M
22.56%
YoY
|
$61.80M
58.46%
YoY
|
$68.20M
131.97%
YoY
|
$46.10M
30.97%
YoY
|
$39.00M
75.68%
YoY
|
$88.70M
15.05%
YoY
|
$29.40M
-16.0%
YoY
|
$35.20M
-33.21%
YoY
|
$22.20M
-65.04%
YoY
|
$77.10M
-160.47%
YoY
|
$35.00M
-125.95%
YoY
|
$52.70M
N/A
|
$63.50M
-33.72%
YoY
|
-$127.5M
9.44%
YoY
|
-$134.9M
-5.33%
YoY
|
$95.80M
-164.99%
YoY
|
-$116.5M
N/A
|
| Free Cash Flow |
-$37.50M
-115.24%
YoY
|
$339.0M
-6.69%
YoY
|
$138.2M
-59.14%
YoY
|
$246.0M
0.82%
YoY
|
$363.3M
37.04%
YoY
|
$338.2M
-55.07%
YoY
|
$387.4M
34.33%
YoY
|
$244.0M
-9.9%
YoY
|
$265.1M
-26.16%
YoY
|
$752.7M
6.03%
YoY
|
$288.4M
-15.5%
YoY
|
$270.8M
-48.68%
YoY
|
$359.0M
N/A
|
$709.9M
46.1%
YoY
|
$341.3M
-12.35%
YoY
|
$527.7M
-30.4%
YoY
|
$485.9M
17.25%
YoY
|
$389.4M
N/A
|
Loading...